SIIX Corporation
TSE:7613.T
1134 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,059 | 13,793 | 9,484 | 23,130 | 15,134 | 12,879 | 10,645 | 8,813 | 12,510 | 6,520.983 | 7,603.151 | 6,282.289 | 4,466.843 | 5,543.797 | 9,492.199 | 5,763.79 | 8,346.884 | 4,636.549 | 5,518.343 | 3,707.139 |
Kortetermijnbeleggingen
| 182 | -387 | -493 | -422 | -372 | -273 | -299 | -538 | -228 | -65.707 | -241.191 | -62.84 | -65.089 | -61.971 | -62.535 | -62.338 | -64.126 | -66.202 | -66.471 | -70.327 |
Liquide middelen en kortetermijnbeleggingen
| 18,241 | 13,793 | 9,484 | 23,130 | 15,134 | 12,879 | 10,645 | 8,813 | 12,510 | 6,520.983 | 7,603.151 | 6,282.289 | 4,466.843 | 5,543.797 | 9,492.199 | 5,763.79 | 8,346.884 | 4,636.549 | 5,518.343 | 3,707.139 |
Nettovorderingen
| 60,353 | 55,027 | 47,228 | 37,018 | 36,310 | 38,894 | 47,090 | 41,873 | 43,847 | 44,057 | 39,043.544 | 32,310.295 | 23,171.714 | 27,573.755 | 22,145.326 | 17,264.268 | 21,428.307 | 18,286.064 | 16,398.823 | 14,696.177 |
Voorraad
| 71,907 | 73,427 | 58,239 | 36,530 | 42,131 | 44,725 | 34,430 | 28,516 | 25,992 | 25,555.878 | 18,590.837 | 15,410.202 | 14,206.017 | 13,447.15 | 8,973.111 | 13,433.406 | 13,252.625 | 12,747.215 | 9,505.55 | 9,607.466 |
Overige vlottende activa
| 7,120 | 8,028 | 7,846 | 7,576 | 8,415 | 5,441 | 4,312 | 2,962 | 2,410 | 2,721.765 | 2,056.132 | 1,938.393 | 2,039.902 | 1,348.208 | 1,306.494 | 1,402.035 | 1,390.162 | 2,102.545 | 2,394.418 | 2,142.498 |
Totaal vlottende activa
| 157,621 | 150,275 | 122,797 | 104,254 | 101,990 | 101,939 | 96,477 | 82,164 | 84,759 | 78,855.626 | 67,293.664 | 55,941.179 | 43,884.476 | 47,912.91 | 41,917.13 | 37,863.499 | 44,417.978 | 37,772.373 | 33,817.134 | 30,153.28 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 49,026 | 45,358 | 37,763 | 32,067 | 33,346 | 27,854 | 19,835 | 16,876 | 16,442 | 17,107.727 | 14,409.219 | 13,834.661 | 11,767.899 | 9,624.507 | 9,410.111 | 10,897.925 | 10,601.229 | 10,290.352 | 8,996.691 | 6,905.912 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,118 | 2,520 | 2,590 | 2,421 | 2,108 | 1,509 | 929 | 454 | 491 | 458.222 | 516.543 | 638.51 | 757.543 | 845.497 | 845.646 | 789.184 | 504.403 | 232.704 | 235.578 | 85.657 |
Goodwill en immateriële activa
| 2,118 | 2,520 | 2,590 | 2,421 | 2,108 | 1,509 | 929 | 454 | 491 | 458.222 | 516.543 | 638.51 | 757.543 | 845.497 | 845.646 | 789.184 | 504.403 | 232.704 | 235.578 | 85.657 |
Langetermijnbeleggingen
| 3,570 | 3,629 | 3,835 | 3,481 | 3,385 | 3,259 | 10,526 | 7,699 | 5,712 | 4,397.235 | 4,618.545 | 2,567.401 | 2,097.599 | 3,539.202 | 2,442.92 | 1,827.68 | 1,780.011 | 2,052.758 | 2,212.409 | 1,907.218 |
