Japan Medical Dynamic Marketing, INC.
TSE:7600.T
532 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,640.88 | 5,765.091 | 6,052.877 | 6,183.781 | 6,041.53 | 5,549.796 | 5,402.64 | 5,683.218 | 5,635.097 | 4,962.21 | 5,027.421 | 5,214.962 | 5,119.636 | 4,320.726 | 4,537.774 | 4,429.41 | 4,555.726 | 4,343.987 | 3,409.051 | 4,575.873 | 4,724.533 | 4,418.645 | 4,364.136 | 4,687.212 | 4,490.6 | 3,787.705 | 3,763.374 | 4,162.365 | 4,031.229 | 3,244.602 | 3,369.53 | 3,727.832 | 3,505.64 | 3,166.12 | 3,229.93 | 3,552.348 | 3,299.443 | 3,126.416 | 3,046.54 | 3,377.058 | 3,158.492 | 2,687.414 | 2,632.262 | 2,793.918 | 2,496.899 | 2,119.502 | 2,049.148 | 2,290.67 | 2,031.548 | 1,676.959 | 2,135.284 | 2,318.953 | 2,204.532 | 2,482.231 | 2,487.726 | 2,379.5 | 2,181.793 | 2,542.95 | 2,568.905 | 2,493.482 | 2,289.107 | 2,491.316 | 2,738.557 | 2,665.773 |
| Kosten van de omzet
| 2,463.846 | 2,394.638 | 2,210.793 | 2,647.482 | 2,187.208 | 2,015.076 | 1,913.737 | 1,986.016 | 1,958.633 | 1,691.76 | 1,678.888 | 1,724.114 | 1,623.55 | 1,406.203 | 1,450.366 | 1,394.345 | 1,442.847 | 1,381.866 | 1,100.632 | 1,422.377 | 1,322.18 | 1,270.731 | 1,263.529 | 1,385.171 | 1,342.677 | 1,120.437 | 1,068.649 | 1,230.947 | 1,115.804 | 894.551 | 925.035 | 1,164.945 | 973.017 | 836.374 | 946.791 | 1,077.672 | 951.32 | 912.891 | 878.971 | 1,181.943 | 884.519 | 777.114 | 725.083 | 867.435 | 709.489 | 577.792 | 626.229 | 707.596 | 690.641 | 585.005 | 853.232 | 918.132 | 846.323 | 1,008.508 | 968.466 | 944.158 | 827.513 | 1,051.392 | 915.879 | 812.037 | 920.88 | 1,120.989 | 1,024.728 | 1,047.794 |
| Brutowinst
| 4,177.034 | 3,370.453 | 3,842.084 | 3,536.299 | 3,854.322 | 3,534.72 | 3,488.903 | 3,697.202 | 3,676.464 | 3,270.45 | 3,348.533 | 3,490.848 | 3,496.086 | 2,914.523 | 3,087.408 | 3,035.065 | 3,112.879 | 2,962.121 | 2,308.419 | 3,153.496 | 3,402.353 | 3,147.914 | 3,100.607 | 3,302.041 | 3,147.923 | 2,667.268 | 2,694.725 | 2,931.418 | 2,915.425 | 2,350.051 | 2,444.495 | 2,562.887 | 2,532.623 | 2,329.746 | 2,283.139 | 2,474.676 | 2,348.123 | 2,213.525 | 2,167.569 | 2,195.115 | 2,273.973 | 1,910.3 | 1,907.179 | 1,926.483 | 1,787.41 | 1,541.71 | 1,422.919 | 1,583.074 | 1,340.907 | 1,091.954 | 1,282.052 | 1,400.821 | 1,358.209 | 1,473.723 | 1,519.26 | 1,435.342 | 1,354.28 | 1,491.558 | 1,653.026 | 1,681.445 | 1,368.227 | 1,370.327 | 1,713.829 | 1,617.979 |
