Japan Lifeline Co., Ltd.
TSE:7575.T
1280 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,975 | 14,010 | 13,082 | 13,170 | 12,178 | 12,954 | 13,252 | 13,009 | 12,520 | 12,969 | 12,460 | 13,879 | 12,518 | 12,612 | 12,958 | 13,875 | 12,985 | 11,468 | 13,744 | 13,844 | 12,388 | 11,785 | 11,768 | 11,492 | 11,208 | 11,057 | 11,146 | 10,885 | 10,039 | 10,228 | 9,917 | 9,393 | 8,966 | 8,905 | 8,841 | 7,740 | 7,215 | 6,744 | 6,837 | 6,596 | 6,277 | 5,986 | 6,183.02 | 6,266.363 | 6,041.276 | 5,880.341 | 5,518.057 | 5,613.259 | 5,471.454 | 5,341.66 | 5,703.866 | 5,863.947 | 5,863.102 | 5,710.032 | 5,643.489 | 5,732.192 | 5,606.368 | 5,379.571 | 5,489.287 | 5,564.083 | 5,464.032 | 5,572.57 | 5,623.714 | 5,099.798 |
Kosten van de omzet
| 5,595 | 5,427 | 5,400 | 5,097 | 4,834 | 5,066 | 5,497 | 5,416 | 5,432 | 5,510 | 5,381 | 6,416 | 5,506 | 5,331 | 5,630 | 6,025 | 5,736 | 5,231 | 6,089 | 6,141 | 5,384 | 4,956 | 4,679 | 4,338 | 4,375 | 4,311 | 3,999 | 3,985 | 3,851 | 3,887 | 3,918 | 3,774 | 3,770 | 3,720 | 3,893 | 3,277 | 3,201 | 2,918 | 3,077 | 2,915 | 2,836 | 2,911 | 2,965.155 | 2,907.245 | 2,912.623 | 2,848.977 | 2,632.685 | 2,671.598 | 2,721.274 | 2,656.015 | 2,765.852 | 2,766.051 | 2,885.768 | 2,781.24 | 2,760.525 | 2,856.892 | 2,883.736 | 2,853.95 | 2,728.45 | 2,703.059 | 2,805.776 | 2,786.719 | 3,465.403 | 2,333.736 |
Brutowinst
| 8,380 | 8,583 | 7,682 | 8,073 | 7,344 | 7,888 | 7,755 | 7,593 | 7,088 | 7,459 | 7,079 | 7,463 | 7,012 | 7,281 | 7,328 | 7,850 | 7,249 | 6,237 | 7,655 | 7,703 | 7,004 | 6,829 | 7,089 | 7,154 | 6,833 | 6,746 | 7,147 | 6,900 | 6,188 | 6,341 | 5,999 | 5,619 | 5,196 | 5,185 | 4,948 | 4,463 | 4,014 | 3,826 | 3,760 | 3,681 | 3,441 | 3,075 | 3,217.865 | 3,359.118 | 3,128.653 | 3,031.364 | 2,885.372 | 2,941.661 | 2,750.18 | 2,685.645 | 2,938.014 | 3,097.896 | 2,977.334 | 2,928.792 | 2,882.964 | 2,875.3 | 2,722.632 | 2,525.621 | 2,760.837 | 2,861.024 | 2,658.256 | 2,785.851 | 2,158.311 | 2,766.062 |
Brutowinstmarge
| 0.6 | 0.613 | 0.587 | 0.613 | 0.603 | 0.609 | 0.585 | 0.584 | 0.566 | 0.575 | 0.568 | 0.538 | 0.56 | 0.577 | 0.566 | 0.566 | 0.558 | 0.544 | 0.557 | 0.556 | 0.565 | 0.579 | 0.602 | 0.623 | 0.61 | 0.61 | 0.641 | 0.634 | 0.616 | 0.62 | 0.605 | 0.598 | 0.58 | 0.582 | 0.56 | 0.577 | 0.556 | 0.567 | 0.55 | 0.558 | 0.548 | 0.514 | 0.52 | 0.536 | 0.518 | 0.516 | 0.523 | 0.524 | 0.503 | 0.503 | 0.515 | 0.528 | 0.508 | 0.513 | 0.511 | 0.502 | 0.486 | 0.469 | 0.503 | 0.514 | 0.487 | 0.5 | 0.384 | 0.542 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 696 | 592 | 576 | 502 | 608 | 577 | 584 | 547 | 2,159 | 535 | 547 | 425 | 394 | 0 | 0 | 0 | 1,743 | 0 | 0 | 0 | 1,431 | 0 | 0 | 0 | 1,121 | 0 | 0 | 0 | 1,051 | 0 | 0 | 0 | 933 | 0 | 0 | 0 | 794 | 0 | 0 | 0 | 636 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,584 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 674 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,297 | 5,401 | 4,544 | 4,504 | 5,056 | 4,727 | 4,240 | 4,206 | 4,091 | 4,791 | 1,480 | 4,645 | 4,652 | 4,535 | 4,084 | 4,766 | 4,558 | 5,020 | 2,428 | 4,934 | 4,644 | 4,337 | 2,205 | 4,322 | 4,389 | 4,330 | 2,519 | 4,039 | 3,950 | 3,721 | 2,269 | 3,598 | 3,520 | 3,440 | 2,495 | 3,213 | 3,346 | 3,178 | 2,092 | 2,986 | 2,918 | 2,927 | 2,280 | 2,826 | 2,713 | 2,683 | 1,725 | 2,683 | 2,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -12 | -33 | -13 | -7 | -29 | 39 | -2 | -44 | -40 | -11 | 4 | -22 | 19 | -99 | 38 | 64 | -22 | -17 | 90 | -55 | 181 | -44 | 8 | -7 | 16 | 36 | -6 | 45 | -18 | 71 | 41 | 39 | 55 | -56 | 32 | -3 | -67 | 61 | 10 | 18 | 42 | -14.822 | 15.319 | 14.42 | 6.083 | 50.958 | 14.671 | 18.833 | 15.398 | 45.238 | -9.199 | 10.532 | 16.154 | 24.124 | 13.47 | 13.715 | 53.728 | 42.363 | 13.435 | 11.489 | 25.517 | 298.87 | -8.992 |
Bedrijfskosten
| 5,297 | 5,389 | 5,240 | 5,096 | 5,047 | 4,711 | 4,842 | 4,783 | 4,675 | 4,751 | 4,602 | 4,642 | 4,650 | 4,960 | 4,465 | 4,707 | 4,558 | 4,558 | 4,836 | 4,934 | 4,644 | 4,337 | 4,247 | 4,322 | 4,389 | 4,330 | 4,187 | 4,039 | 3,950 | 3,721 | 3,750 | 3,598 | 3,520 | 3,440 | 3,808 | 3,213 | 3,346 | 3,178 | 3,275 | 2,986 | 2,918 | 2,927 | 3,289.347 | 2,826.05 | 2,713.011 | 2,683.592 | 2,619.727 | 2,682.319 | 2,569.659 | 2,616.216 | 382.987 | 2,786.066 | 2,685.545 | 2,557.764 | 605.491 | 2,572.017 | 2,340.93 | 2,362.521 | 570.158 | 2,411.931 | 2,429.765 | 2,275.349 | 2,129.495 | 2,323.428 |
Bedrijfsresultaat
| 3,083 | 3,194 | 2,442 | 2,978 | 2,296 | 3,176 | 2,906 | 2,812 | 2,412 | 2,707 | 2,469 | 2,823 | 2,362 | 2,319 | 2,856 | 3,142 | 2,692 | 1,677 | 2,814 | 2,769 | 2,359 | 2,492 | 2,835 | 2,831 | 2,445 | 2,415 | 2,953 | 2,860 | 2,238 | 2,620 | 2,245 | 2,021 | 1,675 | 1,744 | 1,135 | 1,250 | 668 | 647 | 480 | 696 | 521 | 148 | -77.48 | 533.066 | 415.644 | 347.77 | 265.641 | 259.342 | 180.521 | 69.429 | 2,555.027 | 311.83 | 291.789 | 371.028 | 2,277.473 | 303.283 | 381.702 | 163.1 | 2,190.679 | 449.093 | 228.491 | 510.502 | 28.816 | 442.634 |
Bedrijfsresultaat ratio
| 0.221 | 0.228 | 0.187 | 0.226 | 0.189 | 0.245 | 0.219 | 0.216 | 0.193 | 0.209 | 0.198 | 0.203 | 0.189 | 0.184 | 0.22 | 0.226 | 0.207 | 0.146 | 0.205 | 0.2 | 0.19 | 0.211 | 0.241 | 0.246 | 0.218 | 0.218 | 0.265 | 0.263 | 0.223 | 0.256 | 0.226 | 0.215 | 0.187 | 0.196 | 0.128 | 0.161 | 0.093 | 0.096 | 0.07 | 0.106 | 0.083 | 0.025 | -0.013 | 0.085 | 0.069 | 0.059 | 0.048 | 0.046 | 0.033 | 0.013 | 0.448 | 0.053 | 0.05 | 0.065 | 0.404 | 0.053 | 0.068 | 0.03 | 0.399 | 0.081 | 0.042 | 0.092 | 0.005 | 0.087 |
