SK Japan Co.,Ltd.
TSE:7608.T
659 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,513.014 | 2,811.749 | 2,944.419 | 2,483.697 | 2,749.831 | 2,434.975 | 2,592.749 | 2,629.911 | 2,346.916 | 2,161.835 | 1,963.137 | 1,589.968 | 1,484.694 | 1,460.873 | 1,348.665 | 1,189.974 | 1,580.613 | 1,238.381 | 1,785.301 | 1,511.541 | 1,813.887 | 1,494.908 | 1,784.396 | 1,702.178 | 1,859.108 | 1,513.098 | 1,590.827 | 1,350.431 | 1,340.277 | 1,102.767 | 1,136.334 | 1,124.171 | 1,086.444 | 1,238.669 | 1,325.651 | 1,325.866 | 1,498.665 | 1,135.613 | 1,606.017 | 1,498.342 | 1,960.027 | 1,860.227 | 2,014.895 | 1,726.347 | 1,718.603 | 1,561.148 | 2,036.145 | 1,880.752 | 2,441.006 | 1,920.737 | 2,245.94 | 2,279.726 | 2,353.143 | 1,946.415 | 2,282.235 | 2,296.47 | 2,587.313 | 2,292.493 | 2,705.985 | 2,317.927 | 2,207.997 | 2,353.822 |
Kosten van de omzet
| 2,611.425 | 2,050.003 | 2,173.668 | 1,792.786 | 1,967.35 | 1,727.558 | 2,000.442 | 2,038.57 | 1,782.803 | 1,584.973 | 1,389.701 | 1,090.554 | 1,031.032 | 1,005.381 | 921.291 | 805.226 | 1,092.632 | 883.647 | 1,184.868 | 996.51 | 1,199.434 | 1,024.743 | 1,234.063 | 1,119.886 | 1,230.849 | 1,013.076 | 1,092.874 | 931.728 | 918.939 | 780.075 | 827.652 | 773.595 | 752.122 | 884.293 | 980.402 | 950.291 | 1,102.453 | 840.207 | 1,214.792 | 1,046.638 | 1,606.484 | 1,388.065 | 1,535.377 | 1,303.743 | 1,304.552 | 1,152.985 | 1,500.643 | 1,375.322 | 1,715.096 | 1,380.861 | 1,666.238 | 1,636.977 | 1,701.67 | 1,449.438 | 1,711.628 | 1,665.296 | 1,926.469 | 1,630.751 | 1,906.994 | 1,648.099 | 1,582.18 | 1,728.654 |
Brutowinst
| 901.589 | 761.746 | 770.751 | 690.911 | 782.481 | 707.417 | 592.307 | 591.341 | 564.113 | 576.862 | 573.436 | 499.414 | 453.662 | 455.492 | 427.374 | 384.748 | 487.981 | 354.734 | 600.433 | 515.031 | 614.453 | 470.165 | 550.333 | 582.292 | 628.259 | 500.022 | 497.953 | 418.703 | 421.338 | 322.692 | 308.682 | 350.576 | 334.322 | 354.376 | 345.249 | 375.575 | 396.212 | 295.406 | 391.225 | 451.704 | 353.543 | 472.162 | 479.518 | 422.604 | 414.051 | 408.163 | 535.502 | 505.43 | 725.91 | 539.876 | 579.702 | 642.749 | 651.473 | 496.977 | 570.607 | 631.174 | 660.844 | 661.742 | 798.991 | 669.828 | 625.817 | 625.168 |
Brutowinstmarge
