IDOM Inc.

TSE:7599.T

1043 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 30,54837,47345,67043,17937,29523,04922,76314,3379,1494,89714,6886,8638,4728,8963,6134,2153,6394,8553,3744,130
Kortetermijnbeleggingen 0-9,444-9,127-10,953-11,661-12,464-11,395-10,476-9,264-7,630-6,382-12,381-10,833-11,797-3,283-2,688-161-13100-135
Liquide middelen en kortetermijnbeleggingen 30,54837,47345,67043,17937,29523,04922,76314,3379,1494,89714,6886,8638,4728,8963,6134,2153,6394,8553,4744,130
Nettovorderingen 12,1333,3995,2046,5476,5576,6815,4704,5915,1384,5707,1049,55310,61817,66130,93224,63218,22615,16611,0969,931
Voorraad 85,99484,43285,36372,91379,11974,09044,47941,33331,84817,0209,41410,3808,6407,00410,3518,1697,2944,6684,6594,555
Overige vlottende activa 5,6066,1744,9093,9665,14410,1214,2433,5042,9392,9152,2572,7593,1952,7775,2833,1861,9892,1911,8622,364
Totaal vlottende activa 134,281131,478141,146126,605128,115113,94176,95563,76549,07429,40233,46329,55530,92536,33850,17940,20231,14826,88021,09120,980
Niet-vlottende activa:
Materiële vaste activa, netto 33,82926,44123,66321,69723,51724,73823,08822,03319,74316,12610,9899,6098,4037,4348,7179,5229,7589,6879,2447,026
Goodwill 78865,9957,69810,91113,8328,9279,6879,5971,997005274877103303616
Immateriële activa 1,2521,3035,7806,7146,4826,0996,6707,2275,9161,3521,0119429549261,5501,6172,1162,1612,8042,274
Goodwill en immateriële activa 1,3301,38911,77514,41217,39319,93115,59716,91415,5133,3491,0119429599531,5981,6942,2192,1912,8402,290
Langetermijnbeleggingen 5,1389,4739,27611,22311,93214,91613,59010,7639,3227,7016,82012,75611,61512,6164,1562,956264217202732
Belastingvorderingen 3,4714,4353,6773,2532,811531504361274268253249235433367434465489111135
Overige niet-vlottende activa 5,98275225279354422082803032401392,5062,0822,9313,9656,5726,4835,3243,366
Totaal niet-vlottende activa 49,75041,81348,61650,61255,66260,15153,22150,27945,13227,74719,31323,69523,71823,51817,76918,57119,27819,06717,72113,549
Totaal activa 184,031173,293189,766177,222183,783174,097130,181114,04794,21157,15352,77953,25354,64359,85667,94858,77350,42645,94738,81234,529
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,7834,82223,61820,94021,00220,02614,32712,31714,1025,1002,8523,4395,0426,0847,2626,2526,5446,2037,6578,006
Kortlopende schulden -13,065-2,055-15,256-18,860-7,0703,532-13,2842,728-2,6802,09905,0002,0028,52026,16228,64313,13113,5909,3503,950
Belastingschulden 2,5568643,9602,0521,6243122,0296791,7782422,1165792,5329181,5285671,3062,9571,8672,677
Uitgestelde opbrengsten 26,80931,25122,39718,26717,46017,18712,45610,7679,5167,10804,3804,8313,7662,8951,4801,9313,4832,3993,196
Overige kortlopende verplichtingen 11,8798,99894,8164,1992,0901,88813,0787,5706,2628,5578,3396,4847,1766,6355,4003,0972,4742,6752,802
Totaal kortlopende verplichtingen 63,32764,16561,08547,53456,29960,64631,90129,48328,60019,84713,52517,35716,06022,69841,58740,86224,07825,22421,54917,435
Langlopende verplichtingen:
Langetermijnschulden 46,70043,00067,52379,16979,82468,02352,68040,77422,851434,0004,0009,00011,0058,5166244,0855503040
Uitgestelde opbrengsten niet-vlottend 002,9163,1303,0592,8402,4032,4792,58100000000000
Uitgestelde belastingverplichtingen niet-vlottend 001,5351,6161,3861,5291,0081,1271,08600000000000
Overige niet-vlottende verplichtingen 4,0723,4289997596301,9861,7051,7311,9362,6352,4082,4462,0601,2621,4521,4511,494870596623
Totaal niet-vlottende verplichtingen 50,77246,42872,97384,67484,89973,01956,78844,98427,3682,6786,4086,44611,29112,2679,9682,0755,5791,420900623
Totaal passiva 114,099110,593134,058132,208141,198133,66588,68974,46755,96822,52519,93323,80327,35134,96551,55542,93729,65726,64422,44918,058
Eigen vermogen:
Preferente aandelen 000088624000000000000000
Gewone aandelen 4,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,1574,139
Ingehouden winsten 64,09356,73849,67339,66538,77335,84236,37333,82132,86930,27828,54825,17123,02120,08318,79818,76822,83320,28315,82213,668
Overige gereserveerde algehele resultaten 391431168134-886-240326583110983000000000
Overige totale aandeelhoudersvermogen 3839061740-1,687-39585858585571225857-7,146-7,433-6,646-5,508-4,035-1,675
Totaal eigen vermogen van aandeelhouders 69,02462,23254,01543,99642,12939,84440,94138,64637,11234,62832,84629,45027,29224,89116,39315,83420,36918,93716,01116,143
Totaal eigen vermogen 69,93062,70055,70845,01442,58540,43241,49239,58038,24334,62832,84629,45027,29224,89116,39315,83620,76919,30316,36316,471
Totaal passiva en aandeelhoudersvermogen 184,031173,293189,766177,222183,783174,097130,181114,04794,21157,15352,77953,25354,64359,85667,94858,77350,42645,94738,81234,529