Totaal overige inkomsten en kosten netto
| -128 | 29 | -452 | -19 | 98 | 79 | 190 | -1,228 | 27 | 2 | 61 | -112 | 33 | 98 | 162 | -5,636 | 25 | -387 | -356 | 352 | -26 | 15 | 322 | -277 | 410 | -188 | -128 | -17 | 79 | 2 | 18 | 231 | 30 | -12 | -227 | 27 | 67 | 942 | 59 | 30 | 11 | 8 | -588.018 | 126.005 | -106.695 | 38.708 | 110.222 | 16.507 | 12.661 | 177.236 | -2,371.306 | 221.965 | -29.143 | 241.386 | -1,657.011 | -2.831 | 19.486 | 138.458 | -2,213.933 | 5.361 | 15.542 | 27.633 | 50.431 | 85.205 |
Inkomen voor belasting
| 2,955 | 3,223 | 1,990 | 2,959 | 2,386 | 3,240 | 3,096 | 1,584 | 2,439 | 2,670 | 2,524 | 2,706 | 2,393 | 2,418 | 3,026 | -2,493 | 2,716 | 1,291 | 2,463 | 3,121 | 2,334 | 2,507 | 3,165 | 2,554 | 2,855 | 2,227 | 2,833 | 2,843 | 2,317 | 2,622 | 2,267 | 2,252 | 1,705 | 1,733 | 912 | 1,277 | 736 | 1,589 | 544 | 725 | 533 | 156 | -659.499 | 659.072 | 308.948 | 386.479 | 375.867 | 275.849 | 193.182 | 246.665 | 183.721 | 533.795 | 262.646 | 612.414 | 620.462 | 300.452 | 401.188 | 301.558 | -23.254 | 454.454 | 244.033 | 538.135 | 79.247 | 527.839 |
Inkomen voor belasting ratio
| 0.211 | 0.23 | 0.152 | 0.225 | 0.196 | 0.25 | 0.234 | 0.122 | 0.195 | 0.206 | 0.203 | 0.195 | 0.191 | 0.192 | 0.234 | -0.18 | 0.209 | 0.113 | 0.179 | 0.225 | 0.188 | 0.213 | 0.269 | 0.222 | 0.255 | 0.201 | 0.254 | 0.261 | 0.231 | 0.256 | 0.229 | 0.24 | 0.19 | 0.195 | 0.103 | 0.165 | 0.102 | 0.236 | 0.08 | 0.11 | 0.085 | 0.026 | -0.107 | 0.105 | 0.051 | 0.066 | 0.068 | 0.049 | 0.035 | 0.046 | 0.032 | 0.091 | 0.045 | 0.107 | 0.11 | 0.052 | 0.072 | 0.056 | -0.004 | 0.082 | 0.045 | 0.097 | 0.014 | 0.104 |
Belastingkosten
| 860 | 883 | 648 | 820 | 682 | 910 | 776 | 715 | 682 | 724 | 562 | 775 | 504 | 715 | 1,274 | 43 | 778 | 445 | 470 | 920 | 719 | 567 | 888 | 746 | 876 | 567 | 723 | 861 | 765 | 788 | 730 | 812 | 527 | 538 | 266 | 506 | 329 | 609 | 162 | 268 | 263 | 140 | 211.091 | 289.221 | 205.717 | 191.971 | 187.452 | 162.912 | 112.452 | 109.021 | 37.286 | 372.866 | 164.905 | 297.001 | 301.739 | 173.041 | 194.654 | 181.232 | 33.638 | 228.865 | 134.018 | 254.051 | -0.549 | 264.723 |
Nettowinst
| 2,095 | 2,340 | 1,342 | 2,140 | 1,703 | 2,330 | 2,320 | 869 | 1,756 | 1,946 | 1,962 | 1,931 | 1,889 | 1,702 | 1,752 | -2,536 | 1,939 | 845 | 1,992 | 2,201 | 1,615 | 1,940 | 2,277 | 1,808 | 1,978 | 1,660 | 2,111 | 1,981 | 1,552 | 1,834 | 1,537 | 1,441 | 1,178 | 1,194 | 647 | 771 | 407 | 979 | 381 | 457 | 271 | 15 | -869.59 | 369.851 | 103.231 | 194.508 | 188.415 | 112.937 | 80.731 | 137.643 | 146.435 | 160.928 | 97.742 | 315.412 | 318.722 | 127.411 | 206.534 | 120.326 | -56.893 | 225.588 | 110.015 | 284.084 | 79.796 | 263.116 |