| 0.257 | 0.271 | 0.262 | 0.278 | 0.285 | 0.291 | 0.228 | 0.225 | 0.24 | 0.267 | 0.292 | 0.314 | 0.306 | 0.312 | 0.317 | 0.323 | 0.309 | 0.286 | 0.336 | 0.341 | 0.339 | 0.315 | 0.308 | 0.342 | 0.338 | 0.33 | 0.313 | 0.31 | 0.314 | 0.293 | 0.272 | 0.312 | 0.308 | 0.286 | 0.26 | 0.283 | 0.264 | 0.26 | 0.244 | 0.301 | 0.18 | 0.254 | 0.238 | 0.245 | 0.241 | 0.261 | 0.263 | 0.269 | 0.297 | 0.281 | 0.258 | 0.282 | 0.277 | 0.255 | 0.25 | 0.275 | 0.255 | 0.289 | 0.295 | 0.289 | 0.283 | 0.266 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 135.09 | 114.205 | 124.494 | 105.453 | 112.913 | 102.666 | 116.808 | 127.196 | 112.609 | 106.33 | 100.063 | 85.293 | 76.219 | 78.812 | 72.202 | 67.993 | 79.412 | 66.727 | 89.948 | 79.098 | 92.14 | 84.277 | 93.614 | 81.187 | 92.337 | 81.574 | 39.448 | 97.435 | 88.081 | 65.391 | 56.77 | 82.962 | 61.083 | 76.37 | 240.553 | 10.865 | 12.852 | -6.941 | 348.541 | 4.083 | 42.15 | 1.795 | 297.247 | 30.752 | 6.247 | 30.882 | 283.269 | 39.71 | 4.784 | 44.555 | 291.825 | 36.122 | 50.397 | 43.663 | 313.294 | 44.542 | 55.415 | 48.709 | 301.246 | 43.631 | 45.84 | 43.829 |
Verkoop- en marketingkosten
| 0 | 114 | 124 | 106 | 113 | 102 | 116 | 128 | 112 | 106 | 100 | 85 | 77 | 78 | 72 | 68 | 80 | 66 | 90 | 79 | 92 | 84 | 93 | 82 | 92 | 81 | 80 | 79 | 71 | 60 | 63 | 61 | 57 | 63 | 244 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 135.09 | 469.393 | 587.121 | 105.453 | 112.913 | 102.666 | 116.808 | 127.196 | 112.609 | 106.33 | 100.063 | 85.293 | 76.219 | 78.812 | 72.202 | 67.993 | 79.412 | 66.727 | 89.948 | 79.098 | 92.14 | 84.277 | 93.614 | 81.187 | 92.337 | 81.574 | 39.448 | 97.435 | 88.081 | 65.391 | 56.77 | 82.962 | 61.083 | 76.37 | 240.553 | 10.865 | 12.852 | -6.941 | 348.541 | 4.083 | 42.15 | 1.795 | 297.247 | 30.752 | 6.247 | 30.882 | 283.269 | 39.71 | 4.784 | 44.555 | 291.825 | 36.122 | 50.397 | 43.663 | 313.294 | 44.542 | 55.415 | 48.709 | 301.246 | 43.631 | 45.84 | 43.829 |
Overige kosten
| 473.544 | 0.513 | -10.021 | 3.46 | 7.182 | 0.078 | 0.006 | 0.096 | 0.151 | 0.023 | 1.182 | 5.893 | 3.398 | 0.141 | -0.39 | 2.983 | 0.606 | 0.327 | 0.58 | 0.533 | 0.296 | 0.316 | 0.331 | 0.368 | -0.174 | 0.721 | -0.535 | 1.17 | 0.843 | 1.283 | 1.673 | 1.463 | 3.219 | 0.599 | 4.596 | -0.782 | 3.149 | 2.334 | 1.001 | 1.826 | 2.611 | 6.095 | -2.458 | -2.467 | 4.149 | 2.771 | -0.603 | -0.126 | 3.824 | 3.436 | 2.29 | 1.828 | 1.758 | 0.882 | 2.014 | 3.038 | 3.588 | 1.303 | 3.646 | 2.744 | 6.608 | 2.007 |
Bedrijfskosten