| Brutowinstmarge
| 0.629 | 0.585 | 0.635 | 0.572 | 0.638 | 0.637 | 0.646 | 0.651 | 0.652 | 0.659 | 0.666 | 0.669 | 0.683 | 0.675 | 0.68 | 0.685 | 0.683 | 0.682 | 0.677 | 0.689 | 0.72 | 0.712 | 0.71 | 0.704 | 0.701 | 0.704 | 0.716 | 0.704 | 0.723 | 0.724 | 0.725 | 0.688 | 0.722 | 0.736 | 0.707 | 0.697 | 0.712 | 0.708 | 0.711 | 0.65 | 0.72 | 0.711 | 0.725 | 0.69 | 0.716 | 0.727 | 0.694 | 0.691 | 0.66 | 0.651 | 0.6 | 0.604 | 0.616 | 0.594 | 0.611 | 0.603 | 0.621 | 0.587 | 0.643 | 0.674 | 0.598 | 0.55 | 0.626 | 0.607 |
| Onderzoek- en ontwikkelingskosten
| 257.294 | 232.386 | 236.427 | 179.771 | 228.237 | 283.472 | 182.945 | 204.404 | 165.301 | 157.283 | 135.954 | 132.844 | 115.14 | 125.738 | 111.835 | 130.781 | 107.757 | 107.62 | 120.527 | 117.287 | 110.167 | 133.084 | 110.099 | 160.088 | 120.761 | 102.639 | 100.839 | 246.296 | 121.134 | 98.805 | 128.646 | 134.448 | 125.576 | 103.716 | 116.406 | 130.622 | 126.818 | 111.611 | 107.153 | 100.387 | 77.807 | 62.597 | 89.927 | 84.608 | 82.499 | 71.036 | 88.822 | 104.556 | 94.308 | 64.38 | 73.628 | 66.076 | 44.707 | 59.862 | 64.228 | 64.616 | 57.989 | 45.91 | 28.14 | 38.511 | 36.098 | 37.155 | 41.007 | 42.701 |
| Algemene en administratieve kosten
| 89.601 | 83.408 | 83.408 | 1,081.228 | 1,034.594 | 1,023.265 | 990.773 | 981.666 | 995.452 | 867.381 | 861.071 | 800.235 | 745.037 | 645.039 | 726.158 | 568.913 | 618.978 | 653.476 | 428.344 | 712.536 | 790.446 | 748.279 | 723.012 | 767.367 | 747.893 | 644.929 | 622.695 | 620.241 | 650.473 | 521.95 | 525.124 | 513.993 | 517.822 | 498.784 | 438.983 | 461.409 | 440.925 | 468.766 | 439.942 | 431.364 | 431.324 | 335.351 | 338.496 | 313.053 | 315.581 | 298.966 | 302.165 | 661.007 | 74.805 | 66.426 | 73.117 | 74.556 | 66.527 | 67.449 | 67.342 | 73.993 | 67.417 | 72.096 | 73.438 | 71.591 | 58.691 | 69.734 | 70.755 | 86.243 |
| Verkoop- en marketingkosten
| 1,150.984 | 819.078 | 1,123.078 | 74.675 | 74.002 | 49.371 | 97.88 | 118.695 | 71.947 | 22.719 | 66.807 | 94.86 | 40.089 | 35.039 | 51.286 | 108.986 | 80.714 | 84.507 | 46.13 | 139.234 | 117.197 | 104.318 | 89.366 | 205.563 | 83.847 | 77.405 | 78.052 | 172.289 | 80.776 | 80.882 | 54.082 | 145.528 | 63.006 | 57.346 | 104.155 | 130.494 | 61.595 | 64.799 | 82.221 | 129.777 | 85.333 | 94.282 | 97.039 | 97.111 | 65.915 | 61.216 | 74.949 | 85.1 | 58.452 | 66.653 | 77.392 | 55.03 | 59.846 | 79.816 | 72.779 | 50.992 | 40.606 | 92.033 | 69.786 | 43.23 | 51.497 | 80.154 | 73.48 | 54.824 |