Belastingvorderingen
| 2,464 | 2,189 | 2,058 | 1,554 | 2,015 | 1,146 | 1,078 | 777 | 772 | 741.409 | 574.962 | 420.189 | 340.075 | 326.06 | 287.934 | 2.649 | 80.436 | 17.206 | 23.072 | 31.957 |
Overige niet-vlottende activa
| 2,039 | 1,195 | 874 | 655 | 543 | 1,768 | 1,677 | 1,720 | 1,775 | 1,869.406 | 1,791.918 | 1,301.058 | 624.102 | 539.62 | 594.755 | 247.877 | 992.326 | 841.858 | 969.288 | 1,029.875 |
Totaal niet-vlottende activa
| 59,217 | 54,891 | 47,120 | 40,178 | 41,397 | 35,536 | 34,045 | 27,526 | 25,192 | 24,573.999 | 21,911.187 | 18,761.819 | 15,587.218 | 14,874.886 | 13,581.366 | 13,765.315 | 13,958.405 | 13,434.878 | 12,437.038 | 9,960.619 |
Totaal activa
| 216,838 | 205,170 | 169,921 | 144,436 | 143,391 | 137,478 | 130,526 | 109,695 | 109,957 | 103,429.631 | 89,204.854 | 74,703.001 | 59,471.694 | 62,787.796 | 55,498.496 | 51,628.814 | 58,376.383 | 51,207.251 | 46,254.172 | 40,113.899 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 43,262 | 41,733 | 37,298 | 27,481 | 27,163 | 29,130 | 33,988 | 30,752 | 32,198 | 33,575 | 29,829.428 | 27,015.85 | 17,451.476 | 24,018.286 | 20,605.04 | 17,192.335 | 21,937.45 | 18,681.552 | 16,261.446 | 12,395.691 |
Kortlopende schulden
| 28,755 | 36,136 | 31,561 | 18,870 | 27,779 | 23,801 | 9,214 | 6,550 | 6,132 | 14,119.907 | 12,688.948 | 10,425.003 | 12,496.291 | 11,137.691 | 10,038.814 | 10,077.239 | 10,491.526 | 9,318.749 | 9,530.807 | 12,520.602 |
Belastingschulden
| 2,627 | 2,065 | 1,667 | 1,710 | 1,806 | 1,435 | 1,438 | 754 | 887 | 1,029.527 | 691.515 | 655.208 | 574.683 | 673.231 | 533.922 | 510.632 | 1,128.845 | 918.201 | 1,098.121 | 721.496 |
Uitgestelde opbrengsten
| 3,980 | 5,696 | 1,667 | 4,940 | 4,754 | 1,435 | 4,169 | 3,019 | 3,009 | 2,978.965 | 2,190.366 | 1,745.616 | 1,449.629 | 1,633.241 | 1,515.183 | 1,285.288 | 2,151.885 | 1,924.091 | 1,979.176 | 1,526.736 |
Overige kortlopende verplichtingen
| 10,029 | 10,968 | 7,640 | 1,914 | 2,616 | 6,359 | 3,571 | 2,511 | 1,931 | 4,674.503 | 4,199.308 | 2,983.857 | 2,953.252 | 3,137.194 | 1,802.622 | 2,800.373 | 2,497.058 | 2,760.289 | 1,482.762 | 1,157.037 |
Totaal kortlopende verplichtingen
| 88,653 | 96,598 | 79,833 | 59,855 | 68,872 | 63,595 | 56,549 | 46,605 | 47,166 | 53,398.937 | 47,409.199 | 41,079.918 | 33,475.702 | 38,966.402 | 32,980.398 | 30,580.579 | 36,054.879 | 31,678.791 | 28,373.136 | 26,794.826 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 33,228 | 26,388 | 19,347 | 23,278 | 11,631 | 13,603 | 12,088 | 7,814 | 9,357 | 4,898.108 | 5,675.776 | 6,086.03 | 4,157 | 2,496 | 2,936.913 | 3,494.346 | 2,558.165 | 3,237.426 | 2,995.734 | 3,003.76 |
