Saizeriya Co.,Ltd.
TSE:7581.T
5720 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 224,542 | 183,244 | 144,275 | 126,513 | 126,842 | 156,527 | 154,063 | 148,306 | 144,961 | 139,277 | 125,618 | 110,428 | 104,235 | 99,860 | 99,459 | 88,323 | 84,949 | 82,866 | 78,976 | 74,602.098 | 72,821.349 |
Kosten van de omzet
| 92,458 | 72,747 | 53,223 | 46,360 | 47,397 | 56,277 | 56,268 | 52,528 | 53,398 | 52,058 | 46,214 | 38,250 | 34,522 | 32,418 | 32,035 | 30,250 | 30,163 | 29,911 | 29,638 | 27,365.078 | 27,525.363 |
Brutowinst
| 132,084 | 110,497 | 91,052 | 80,153 | 79,445 | 100,250 | 97,795 | 95,778 | 91,563 | 87,219 | 79,404 | 72,178 | 69,713 | 67,442 | 67,424 | 58,073 | 54,786 | 52,955 | 49,338 | 47,237.02 | 45,295.986 |
Brutowinstmarge
| 0.588 | 0.603 | 0.631 | 0.634 | 0.626 | 0.64 | 0.635 | 0.646 | 0.632 | 0.626 | 0.632 | 0.654 | 0.669 | 0.675 | 0.678 | 0.658 | 0.645 | 0.639 | 0.625 | 0.633 | 0.622 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 117,220 | 91,420 | 79,681 | 72,362 | 74,186 | 85,210 | 83,479 | 79,510 | 77,551 | 74,780 | 69,002 | 60,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 621 | 90,628 | 82,417 | 83,260 | 90,651 | 59 | 233 | 101 | 180 | 170 | 86 | 96 | 94 | 48 | 12 | 11 | 93 | 22 | 54.346 | 5.335 |
Bedrijfskosten
| 117,220 | 103,274 | 90,628 | 82,417 | 83,260 | 90,651 | 89,154 | 84,561 | 82,557 | 79,707 | 73,914 | 64,630 | 59,828 | 55,889 | 53,057 | 48,904 | 47,284 | 45,510 | 43,721 | 42,851.698 | 40,490.957 |
Bedrijfsresultaat
| 14,864 | 7,222 | 11,388 | 4,087 | -2,454 | 9,599 | 8,640 | 11,216 | 9,006 | 7,511 | 5,488 | 7,547 | 9,885 | 11,553 | 14,367 | 9,169 | 7,502 | 7,445 | 5,617 | 4,385.322 | 4,805.029 |
Bedrijfsresultaat ratio
| 0.066 | 0.039 | 0.079 | 0.032 | -0.019 | 0.061 | 0.056 | 0.076 | 0.062 | 0.054 | 0.044 | 0.068 | 0.095 | 0.116 | 0.144 | 0.104 | 0.088 | 0.09 | 0.071 | 0.059 | 0.066 |
Totaal overige inkomsten en kosten netto
| -836 | -295 | -2,771 | -1,494 | -2,076 | -2,156 | -1,038 | 93 | -327 | -1,225 | -2,820 | -489 | 74 | -1,332 | -777 | -16,661 | -353 | 233 | 1,017 | 38.549 | 56.048 |
Inkomen voor belasting
| 14,028 | 6,927 | 8,617 | 2,593 | -4,530 | 7,443 | 7,603 | 11,309 | 8,679 | 6,287 | 2,669 | 7,059 | 9,959 | 10,221 | 13,590 | -7,492 | 7,149 | 7,678 | 6,634 | 4,423.871 | 4,861.077 |
Inkomen voor belasting ratio
| 0.062 | 0.038 | 0.06 | 0.02 | -0.036 | 0.048 | 0.049 | 0.076 | 0.06 | 0.045 | 0.021 | 0.064 | 0.096 | 0.102 | 0.137 | -0.085 | 0.084 | 0.093 | 0.084 | 0.059 | 0.067 |
Belastingkosten
| 5,878 | 1,773 | 2,956 | 827 | -1,080 | 2,462 | 2,529 | 3,813 | 3,173 | 2,513 | 1,476 | 3,121 | 4,487 | 4,347 | 5,748 | -2,595 | 3,137 | 3,266 | 3,071 | 2,032.34 | 2,329.718 |
Nettowinst
| 8,149 | 5,154 | 5,660 | 1,765 | -3,450 | 4,980 | 5,074 | 7,496 | 5,505 | 3,774 | 1,193 | 3,937 | 5,471 | 5,874 | 7,842 | -4,896 | 4,011 | 4,411 | 3,563 | 2,391.53 | 2,531.359 |
Nettowinstmarge
| 0.036 | 0.028 | 0.039 | 0.014 | -0.027 | 0.032 | 0.033 | 0.051 | 0.038 | 0.027 | 0.009 | 0.036 | 0.052 | 0.059 | 0.079 | -0.055 | 0.047 | 0.053 | 0.045 | 0.032 | 0.035 |
WPA (Winst Per Aandeel)
| 166.27 | 105.61 | 115.89 | 36.3 | -70.83 | 101.47 | 102.68 | 151.48 | 108.65 | 74.7 | 23.65 | 78.06 | 108.46 | 115.37 | 153.4 | -95.77 | 77.86 | 84.77 | 68.46 | 45.95 | 48.55 |
Verwaterde WPA
| 164.86 | 105.22 | 115.61 | 36.27 | -70.83 | 101.41 | 102.37 | 150.91 | 107.66 | 74.26 | 23.65 | 78.06 | 108.46 | 115.37 | 153.39 | -95.77 | 77.86 | 84.77 | 68.46 | 45.95 | 48.55 |
EBITDA
| 28,085 | 21,057 | 23,109 | 14,801 | 7,434 | 16,064 | 15,194 | 17,555 | 15,126 | 13,946 | 11,866 | 13,453 | 14,324 | 15,031 | 17,154 | 11,729 | 11,160 | 10,710 | 9,190 | 7,140.384 | 7,460.912 |
EBITDA ratio
| 0.125 | 0.115 | 0.16 | 0.117 | 0.059 | 0.103 | 0.099 | 0.118 | 0.104 | 0.1 | 0.094 | 0.122 | 0.137 | 0.151 | 0.172 | 0.133 | 0.131 | 0.129 | 0.116 | 0.096 | 0.102 |