| Verkoop-, algemene en administratieve kosten
| 2,950.267 | 2,796.337 | 2,836.187 | 2,751.372 | 1,108.596 | 1,072.636 | 1,088.653 | 1,100.361 | 1,067.399 | 890.1 | 927.878 | 895.095 | 785.126 | 680.078 | 777.444 | 677.899 | 699.692 | 737.983 | 474.474 | 851.77 | 907.643 | 852.597 | 812.378 | 972.93 | 831.74 | 722.334 | 700.747 | 792.53 | 731.249 | 602.832 | 579.206 | 659.521 | 580.828 | 556.13 | 543.138 | 591.903 | 502.52 | 533.565 | 522.163 | 561.141 | 516.657 | 429.633 | 435.535 | 410.164 | 381.496 | 360.182 | 377.114 | 746.107 | 133.257 | 133.079 | 150.509 | 129.586 | 126.373 | 147.265 | 140.121 | 124.985 | 108.023 | 164.129 | 143.224 | 114.821 | 110.188 | 149.888 | 144.235 | 141.067 |
| Overige kosten
| 409.193 | 38.777 | 403.189 | -41.893 | 3.846 | -0.872 | 1.676 | 1,878.544 | 1,860.035 | 1,794.672 | 1,786.04 | 1,793.132 | 3.06 | 4.562 | -2.729 | -0.281 | -0.345 | -0.16 | -1.269 | -1.067 | 4.783 | 1.9 | 1.757 | -5.661 | -0.263 | -0.986 | -1.102 | -3.411 | -0.07 | -0.248 | -2.173 | -10.879 | -3.289 | -4.498 | -5.144 | -6.564 | -4.585 | -5.641 | -9.046 | -7.446 | -9.757 | -4.557 | -4.861 | -6.128 | -7.302 | -6.667 | 0.884 | -7.16 | -34.092 | -11.423 | -7.858 | -15.927 | -14.81 | -17.368 | -11.641 | -11.062 | -13.709 | -20.604 | -20.453 | -17.845 | -18.853 | -25.717 | 1.392 | -6.424 |
| Bedrijfskosten
| 3,616.754 | 3,067.5 | 3,475.803 | 2,973.036 | 3,288.462 | 3,263.316 | 3,142.507 | 3,183.309 | 3,092.735 | 2,842.055 | 2,849.872 | 2,821.071 | 2,562.536 | 2,410.765 | 2,532.957 | 2,435.849 | 2,367.002 | 2,380.42 | 2,066.255 | 2,558.264 | 2,619.516 | 2,527.827 | 2,454.215 | 2,680.743 | 2,393.496 | 2,266.132 | 2,236.606 | 2,403.208 | 2,212.302 | 1,995.646 | 1,984.878 | 2,125.76 | 1,920.952 | 1,810.186 | 1,941.61 | 1,983.699 | 1,823.235 | 1,851.477 | 1,837.691 | 1,929.8 | 1,736.377 | 1,657.36 | 1,667.61 | 1,575.058 | 1,520.27 | 1,471.118 | 1,450.722 | 1,496.065 | 2,095.104 | 910.419 | 948.851 | 910.352 | 968.407 | 970.332 | 974.399 | 896.201 | 937.825 | 1,024.503 | 950.377 | 959.434 | 920.219 | 1,034.997 | 1,078.358 | 1,072.369 |
| Bedrijfsresultaat