Uitgestelde opbrengsten niet-vlottend
| 1,089 | 642 | 668 | 751 | 723 | 525 | 516 | 468 | 470 | 344.283 | 141.995 | 109.49 | 83.091 | 71.268 | 67.366 | 67.81 | 304.015 | 260.982 | 261.283 | 345.348 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,429 | 3,247 | 2,848 | 3,265 | 3,350 | 3,267 | 3,611 | 3,103 | 3,087 | 3,141.334 | 2,463.725 | 1,735.871 | 1,204.937 | 1,127.525 | 949.938 | 2,299.857 | 2,282.885 | 1,167.962 | 977.17 | 246.085 |
Overige niet-vlottende verplichtingen
| 889 | 907 | 857 | 791 | 568 | 3,741 | 153 | 133 | 138 | 149.619 | 328.872 | 238.49 | 424.113 | 356.095 | 911.507 | 486.569 | 246.399 | 48.939 | 71.192 | 73.91 |
Totaal niet-vlottende verplichtingen
| 38,635 | 31,184 | 23,720 | 28,085 | 16,272 | 17,869 | 16,368 | 11,518 | 13,052 | 8,533.344 | 8,610.368 | 8,169.881 | 5,869.141 | 4,050.888 | 4,865.724 | 6,348.582 | 5,391.464 | 4,715.309 | 4,305.379 | 3,669.103 |
Totaal passiva
| 127,288 | 127,782 | 103,553 | 87,940 | 85,144 | 81,464 | 72,917 | 58,123 | 60,218 | 61,932.281 | 56,019.567 | 49,249.799 | 39,344.843 | 43,017.29 | 37,846.122 | 36,929.161 | 41,446.343 | 36,394.1 | 32,678.515 | 30,463.929 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 | 2,144 |
Ingehouden winsten
| 67,273 | 60,389 | 57,074 | 53,980 | 53,579 | 51,183 | 46,498 | 41,020 | 35,528 | 29,638.818 | 26,398.071 | 23,832.07 | 21,416.202 | 19,388.961 | 16,495.822 | 13,892.879 | 11,888.763 | 9,661.278 | 9,095.66 | 6,745.222 |
Overige gereserveerde algehele resultaten
| 20,286 | 14,696 | 7,053 | 336 | 2,521 | 2,730 | 5,038 | 4,570 | 7,741 | 8,352 | 3,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -604 | -272 | -315 | -318 | -339 | -351 | 3,602 | 3,597 | 5,597 | 1,176.327 | 1,175.22 | -698.86 | -3,859.923 | -2,184.08 | -1,453.809 | -1,716.025 | 2,897.277 | 1,852.968 | 2,184.94 | 1,852.999 |
Totaal eigen vermogen van aandeelhouders
| 89,099 | 76,958 | 65,956 | 56,142 | 57,905 | 55,706 | 57,283 | 51,331 | 49,585 | 41,310.327 | 32,985.914 | 25,277.21 | 19,700.278 | 19,348.881 | 17,186.013 | 14,320.854 | 16,930.04 | 14,626.686 | 13,424.6 | 9,416.62 |
Totaal eigen vermogen
| 89,545 | 77,388 | 66,368 | 56,496 | 58,247 | 56,014 | 57,609 | 51,572 | 49,739 | 41,497.35 | 33,185.287 | 25,453.202 | 20,126.851 | 19,770.506 | 17,652.374 | 14,699.653 | 16,930.04 | 14,813.151 | 13,575.657 | 9,649.97 |
Totaal passiva en aandeelhoudersvermogen
| 216,833 | 205,170 | 169,921 | 144,436 | 143,391 | 137,478 | 130,526 | 109,695 | 109,957 | 103,429.631 | 89,204.854 | 74,703.001 | 59,471.694 | 62,787.796 | 55,498.496 | 51,628.814 | 58,376.383 | 51,207.251 | 46,254.172 | 40,113.899 |