SIIX Corporation

TSE:7613.T

1064 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,05913,7939,48423,13015,13412,87910,6458,81312,5106,520.9837,603.1516,282.2894,466.8435,543.7979,492.1995,763.798,346.8844,636.5495,518.3433,707.139
Kortetermijnbeleggingen 182-387-493-422-372-273-299-538-228-65.707-241.191-62.84-65.089-61.971-62.535-62.338-64.126-66.202-66.471-70.327
Liquide middelen en kortetermijnbeleggingen 18,24113,7939,48423,13015,13412,87910,6458,81312,5106,520.9837,603.1516,282.2894,466.8435,543.7979,492.1995,763.798,346.8844,636.5495,518.3433,707.139
Nettovorderingen 60,35355,09147,27837,05736,34939,38847,67142,25444,18244,842.29539,773.18232,652.79523,467.63127,742.07822,523.42817,505.29421,732.59619,247.39216,854.35515,094.75
Voorraad 71,90773,42758,23936,53042,13144,72534,43028,51625,99225,555.87818,590.83715,410.20214,206.01713,447.158,973.11113,433.40613,252.62512,747.2159,505.559,607.466
Overige vlottende activa 7,1207,9647,7967,5378,3764,9473,7312,5812,0751,936.471,326.4941,595.8931,743.9851,179.885928.3921,161.0091,085.8731,141.2171,938.8861,743.925
Totaal vlottende activa 157,621150,275122,797104,254101,990101,93996,47782,16484,75978,855.62667,293.66455,941.17943,884.47647,912.9141,917.1337,863.49944,417.97837,772.37333,817.13430,153.28
Niet-vlottende activa:
Materiële vaste activa, netto 49,02645,35837,76332,06733,34627,85419,83516,87616,44217,107.72714,409.21913,834.66111,767.8999,624.5079,410.11110,897.92510,601.22910,290.3528,996.6916,905.912
Goodwill 00000000000000000000
Immateriële activa 2,1182,5202,5902,4212,1081,509929454491458.222516.543638.51757.543845.497845.646789.184504.403232.704235.57885.657
Goodwill en immateriële activa 2,1182,5202,5902,4212,1081,509929454491458.222516.543638.51757.543845.497845.646789.184504.403232.704235.57885.657
Langetermijnbeleggingen 3,5703,6293,8353,4813,3853,25910,5267,6995,7124,397.2354,618.5452,567.4012,097.5993,539.2022,442.921,827.681,780.0112,052.7582,212.4091,907.218
Belastingvorderingen 2,4642,1892,0581,5542,0151,1461,078777772741.409574.962420.189340.075326.06287.9342.64980.43617.20623.07231.957
Overige niet-vlottende activa 2,0391,1958746555431,7681,6771,7201,7751,869.4061,791.9181,301.058624.102539.62594.755247.877992.326841.858969.2881,029.875
Totaal niet-vlottende activa 59,21754,89147,12040,17841,39735,53634,04527,52625,19224,573.99921,911.18718,761.81915,587.21814,874.88613,581.36613,765.31513,958.40513,434.87812,437.0389,960.619
Totaal activa 216,838205,170169,921144,436143,391137,478130,526109,695109,957103,429.63189,204.85474,703.00159,471.69462,787.79655,498.49651,628.81458,376.38351,207.25146,254.17240,113.899
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 43,26241,73337,29827,48127,16329,13033,98830,75232,19833,575.09629,829.42827,015.8517,451.47624,018.28620,605.0417,192.33521,937.4518,681.55216,261.44612,395.691
Kortlopende schulden 28,75536,13631,56123,81032,53325,23613,3839,5699,14114,119.90712,564.5210,285.04112,496.29111,137.6919,449.29910,077.23910,166.8639,287.3279,522.04412,425.194
Belastingschulden 2,6272,0651,6671,7101,8061,4351,4387548871,029.527691.515655.208574.683673.231533.922510.6321,128.845918.2011,098.121721.496
Uitgestelde opbrengsten 3,9805,6961,6674,9404,7541,4354,1693,0193,0092,978.9652,190.3661,745.6161,449.6291,633.2411,515.1831,285.2882,151.8851,924.0911,979.1761,526.736
Overige kortlopende verplichtingen 12,65613,0339,3073,6244,4227,7945,0093,2652,8182,724.9692,824.8852,033.4112,078.3062,177.1841,410.8762,025.7171,798.6811,785.821610.47447.205
Totaal kortlopende verplichtingen 88,65396,59879,83359,85568,87263,59556,54946,60547,16653,398.93747,409.19941,079.91833,475.70238,966.40232,980.39830,580.57936,054.87931,678.79128,373.13626,794.826
Langlopende verplichtingen:
Langetermijnschulden 32,13925,12518,44622,06110,41713,40311,8147,6029,2454,717.4845,675.7765,833.634,1572,4963,4603,494.3462,558.1653,237.4262,995.7343,003.76
Uitgestelde opbrengsten niet-vlottend 1,089642668751723525516468470344.283141.995109.4983.09171.26867.36667.81304.015260.982261.283345.348
Uitgestelde belastingverplichtingen niet-vlottend 3,4293,2472,8483,2653,3503,2673,6113,1033,0873,141.3342,463.7251,735.8711,204.9371,127.525949.9382,299.8572,282.8851,167.962977.17246.085
Overige niet-vlottende verplichtingen 1,9782,1701,7582,0081,782674427345250330.243328.872490.89424.113356.095388.42486.569246.39948.93971.19273.91
Totaal niet-vlottende verplichtingen 38,63531,18423,72028,08516,27217,86916,36811,51813,0528,533.3448,610.3688,169.8815,869.1414,050.8884,865.7246,348.5825,391.4644,715.3094,305.3793,669.103
Totaal passiva 127,288127,782103,55387,94085,14481,46472,91758,12360,21861,932.28156,019.56749,249.79939,344.84343,017.2937,846.12236,929.16141,446.34336,394.132,678.51530,463.929
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 2,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,1442,144
Ingehouden winsten 67,27360,38957,07453,98053,57951,18346,49841,02035,52829,638.81826,398.07123,832.0721,416.20219,388.96116,495.82213,892.87911,888.7639,661.2789,095.666,745.222
Overige gereserveerde algehele resultaten 20,28614,6967,0533362,5212,7305,0384,5707,7418,3523,267000000000
Overige totale aandeelhoudersvermogen -604-271-315-318-339-3513,6033,5974,1721,175.5091,176.843-698.86-3,859.924-2,184.08-1,453.809-1,716.0252,897.2772,821.4082,184.94527.398
Totaal eigen vermogen van aandeelhouders 89,09976,95865,95656,14257,90555,70657,28351,33149,58541,310.32732,985.91425,277.2119,700.27819,348.88117,186.01314,320.85416,930.0414,626.68613,424.69,416.62
Totaal eigen vermogen 89,54577,38866,36856,49658,24756,01457,60951,57249,73941,497.3533,185.28725,453.20220,126.85119,770.50617,652.37414,699.65316,930.0414,813.15113,575.6579,649.97
Totaal passiva en aandeelhoudersvermogen 216,833205,170169,921144,436143,391137,478130,526109,695109,957103,429.63189,204.85474,703.00159,471.69462,787.79655,498.49651,628.81458,376.38351,207.25146,254.17240,113.899