| 560.28 | 302.953 | 366.281 | 563.263 | 565.857 | 271.407 | 346.388 | 513.892 | 583.73 | 428.394 | 498.655 | 669.778 | 933.548 | 503.757 | 554.446 | 599.215 | 745.876 | 581.701 | 242.159 | 595.231 | 782.836 | 620.087 | 646.385 | 621.297 | 754.426 | 401.138 | 458.111 | 528.207 | 703.125 | 354.404 | 459.611 | 437.127 | 611.671 | 519.561 | 341.521 | 490.976 | 524.889 | 362.048 | 329.871 | 265.316 | 537.594 | 252.94 | 239.563 | 351.428 | 267.141 | 70.59 | -27.809 | 87.008 | -10.304 | -177.381 | -51.781 | 162.387 | 17.537 | 117.626 | 196.577 | 178.874 | 42.998 | 54.758 | 361.847 | 325.28 | 76.61 | -7.173 | 277.511 | 130.351 |
| Bedrijfsresultaat ratio
| 0.084 | 0.053 | 0.061 | 0.091 | 0.094 | 0.049 | 0.064 | 0.09 | 0.104 | 0.086 | 0.099 | 0.128 | 0.182 | 0.117 | 0.122 | 0.135 | 0.164 | 0.134 | 0.071 | 0.13 | 0.166 | 0.14 | 0.148 | 0.133 | 0.168 | 0.106 | 0.122 | 0.127 | 0.174 | 0.109 | 0.136 | 0.117 | 0.174 | 0.164 | 0.106 | 0.138 | 0.159 | 0.116 | 0.108 | 0.079 | 0.17 | 0.094 | 0.091 | 0.126 | 0.107 | 0.033 | -0.014 | 0.038 | -0.005 | -0.106 | -0.024 | 0.07 | 0.008 | 0.047 | 0.079 | 0.075 | 0.02 | 0.022 | 0.141 | 0.13 | 0.033 | -0.003 | 0.101 | 0.049 |
| Totaal overige inkomsten en kosten netto
| -41.003 | -18.168 | -9.172 | -47.695 | 16.298 | 14.464 | -93.195 | -284.123 | 23.699 | 25.556 | -20.006 | -118.556 | -61.247 | 291.624 | -23.546 | -74.212 | -24.873 | -23.662 | -11.831 | -17.477 | -20.197 | 32.973 | -23.678 | -29.759 | 9.368 | -18.317 | -26.966 | -230.854 | -23.896 | -38.469 | -19.274 | -152.429 | -43.414 | -111.305 | -28.872 | -239.769 | -50.776 | -138.212 | -67.034 | -97.013 | -95.702 | -73.92 | -51.107 | -66.865 | -69.734 | -61.542 | -49.81 | -92.865 | -30.938 | -86.172 | -97.068 | 3.518 | -109.614 | -41.315 | -104.917 | -44.925 | -193.501 | -45.064 | 201.18 | -488.738 | -3,647.445 | -97.517 | -129.376 | -56.997 |
| Inkomen voor belasting
| 519.277 | 284.785 | 357.109 | 515.568 | 582.155 | 285.871 | 253.193 | 229.769 | 607.429 | 453.95 | 478.649 | 551.222 | 872.301 | 795.381 | 530.9 | 525.003 | 721.003 | 558.039 | 230.328 | 577.754 | 762.639 | 653.06 | 622.322 | 591.538 | 763.794 | 382.821 | 431.145 | 297.353 | 679.229 | 315.935 | 440.337 | 284.698 | 568.257 | 408.256 | 312.649 | 251.207 | 474.113 | 223.836 | 262.837 | 168.303 | 441.892 | 179.02 | 188.456 | 284.563 | 197.407 | 9.048 | -77.619 | -5.857 | -41.938 | -263.553 | -148.849 | 165.905 | -92.077 | 76.311 | 91.66 | 133.949 | -150.503 | 9.694 | 563.027 | -163.458 | -3,570.835 | -104.69 | 148.135 | 73.354 |