| 608.634 | 469.393 | 587.121 | 478.163 | 464.669 | 429.271 | 515.893 | 425.401 | 406.644 | 399.277 | 465.706 | 359.084 | 360.017 | 342.347 | 398.232 | 323.363 | 375.451 | 333.125 | 449.721 | 361.48 | 388.725 | 390.187 | 440.939 | 350.667 | 361.438 | 320.717 | 820.483 | 181.195 | 179.934 | 150.641 | 348.97 | 169.799 | 161.599 | 166.487 | 507.595 | 109.603 | 136.7 | 129.678 | 724.559 | 163.146 | 204.809 | 184.435 | 732.947 | 202.17 | 204.326 | 200.249 | 893.307 | 224.03 | 227.743 | 237.448 | 900.992 | 223.203 | 235.246 | 239.246 | 965.325 | 246.343 | 241.395 | 232.286 | 964.842 | 242.076 | 230.889 | 244.027 |
Bedrijfsresultaat
| 292.954 | 292.353 | 183.63 | 212.744 | 317.812 | 278.144 | 76.416 | 165.938 | 157.47 | 177.581 | 107.731 | 140.329 | 93.644 | 113.143 | 29.142 | 61.385 | 112.53 | 21.605 | 150.711 | 153.553 | 225.727 | 79.975 | 109.393 | 231.626 | 266.82 | 179.302 | 96.988 | 88.472 | 100.043 | 42.926 | -29.591 | 41.421 | 45.468 | 57.104 | 39.208 | 73.997 | 55.882 | -37.803 | -10.055 | 46.646 | -132.706 | 17.161 | 0.235 | -42.57 | -60.96 | -60.996 | 8.398 | -22.583 | 166.079 | -5.419 | 38.409 | 108.177 | 110.397 | -23.231 | -0.492 | 56.151 | 101.241 | 127.361 | 245.124 | 101.931 | 88.889 | 57.138 |
Bedrijfsresultaat ratio
| 0.083 | 0.104 | 0.062 | 0.086 | 0.116 | 0.114 | 0.029 | 0.063 | 0.067 | 0.082 | 0.055 | 0.088 | 0.063 | 0.077 | 0.022 | 0.052 | 0.071 | 0.017 | 0.084 | 0.102 | 0.124 | 0.053 | 0.061 | 0.136 | 0.144 | 0.118 | 0.061 | 0.066 | 0.075 | 0.039 | -0.026 | 0.037 | 0.042 | 0.046 | 0.03 | 0.056 | 0.037 | -0.033 | -0.006 | 0.031 | -0.068 | 0.009 | 0 | -0.025 | -0.035 | -0.039 | 0.004 | -0.012 | 0.068 | -0.003 | 0.017 | 0.047 | 0.047 | -0.012 | -0 | 0.024 | 0.039 | 0.056 | 0.091 | 0.044 | 0.04 | 0.024 |
Totaal overige inkomsten en kosten netto
| -11.456 | 16.875 | 20.513 | 6.351 | 29.454 | 24 | -0.628 | -37.351 | 2.98 | 6 | 3 | 8 | 4 | 1.554 | 2.075 | 1.327 | 1.315 | 1.23 | 1.01 | 3.808 | -2.265 | -0.716 | -1.749 | 3.196 | 1.979 | 0.711 | 423.198 | -19.107 | -110.152 | -128.323 | 230.141 | -134.355 | -127.41 | -133.145 | -129.148 | -192.744 | -170.774 | -204.606 | 321.302 | -280.515 | -178.917 | -266.855 | 266.199 | -267.996 | -272.128 | -260.934 | 396.493 | -255.454 | -396.467 | -310.838 | 355.591 | -311.441 | -302.881 | -291.926 | 413.261 | -319.147 | -322.533 | -399.923 | 199.45 | -328.96 | -289.84 | -137.669 |
Inkomen voor belasting
