Uoriki Co., Ltd.

TSE:7596.T

2515 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,218.6389,089.6497,221.8787,719.1228,049.1268,118.8154,818.8095,625.1095,982.977,024.945,731.5036,116.9014,946.6426,127.834,626.735,068.6445,284.696,144.1486,037.3476,669.3926,590.8754,688.3174,231.5896,559.4987,069.1595,925.3755,298.8044,997.1664,708.7554,797.3665,129.544,335.6214,815.1514,964.8393,740.1283,921.8144,339.7654,784.8164,745.7343,921.1063,502.8773,843.8013,267.3743,374.7623,477.323,613.2292,269.7681,802.151,885.3041,660.8731,078.2451,312.8451,232.5051,675.2641,115.9051,074.3591,539.5562,126.4751,334.142,015.9631,862.5421,012.303
Kortetermijnbeleggingen 02.16706.758-1,875.2836.24801.65602.16706.7580-8.532-1,762.457-1,920.214-1,869.0430-1,534.728-1,595.76-1,644.5850-1,839.613-1,539.892-1,674.291-1,145.118-1,341.85940404040404040404040404040404040404020-1,722.982-1,866.240-94.889077.1180.5583.1681.1500-108.70600-112.2510
Liquide middelen en kortetermijnbeleggingen 8,218.6389,091.8167,221.8787,719.1228,049.1268,118.8154,818.8095,625.1095,982.977,024.945,731.5036,116.9014,946.6426,127.834,626.735,068.6445,284.696,144.1486,037.3476,669.3926,590.8754,688.3174,231.5896,559.4987,069.1595,925.3755,298.8045,037.1664,748.7554,837.3665,169.544,375.6214,855.1515,004.8393,780.1283,961.8144,379.7654,824.8164,785.7343,961.1063,542.8773,883.8013,307.3743,414.7623,517.323,633.2292,269.7681,802.151,885.3041,660.8731,078.2451,389.9551,313.0551,758.4241,197.0551,074.3591,539.5562,126.4751,334.142,015.9631,862.5421,012.303
Nettovorderingen 3,039.4933,405.7375,127.7292,834.6132,432.4412,773.764,742.6072,929.5482,815.7172,845.5784,576.2492,648.7122,545.1962,812.4624,238.252,330.5622,315.3552,285.5613,867.6642,107.2512,306.0063,575.7913,529.6872,062.6392,070.2322,286.4543,181.2721,704.5241,641.6911,943.6552,919.2481,604.5671,631.5332,416.8213,423.5071,860.7751,971.8481,934.9712,991.2771,692.6011,638.8731,723.0752,807.2211,466.0241,579.7441,910.2282,675.6971,449.8411,528.8411,972.7892,636.9921,342.21,488.3941,432.1562,498.9461,434.3961,316.7541,522.2512,375.1911,194.5181,630.692,314.966
Voorraad 227.179303.121434.011531.318325.521353.53518.203394.414369.292428.106505.547424.057374.204235.362316.31223.251198.252235.006310.78296.51261.551206.605241.54235.651232.337274.87337.213290.766172.947144.424194.605179.096168.71796.299914.929798.717797.705810.115874.299639.141602.522651.781541.96437.307506.358585.914933.279999.981,047.091,047.9841,425.0911,040.2751,116.3451,209.8131,197.3531,321.3121,166.982892.3811,236.7131,056.842901.8071,363.825
Overige vlottende activa 157.01143.778124.626133.698155.131159.646256.473384.573182.797164.537113.454127.161283.41400.458906.2281,084.263162.935122.56492.894106.79595.53249.09192.02179.39380.537592.897154.808126.368169.951858.674117.334329.084177.265369.183162.597276.151352.48479.74154.216213.038230.66140.639234.87197.403302.61663.383155.541210.048270.571105.266212.6220.693280.02692.031173.552239.122275.913205.957109.907204.412132.233396.768
Totaal vlottende activa 11,642.3212,944.45212,908.24411,218.75110,962.21911,405.75110,336.0929,333.6449,350.77610,463.16110,926.7539,316.8318,149.4529,576.11210,087.5188,706.727,961.2328,787.27910,308.6859,179.9489,253.9648,519.8048,094.8378,937.1819,452.2659,079.5968,972.0977,158.8246,733.3447,784.1198,400.7276,488.3686,832.6598,587.1428,281.1616,897.4577,501.8027,649.6428,805.5266,505.8866,014.9326,399.2966,891.4255,515.4965,906.0386,192.7546,034.2854,462.0194,731.8064,786.9125,352.9283,993.1234,197.824,492.4245,066.9064,069.1894,299.2054,747.0645,055.9514,471.7354,527.2725,087.862
Niet-vlottende activa:
Materiële vaste activa, netto 1,014.8061,053.3221,202.1481,098.4921,018.9172,306.7071,033.3931,024.3471,054.9162,429.1091,725.9561,696.6191,740.492,864.2321,585.9971,308.7821,227.3672,366.7771,383.611,336.2461,326.6642,492.0611,401.121,341.9321,350.9211,577.6431,510.6881,395.0211,421.0971,407.0591,476.4041,420.971,431.421,454.8822,407.952,305.5972,301.8982,188.3082,245.5322,268.7542,198.412,229.152,172.672,098.0292,281.0212,350.0482,366.0662,307.2092,294.8732,311.6032,385.5472,388.3022,372.1992,409.3862,454.6692,511.6382,498.3262,489.1582,539.3632,583.7732,641.6712,680.337
Goodwill 000.6230.9590.93300.4660.7870.86400.4730.3380.06200.2280.8070.62900.6730.4290.31800.3510.2720.3250000000000000000000000000000000000000
Immateriële activa 2425.48826232426.02619192021.35322232424.41921212223.57724242425.2317151515.78617.5320.05323.97527.56430.92735.01339.33444.89449.15453.62358.0562.18266.93571.52175.86480.00683.336103.722110.227329.854340.894347.675350.278366.786372.158378.559349.07343.216270.881239.217203.531191.696120.357119.29899.61498.043
Goodwill en immateriële activa 2425.48826.62323.95924.93326.02619.46619.78720.86421.35322.47323.33824.06224.41921.22821.80722.62923.57724.67324.42924.31825.2317.35115.27215.32515.78617.5320.05323.97527.56430.92735.01339.33444.89449.15453.62358.0562.18266.93571.52175.86480.00683.336103.722110.227329.854340.894347.675350.278366.786372.158378.559349.07343.216270.881239.217203.531191.696120.357119.29899.61498.043
Langetermijnbeleggingen 6,761.7735,568.5726,216.6946,048.957,8955,523.9977,469.0896,999.6947,186.5126,097.1576,553.3987,200.867,500.3716,225.4667,7197,8168,0665,136.5387,0926,8726,5095,899.5398,2576,8636,5926,110.0237,1086,571.4926,527.9835,853.8995,700.7286,209.1816,031.7375,892.1615,741.0236,140.4116,463.4386,811.4655,930.2816,353.016,583.7326,313.3036,412.2096,050.0755,758.6865,955.5937,2967,48106,021.27805,050.8135,426.6975,495.8575,425.691005,992.357005,149.1710
Belastingvorderingen 0.326551.8670.002-6,048.95-1,875.283187.539-7,469.089-6,999.694-7,186.512242.774-6,553.398-7,200.86-7,500.371239.322-7,719-7,816-8,066601.9-7,092-6,872-6,509333.246-8,257-6,863-6,592483.108-7,1084040264.551404040321.994404040210.712404040139.969404040209.266-7,296-7,4810588.389077.1180.55722.36481.1500602.17400857.2790
Overige niet-vlottende activa 1,882.221,652.5621,714.9327,875.9881,875.971238.1519,111.9568,842.9979,046.159253.3828,338.8778,986.619,282.386238.2597,719.3637,816.0048,066.239157.5467,092.3566,872.3066,509.931165.0128,257.6746,863.6956,592.81746.417,108.1721,440.0531,668.2181,578.0681,836.6411,974.9871,994.7881,375.8031,702.0311,685.9911,298.7081,052.7391,084.4091,199.6611,206.171,136.2681,292.1891,388.3231,528.4691,132.8917,296.6627,481.9537,440.9271,484.587,406.762,489.5012,371.8621,765.5072,332.1437,951.5847,849.4181,485.428,088.0727,539.2981,264.2827,281.627
Totaal niet-vlottende activa 9,683.1258,851.8119,160.3998,998.4398,939.5388,282.4210,164.8159,887.13110,121.9399,043.77510,087.30610,706.56711,046.9389,591.6989,326.5889,146.5939,316.2358,286.3388,500.6398,232.9817,860.9138,915.0889,676.1458,220.8997,959.0638,232.978,636.399,466.6199,681.2739,131.1419,084.79,680.1519,537.2799,089.7349,940.15810,225.62210,162.09410,325.4069,367.1579,932.94610,104.1769,898.69610,000.4049,680.1499,718.4039,977.65210,003.62210,136.83710,086.07810,772.63610,164.46510,384.28510,600.37810,736.3310,564.53410,702.43910,551.27510,760.80510,747.79210,242.36910,012.01710,060.007
Totaal activa 21,325.44521,796.26322,068.64320,217.19419,901.75819,688.17320,500.90919,220.77719,472.71819,506.93921,014.0620,023.40219,196.39219,167.81519,414.10917,853.31517,277.46817,073.6218,809.32617,412.9317,114.87817,434.89517,770.98317,158.0817,411.32817,312.56617,608.48716,625.44416,414.61716,915.2617,485.42716,168.51916,369.93917,676.87618,221.31917,123.07917,663.89617,975.04818,172.68316,438.83216,119.10816,297.99216,891.82915,195.64515,624.44116,170.40616,037.90714,598.85614,817.88415,559.54815,517.39314,377.40814,798.19815,228.75415,631.4414,771.62814,850.4815,507.86915,803.74314,714.10414,539.28915,147.869