Nettowinstmarge
| 0.15 | 0.167 | 0.103 | 0.162 | 0.14 | 0.18 | 0.175 | 0.067 | 0.14 | 0.15 | 0.157 | 0.139 | 0.151 | 0.135 | 0.135 | -0.183 | 0.149 | 0.074 | 0.145 | 0.159 | 0.13 | 0.165 | 0.193 | 0.157 | 0.176 | 0.15 | 0.189 | 0.182 | 0.155 | 0.179 | 0.155 | 0.153 | 0.131 | 0.134 | 0.073 | 0.1 | 0.056 | 0.145 | 0.056 | 0.069 | 0.043 | 0.003 | -0.141 | 0.059 | 0.017 | 0.033 | 0.034 | 0.02 | 0.015 | 0.026 | 0.026 | 0.027 | 0.017 | 0.055 | 0.056 | 0.022 | 0.037 | 0.022 | -0.01 | 0.041 | 0.02 | 0.051 | 0.014 | 0.052 |
WPA (Winst Per Aandeel)
| 29.93 | 31.94 | 17.9 | 28.32 | 22.32 | 30.02 | 29.77 | 11.15 | 22.54 | 24.73 | 24.44 | 24.02 | 23.49 | 21.17 | 21.8 | -31.57 | 24.16 | 10.54 | 24.82 | 27.42 | 20.1 | 24.15 | 28.34 | 22.51 | 24.6 | 20.65 | 26.25 | 24.63 | 20.86 | 24.65 | 20.65 | 19.36 | 15.83 | 16.06 | 8.69 | 10.36 | 4.94 | 11.89 | 4.62 | 5.55 | 3.14 | 0.19 | -10.06 | 4.28 | 1.19 | 2.25 | 2.18 | 1.31 | 0.93 | 1.59 | 1.69 | 1.86 | 1.13 | 3.65 | 3.69 | 1.47 | 2.39 | 1.39 | -0.66 | 2.61 | 1.27 | 3.29 | 0.92 | 3.04 |
Verwaterde WPA
| 29.93 | 31.94 | 17.9 | 28.32 | 22.32 | 30.02 | 29.77 | 11.15 | 22.54 | 24.73 | 24.43 | 24.02 | 23.49 | 21.17 | 21.8 | -31.55 | 24.16 | 10.54 | 24.82 | 27.42 | 20.1 | 24.15 | 28.34 | 22.51 | 24.6 | 20.61 | 26.25 | 24.63 | 20.86 | 24.65 | 20.65 | 19.36 | 15.83 | 16.06 | 8.69 | 10.36 | 4.94 | 11.89 | 4.62 | 5.55 | 3.14 | 0.19 | -10.06 | 4.28 | 1.19 | 2.25 | 2.18 | 1.31 | 0.93 | 1.59 | 1.69 | 1.86 | 1.13 | 3.65 | 3.69 | 1.47 | 2.39 | 1.39 | -0.66 | 2.61 | 1.27 | 3.29 | 0.92 | 3.04 |
EBITDA
| 3,406 | 3,549.75 | 2,863 | 2,940 | 2,361 | 3,264 | 2,999 | 2,776 | 2,486 | 2,727 | 2,490 | 2,822 | 2,418 | 2,326 | 3,146 | 3,157 | 2,775 | 1,691 | 3,001 | 3,194 | 2,500 | 2,553 | 2,935 | 2,828 | 2,699 | 2,559 | 2,879 | 2,858 | 2,411 | 2,635 | 2,284 | 2,334 | 1,718 | 1,722 | 1,012 | 1,292 | 679 | 634 | 538 | 766 | 567 | 183 | -127.843 | 640.227 | 443.465 | 395.151 | 365.578 | 353.651 | 204.428 | 57.074 | 2,636.702 | 301.183 | 277.865 | 387.768 | 2,303.639 | 428.44 | 506.747 | 320.175 | 2,234.948 | 573.606 | 365.446 | 641.266 | 80.601 | 624.488 |
EBITDA ratio
| 0.244 | 0.253 | 0.219 | 0.223 | 0.194 | 0.252 | 0.226 | 0.213 | 0.199 | 0.21 | 0.2 | 0.203 | 0.193 | 0.184 | 0.243 | 0.228 | 0.214 | 0.147 | 0.218 | 0.231 | 0.202 | 0.217 | 0.249 | 0.246 | 0.241 | 0.231 | 0.258 | 0.263 | 0.24 | 0.258 | 0.23 | 0.248 | 0.192 | 0.193 | 0.114 | 0.167 | 0.094 | 0.094 | 0.079 | 0.116 | 0.09 | 0.031 | -0.021 | 0.102 | 0.073 | 0.067 | 0.066 | 0.063 | 0.037 | 0.011 | 0.462 | 0.051 | 0.047 | 0.068 | 0.408 | 0.075 | 0.09 | 0.06 | 0.407 | 0.103 | 0.067 | 0.115 | 0.014 | 0.122 |