| Inkomen voor belasting ratio
| 0.078 | 0.049 | 0.059 | 0.083 | 0.096 | 0.052 | 0.047 | 0.04 | 0.108 | 0.091 | 0.095 | 0.106 | 0.17 | 0.184 | 0.117 | 0.119 | 0.158 | 0.128 | 0.068 | 0.126 | 0.161 | 0.148 | 0.143 | 0.126 | 0.17 | 0.101 | 0.115 | 0.071 | 0.168 | 0.097 | 0.131 | 0.076 | 0.162 | 0.129 | 0.097 | 0.071 | 0.144 | 0.072 | 0.086 | 0.05 | 0.14 | 0.067 | 0.072 | 0.102 | 0.079 | 0.004 | -0.038 | -0.003 | -0.021 | -0.157 | -0.07 | 0.072 | -0.042 | 0.031 | 0.037 | 0.056 | -0.069 | 0.004 | 0.219 | -0.066 | -1.56 | -0.042 | 0.054 | 0.028 |
| Belastingkosten
| 122.865 | 63.823 | 76.046 | -34.156 | 181.678 | 110.281 | 73.494 | -56.727 | 187.17 | 64.835 | 138.792 | 53.898 | 239.42 | 148.399 | 166.379 | -124.19 | 226.986 | 159.614 | 91.218 | -134.908 | 223.133 | 173.484 | 166.599 | -265.574 | 222.051 | 101.783 | 113.862 | -160.681 | 189.438 | 107.59 | 158.57 | -0.517 | 203.889 | 136.802 | 104.296 | 102.706 | 157 | 72.151 | 78.708 | 1,067.54 | 142.635 | 70.008 | 76.561 | 85.256 | 89.473 | -37.125 | -10.862 | 18.32 | 33.299 | -69.55 | -35.731 | 77.93 | -26.743 | 18.184 | 47.625 | 70.945 | -48.918 | -26.12 | 225.441 | -71.451 | -931.065 | -49.603 | 60.083 | 192.789 |
| Nettowinst
| 382.67 | 222.983 | 273.543 | 538.729 | 373.23 | 182.452 | 177.271 | 284.772 | 417.468 | 384.969 | 336.51 | 501.267 | 631.057 | 639.804 | 363.565 | 646.519 | 491.638 | 394.787 | 131.573 | 707.951 | 534.743 | 474.127 | 448.124 | 852.408 | 537.466 | 278.369 | 316.34 | 452.046 | 486.215 | 207.126 | 280.079 | 284.87 | 365.654 | 270.144 | 210.035 | 151.197 | 315.944 | 151.863 | 181.542 | -900.859 | 293.645 | 103.792 | 111.894 | 199.306 | 107.933 | 46.174 | -66.757 | -24.178 | -66.595 | -194.003 | -113.118 | 87.973 | -65.333 | 58.126 | 51.587 | 63.003 | -101.584 | 35.814 | 337.586 | -92.006 | -2,639.769 | -55.086 | 88.051 | -119.434 |
| Nettowinstmarge
| 0.058 | 0.039 | 0.045 | 0.087 | 0.062 | 0.033 | 0.033 | 0.05 | 0.074 | 0.078 | 0.067 | 0.096 | 0.123 | 0.148 | 0.08 | 0.146 | 0.108 | 0.091 | 0.039 | 0.155 | 0.113 | 0.107 | 0.103 | 0.182 | 0.12 | 0.073 | 0.084 | 0.109 | 0.121 | 0.064 | 0.083 | 0.076 | 0.104 | 0.085 | 0.065 | 0.043 | 0.096 | 0.049 | 0.06 | -0.267 | 0.093 | 0.039 | 0.043 | 0.071 | 0.043 | 0.022 | -0.033 | -0.011 | -0.033 | -0.116 | -0.053 | 0.038 | -0.03 | 0.023 | 0.021 | 0.026 | -0.047 | 0.014 | 0.131 | -0.037 | -1.153 | -0.022 | 0.032 | -0.045 |