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,412.7671,309.4912,382.8431,261.4511,025.8371,149.0532,298.9141,344.2981,355.8291,136.632,319.7781,194.7451,066.5651,307.8042,105.0181,082.151941.3051,032.2741,913.5571,063.0711,108.271,281.7141,928.431,040.3561,099.1781,253.2251,876.6731,048.005994.587769.8841,697.3191,004.089972.866825.4831,948.8021,116.3831,234.2111,875.821,900.6991,050.589987.1761,888.8071,700.709903.722905.3821,630.7471,598.217887.4781,021.8131,893.5851,683.512821.384820.5091,721.3782,368.158899.377876.8821,682.6592,398.164871.539905.2982,425.081
Kortlopende schulden 00000000000000000000000000000000000000000000000000000000000000
Belastingschulden 247436.792273.485272.389183.586203.98848.205192.544160.249318.859257.666360.417240.047341.183130.14295.72156.679356.221175.507209.09148.153253.147197.98158.963138.335116.16218.67767.87431.519295.575156.393146.438104.637203.439183.398269.299181.881381.779201.195238.001146.291312.708258.773165.106205.443393.006149.44630.81133.649341.536129.87760.7864.826251.13102.35129.15160.925368.211183.42192.0506.209
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,419.0072,531.5522,521.3272,031.7972,187.4261,874.481,735.6061,582.8551,920.1891,895.2482,148.2952,326.731,852.3621,815.2972,016.9361,835.5031,660.1931,626.5231,810.0981,463.1591,666.3961,752.5791,729.9581,466.8231,662.1661,599.1421,381.3571,303.4791,239.4861,846.6151,518.4871,225.9641,356.6182,143.5591,690.0231,430.9421,539.35977.6151,570.1371,358.2381,343.794605.6341,513.4221,122.3151,501.814915.0761,395.9321,191.4251,365.86721.3431,426.9891,191.2321,295.488567.105396.7161,158.8321,306.851661.09436.1171,097.3241,068.442302.203
Totaal kortlopende verplichtingen 3,831.7743,841.0434,904.173,293.2483,213.2633,023.5334,034.522,927.1533,276.0183,031.8784,468.0733,521.4752,918.9273,123.1014,121.9542,917.6542,601.4982,658.7973,723.6552,526.232,774.6663,034.2933,658.3882,507.1792,761.3442,852.3673,258.032,351.4842,234.0732,616.4993,215.8062,230.0532,329.4842,969.0423,638.8252,547.3252,773.5612,853.4353,470.8362,408.8272,330.972,494.4413,214.1312,026.0372,407.1962,545.8232,994.1492,078.9032,387.6732,614.9283,110.5012,012.6162,115.9972,288.4832,764.8742,058.2092,183.7332,343.7492,834.2811,968.8631,973.742,727.284
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0398.225000315.079000253.9980000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 319.707306.855371.386355.339364.1916.96262.902258.802266.70640.651264.318264.221264.122250.28626.23130.41331.84233.37324.00224.00224.00135.92724.001442.21678.475668.841211.025231.121251.431273.472387.369595.05591.327594.727355.855353.201349.522324.896316.871312.367306.662218.209192.699195.855199.408208.308231.959275.168267.031423.829470.09474.925469.144531.911557.61531.909512.43472.065496.182495.603401.608453.893
Totaal niet-vlottende verplichtingen 319.707705.08371.386355.339364.19332.039262.902258.802266.706294.649264.318264.221264.122250.28626.23130.41331.84233.37324.00224.00224.00135.92724.001442.21678.475668.841211.025231.121251.431273.472387.369595.05591.327594.727355.855353.201349.522324.896316.871312.367306.662218.209192.699195.855199.408208.308231.959275.168267.031423.829470.09474.925469.144531.911557.61531.909512.43472.065496.182495.603401.608453.893
Totaal passiva 4,151.4814,546.1235,275.5563,648.5873,577.4533,355.5724,297.4223,185.9553,542.7243,326.5274,732.3913,785.6963,183.0493,373.3874,148.1852,948.0672,633.342,692.173,747.6572,550.2322,798.6673,070.223,682.3892,949.3893,439.8193,521.2083,469.0552,582.6052,485.5042,889.9713,603.1752,825.1032,920.8113,563.7693,994.682,900.5263,123.0833,178.3313,787.7072,721.1942,637.6322,712.653,406.832,221.8922,606.6042,754.1313,226.1082,354.0712,654.7043,038.7573,580.5912,487.5412,585.1412,820.3943,322.4842,590.1182,696.1632,815.8143,330.4632,464.4662,375.3483,181.177