| 281.498 | 309.228 | 204.143 | 219.095 | 347.266 | 303.26 | 75.788 | 128.587 | 160.45 | 184.216 | 110.874 | 147.982 | 98.159 | 114.699 | 31.217 | 62.713 | 113.845 | 22.838 | 151.722 | 157.359 | 223.464 | 79.261 | 107.644 | 234.822 | 268.8 | 180.015 | 100.668 | 218.401 | 131.252 | 43.728 | 189.853 | 46.422 | 45.313 | 54.744 | -291.494 | 73.228 | 88.738 | -38.878 | -12.032 | 8.043 | -30.183 | 20.872 | 12.77 | -47.562 | -62.403 | -53.02 | 38.688 | 25.946 | 101.7 | -8.41 | 34.301 | 108.105 | 113.346 | -34.195 | 18.543 | 65.684 | 96.916 | 29.533 | 33.599 | 98.792 | 105.088 | 243.472 |
Inkomen voor belasting ratio
| 0.08 | 0.11 | 0.069 | 0.088 | 0.126 | 0.125 | 0.029 | 0.049 | 0.068 | 0.085 | 0.056 | 0.093 | 0.066 | 0.079 | 0.023 | 0.053 | 0.072 | 0.018 | 0.085 | 0.104 | 0.123 | 0.053 | 0.06 | 0.138 | 0.145 | 0.119 | 0.063 | 0.162 | 0.098 | 0.04 | 0.167 | 0.041 | 0.042 | 0.044 | -0.22 | 0.055 | 0.059 | -0.034 | -0.007 | 0.005 | -0.015 | 0.011 | 0.006 | -0.028 | -0.036 | -0.034 | 0.019 | 0.014 | 0.042 | -0.004 | 0.015 | 0.047 | 0.048 | -0.018 | 0.008 | 0.029 | 0.037 | 0.013 | 0.012 | 0.043 | 0.048 | 0.103 |
Belastingkosten
| 86.731 | 86.77 | 51.661 | 68.209 | 105.115 | 92.786 | 19.893 | 43.437 | 47.744 | 58.591 | 40.066 | 47.708 | 30.238 | 19.327 | -61.106 | -18.467 | 18.997 | 5.875 | 74.524 | 24.567 | -26.887 | 12.128 | 22.587 | 32.574 | 20.549 | 24.921 | -39.755 | 11.412 | 16.608 | 5.143 | 0.872 | 10.133 | 3.768 | 2.624 | 13.583 | 0.181 | -0.137 | 3.295 | -9.181 | 11.244 | 3.446 | 1.29 | 25.425 | 4.376 | -6.782 | 5.611 | -4.787 | 21.381 | 21.2 | 2.672 | 1.709 | 25.908 | 18.606 | 10.065 | -2.668 | 33.508 | 26.876 | 13.628 | 100.843 | 59.171 | 2.71 | 16.005 |
Nettowinst
| 194.766 | 222.458 | 152.481 | 150.886 | 242.151 | 210.474 | 55.896 | 85.149 | 112.706 | 125.625 | 70.808 | 100.275 | 67.92 | 95.372 | 92.324 | 81.18 | 94.848 | 16.962 | 77.197 | 132.791 | 250.353 | 67.132 | 85.058 | 202.247 | 248.251 | 155.094 | 140.423 | 206.989 | 114.644 | 38.585 | 188.981 | 36.29 | 41.544 | 52.12 | -305.076 | 73.046 | 88.875 | -42.173 | -2.851 | -3.201 | -33.63 | 19.582 | -12.654 | -51.94 | -55.62 | -58.631 | 43.475 | 4.564 | 80.501 | -11.083 | 32.593 | 82.196 | 94.739 | -44.261 | 21.211 | 32.176 | 70.04 | 15.905 | -67.244 | 39.621 | 102.378 | 227.466 |
Nettowinstmarge