| WPA (Winst Per Aandeel)
| 14.53 | 8.47 | 10.39 | 20.46 | 14.17 | 6.93 | 6.74 | 10.83 | 15.85 | 14.59 | 12.75 | 19 | 23.99 | 24.25 | 13.78 | 24.5 | 18.63 | 14.96 | 4.99 | 26.83 | 20.27 | 17.96 | 16.97 | 32.29 | 20.36 | 10.54 | 11.98 | 17.12 | 18.42 | 7.85 | 10.61 | 10.79 | 13.85 | 10.21 | 7.94 | 5.71 | 11.94 | 5.74 | 6.86 | -34.04 | 11.1 | 3.92 | 4.23 | 7.53 | 4.08 | 1.74 | -2.52 | -0.91 | -2.52 | -7.33 | -4.27 | 3.32 | -2.47 | -2.47 | 1.95 | 2.38 | -3.84 | -3.84 | 12.76 | -3.48 | -99.76 | -2.08 | 3.33 | -4.51 |
| Verwaterde WPA
| 14.53 | 8.47 | 10.39 | 20.46 | 14.17 | 6.93 | 6.74 | 10.83 | 15.85 | 14.59 | 12.75 | 19 | 23.99 | 24.25 | 13.78 | 24.5 | 18.63 | 14.96 | 4.99 | 26.83 | 20.27 | 17.96 | 16.97 | 32.29 | 20.36 | 10.54 | 11.98 | 17.12 | 18.42 | 7.85 | 10.61 | 10.79 | 13.85 | 10.21 | 7.94 | 5.71 | 11.94 | 5.74 | 6.86 | -34.04 | 11.1 | 3.92 | 4.23 | 7.53 | 4.08 | 1.74 | -2.52 | -0.91 | -2.52 | -7.33 | -4.27 | 3.32 | -2.47 | -2.47 | 1.95 | 2.38 | -3.84 | -3.84 | 12.76 | -3.48 | -99.76 | -2.08 | 3.33 | -4.51 |
| EBITDA
| 959.077 | 591.475 | 765.086 | 935.333 | 992.855 | 696.443 | 648.68 | 618.9 | 1,009.988 | 845.583 | 872.68 | 938.955 | 1,239.433 | 1,143.538 | 885.75 | 911.165 | 1,045.289 | 866.181 | 547.432 | 929.34 | 1,094.037 | 920.168 | 945.606 | 910.953 | 1,060.315 | 663.609 | 701.019 | 761.231 | 939.6 | 582.93 | 687.482 | 650.083 | 818.149 | 633.326 | 545.701 | 689.311 | 708.566 | 543.395 | 483.595 | 511.233 | 769.963 | 490.173 | 476.191 | 581.996 | 469.373 | 262.597 | 174 | 255.473 | 194.417 | -8 | 14.426 | 350.586 | 94.726 | 318.73 | 322.757 | 344.661 | 470.184 | 287.273 | 830.299 | 779.381 | 588.149 | 279.696 | 541.56 | 453.404 |
| EBITDA ratio
| 0.144 | 0.103 | 0.126 | 0.151 | 0.164 | 0.125 | 0.12 | 0.109 | 0.179 | 0.17 | 0.174 | 0.18 | 0.242 | 0.265 | 0.195 | 0.206 | 0.229 | 0.199 | 0.161 | 0.203 | 0.232 | 0.208 | 0.217 | 0.194 | 0.236 | 0.175 | 0.186 | 0.183 | 0.233 | 0.18 | 0.204 | 0.174 | 0.233 | 0.2 | 0.169 | 0.194 | 0.215 | 0.174 | 0.159 | 0.151 | 0.244 | 0.182 | 0.181 | 0.208 | 0.188 | 0.124 | 0.085 | 0.112 | 0.096 | -0.005 | 0.007 | 0.151 | 0.043 | 0.128 | 0.13 | 0.145 | 0.216 | 0.113 | 0.323 | 0.313 | 0.257 | 0.112 | 0.198 | 0.17 |