Eigen vermogen:
Preferente aandelen 00000000000000012820147500000000881431952462566466563604175081391303296116487256618161,0551,0260000000000000000
Gewone aandelen 1,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,5631,563.621,5631,5631,5631,5631,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.621,563.62
Ingehouden winsten 14,281.54814,281.48613,970.08113,792.78913,575.65613,589.56813,505.94213,524.88813,349.09713,539.93913,638.15113,423.18713,187.113,200.31213,133.57412,960.93912,775.68812,782.66412,684.71312,542.50112,463.9612,483.09312,341.27612,251.35512,058.95912,083.25612,443.57212,400.56112,341.46912,488.08312,365.1112,205.11512,131.51112,296.47812,461.35112,324.97912,168.80712,421.31312,217.79411,845.87311,656.46211,874.02711,708.5311,361.88911,346.36311,463.76911,274.84411,002.24910,987.89611,160.98110,946.15210,811.69610,838.98511,031.82611,000.17210,894.38710,910.54311,193.45611,070.38810,849.41611,070.93410,890.055
Overige gereserveerde algehele resultaten 807.862883.996738.186688.023663.12657.201611.346424.094500.726561.025563.774736.44754.47152258-128-201-47530224781112-20199154-49-88-143-195-246-256-646-656-360-417-508-139-130-329-611-648-725-661-816-1,055-1,0260000000000000000
Overige totale aandeelhoudersvermogen 509.889509.888509.889509.887507.703507.702507.702507.703503.147503.146503.145503.146498.651497.754498.381368.159292.28618.941494.768494.648195.304196.072194.677195.336195.549194.103107.28453.1130.444-49.387-69.658-448.915-272.729141.03285.758222.873699.83710.279510.316228.046192.756114.954179.65522.94485.744373.174-39.332-330.865-396.642-203.81-577.122-489.614-193.782-191.388-259.07-280.786-324.311-69.659-160.909-163.591-470.613-485.986
Totaal eigen vermogen van aandeelhouders 17,162.91917,238.9916,781.77616,554.31916,310.09916,318.09116,188.6116,020.30515,916.5916,167.7316,268.6916,226.39316,003.84215,783.68615,253.57514,892.71814,631.59414,365.22515,045.10114,847.76914,303.26414,354.78514,078.95314,208.69113,971.50813,791.35914,114.47614,017.29413,905.53314,002.31613,859.07213,319.8213,422.40214,001.1314,110.72914,111.47214,432.25714,695.21214,291.7313,637.53913,412.83813,552.60113,451.80512,948.45312,995.72713,400.56312,799.13212,235.00412,154.87412,520.79111,932.6511,885.70212,208.82312,404.05812,304.72212,177.22112,149.85212,687.41712,473.09912,249.44512,163.94111,967.689
Totaal eigen vermogen 17,173.96317,250.13816,793.08616,568.60716,324.30516,332.60116,203.48716,034.82215,929.99416,180.41216,281.66916,237.70616,013.34315,794.42815,265.92414,905.24814,644.12814,381.4515,061.66914,862.69814,316.21114,364.67514,088.59414,208.69113,971.50813,791.35914,139.43214,042.83913,929.11314,025.28913,882.25213,343.41613,449.12814,113.10714,226.63914,222.55314,540.81314,796.71714,384.97613,717.63813,481.47613,585.34213,484.99912,973.75313,017.83713,416.27512,811.79912,244.78512,163.1812,520.79111,936.80211,889.86712,213.05712,408.3612,308.95612,181.5112,154.31712,692.05512,473.2812,249.63812,163.94111,966.692
Totaal passiva en aandeelhoudersvermogen 21,325.44521,796.26122,068.64220,217.19419,901.75819,688.17320,500.90919,220.77719,472.71819,506.93921,014.0620,023.40219,196.39219,167.81519,414.10917,853.31517,277.46817,073.6218,809.32617,412.9317,114.87817,434.89517,770.98317,158.0817,411.32717,312.56717,608.48716,625.44416,414.61716,915.2617,485.42716,168.51916,369.93917,676.87618,221.31917,123.07917,663.89617,975.04818,172.68316,438.83216,119.10816,297.99216,891.82915,195.64515,624.44116,170.40616,037.90714,598.85614,817.88415,559.54815,517.39314,377.40814,798.19815,228.75415,631.4414,771.62814,850.4815,507.86915,803.74314,714.10414,539.28915,147.869