| 0.055 | 0.079 | 0.052 | 0.061 | 0.088 | 0.086 | 0.022 | 0.032 | 0.048 | 0.058 | 0.036 | 0.063 | 0.046 | 0.065 | 0.068 | 0.068 | 0.06 | 0.014 | 0.043 | 0.088 | 0.138 | 0.045 | 0.048 | 0.119 | 0.134 | 0.103 | 0.088 | 0.153 | 0.086 | 0.035 | 0.166 | 0.032 | 0.038 | 0.042 | -0.23 | 0.055 | 0.059 | -0.037 | -0.002 | -0.002 | -0.017 | 0.011 | -0.006 | -0.03 | -0.032 | -0.038 | 0.021 | 0.002 | 0.033 | -0.006 | 0.015 | 0.036 | 0.04 | -0.023 | 0.009 | 0.014 | 0.027 | 0.007 | -0.025 | 0.017 | 0.046 | 0.097 |
WPA (Winst Per Aandeel)
| 23.39 | 26.75 | 18.34 | 18.14 | 29.15 | 25.41 | 6.76 | 10.3 | 13.64 | 15.22 | 8.58 | 12.2 | 8.3 | 11.45 | 11.09 | 9.75 | 11.25 | 2.01 | 9.16 | 15.75 | 29.96 | 8.04 | 10.18 | 24.21 | 29.71 | 18.56 | 16.81 | 24.77 | 13.72 | 4.62 | 22.62 | 4.34 | 4.98 | 6.24 | -36.69 | 8.75 | 10.8 | -5.13 | -0.35 | -0.39 | -4.09 | 2.38 | -1.54 | -6.31 | -6.76 | -7.13 | 5.29 | 0.55 | 9.79 | -1.35 | 3.96 | 9.99 | 11.52 | -5.38 | 2.58 | 3.91 | 8.52 | 1.93 | -8.18 | 4.82 | 12.45 | 27.65 |
Verwaterde WPA
| 23.39 | 26.75 | 18.34 | 18.14 | 29.15 | 25.41 | 6.76 | 10.3 | 13.64 | 15.22 | 8.58 | 12.2 | 8.29 | 11.45 | 11.09 | 9.75 | 11.25 | 2.01 | 9.16 | 15.75 | 29.96 | 8.04 | 10.18 | 24.21 | 29.71 | 18.56 | 16.81 | 24.77 | 13.72 | 4.62 | 22.62 | 4.34 | 4.98 | 6.24 | -36.54 | 8.75 | 10.8 | -5.13 | -0.35 | -0.39 | -4.09 | 2.38 | -1.54 | -6.31 | -6.76 | -7.13 | 5.29 | 0.55 | 9.79 | -1.35 | 3.96 | 9.99 | 11.52 | -5.38 | 2.58 | 3.91 | 8.52 | 1.93 | -8.18 | 4.82 | 12.45 | 27.65 |
EBITDA
| 292.954 | 304.496 | 207.63 | 210.044 | 297.052 | 252.558 | 74.725 | 165.941 | 157.469 | 177.584 | 107.731 | 140.329 | 93.645 | 113.145 | 31.441 | 65.919 | 112.53 | 21.608 | 150.712 | 153.551 | 225.729 | 79.977 | 110.232 | 231.622 | 266.821 | 179.466 | -745.757 | 257.811 | 352.857 | 301.175 | -38.032 | 185.691 | 173.25 | 186.242 | -160.651 | 265.6 | 260.984 | 168.168 | -332.725 | 292.313 | 150.247 | 293.086 | -257.372 | 216.704 | 212.267 | 213.641 | -356.419 | 282.562 | 501.911 | 304.892 | -315.988 | 421.233 | 415.87 | 255.957 | -395.208 | 387.527 | 418.789 | 432.035 | -162.096 | 432.495 | 399.979 | 383.28 |
EBITDA ratio
| 0.083 | 0.108 | 0.071 | 0.085 | 0.108 | 0.104 | 0.029 | 0.063 | 0.067 | 0.082 | 0.055 | 0.088 | 0.063 | 0.077 | 0.023 | 0.055 | 0.071 | 0.017 | 0.084 | 0.102 | 0.124 | 0.053 | 0.062 | 0.136 | 0.144 | 0.119 | -0.469 | 0.191 | 0.263 | 0.273 | -0.033 | 0.165 | 0.159 | 0.15 | -0.121 | 0.2 | 0.174 | 0.148 | -0.207 | 0.195 | 0.077 | 0.158 | -0.128 | 0.126 | 0.124 | 0.137 | -0.175 | 0.15 | 0.206 | 0.159 | -0.141 | 0.185 | 0.177 | 0.132 | -0.173 | 0.169 | 0.162 | 0.188 | -0.06 | 0.187 | 0.181 | 0.163 |