Workman Co.,Ltd.

TSE:7564.T

5520 (JPY) • At close September 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 41,55929,32841,81028,74637,04926,48840,58330,27435,30527,44540,63626,88133,32624,48636,48325,76029,53422,71334,38823,04925,66420,748.02729,673.63421,298.13520,588.17916,345.24821,773.93113,951.92714,898.28312,583.17217,464.3812,000.27414,035.39211,648.00115,916.20511,255.52713,257.63910,948.25214,982.84910,974.76512,671.88210,321.06115,062.19510,520.7112,522.2811,191.86815,057.83810,003.06111,885.0579,873.49813,933.7769,887.93411,361.95110,185.0113,111.8159,602.7111,072.138,615.05611,041.7668,217.0579,136.2777,719.12110,011.2217,322.1548,266.8747,214.28910,430.7527,960.649
Kosten van de omzet 24,93919,85326,51617,50723,51518,13425,51319,53522,23818,84326,65817,27820,75015,58221,56015,54917,51614,59920,38313,79715,27613,749.22218,017.45813,573.3312,583.03710,726.72113,120.3948,612.2179,310.7038,006.04610,918.2057,729.9218,960.5527,540.09610,047.8037,218.2048,574.7237,205.9599,685.3557,152.6198,358.3266,755.289,660.3577,011.2228,357.4137,256.4079,824.5156,606.9077,935.1646,594.8869,101.4176,605.8357,548.5046,741.0288,657.2626,405.0457,439.9295,755.9657,363.0485,583.236,251.5815,222.1976,714.525,036.1875,725.8544,913.0197,127.5225,456.775
Brutowinst 16,6209,47515,29411,23913,5348,35415,07010,73913,0678,60213,9789,60312,5768,90414,92310,21112,0188,11414,0059,25210,3886,998.80511,656.1767,724.8058,005.1425,618.5278,653.5375,339.715,587.584,577.1266,546.1754,270.3535,074.844,107.9055,868.4024,037.3234,682.9163,742.2935,297.4943,822.1464,313.5563,565.7815,401.8383,509.4884,164.8673,935.4615,233.3233,396.1543,949.8933,278.6124,832.3593,282.0993,813.4473,443.9824,454.5533,197.6653,632.2012,859.0913,678.7182,633.8272,884.6962,496.9243,296.7012,285.9672,541.022,301.273,303.232,503.874
Brutowinstmarge 0.40.3230.3660.3910.3650.3150.3710.3550.370.3130.3440.3570.3770.3640.4090.3960.4070.3570.4070.4010.4050.3370.3930.3630.3890.3440.3970.3830.3750.3640.3750.3560.3620.3530.3690.3590.3530.3420.3540.3480.340.3450.3590.3340.3330.3520.3480.340.3320.3320.3470.3320.3360.3380.340.3330.3280.3320.3330.3210.3160.3230.3290.3120.3070.3190.3170.315
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000010400010000094000108000-3,679.856000141000132000136000138000140000134000000000000000000
Verkoop- en marketingkosten 000003,3390002,5050002,3820003,9640003,6750002,4150001,7470001,5990001,4660001,5130001,4070001,505000000000000000000
Verkoop-, algemene en administratieve kosten 7,5925,7566,5476,3466,4992,4386,3825,8605,9555,2625,3704,9035,1171,9414,9434,7554,8694,2924,9474,3414,2243,7834,0083,8053,282-2,639.7633,2662,7932,5631,0722,6362,3302,4221,1562,3862,1762,2251,0482,2011,9932,0779872,1652,1212,0811,1452,1202,0441,9561,2202,0302,0070000000000000000
Overige kosten 000013,4520000000820000000186.402000243.426000291.357000242.862000217.14000225.613000236.873000198.64300176.086198.945175.284170.099164.145182.837161.985150.916170.553177.196149.994137.226148.311156.943179.984141.379
Bedrijfskosten 7,5925,7566,5476,3466,5005,8906,3825,8605,9555,2525,3704,9035,1174,6754,9434,7554,8694,2814,9474,3414,2244,119.0664,007.8633,805.1023,282.353,050.1553,266.4022,792.572,563.6982,476.3842,636.0122,329.4462,422.7882,355.6232,385.5772,176.4022,225.4872,096.2262,201.2281,992.6762,077.5991,934.6082,165.3032,121.1542,081.2062,015.5982,120.1842,043.5661,956.7611,891.8582,029.7282,006.4791,883.8461,760.7452,068.4151,984.3061,948.2461,794.4761,989.7451,869.5021,840.2591,734.2981,794.2831,697.6221,764.5921,694.5881,795.5931,762.745
Bedrijfsresultaat 9,0283,7198,7474,8937,0352,4648,6874,8807,1113,3398,6084,7007,4594,2179,9815,4567,1483,8239,0594,9106,1632,879.7277,648.3133,919.7034,722.7922,568.3625,387.1342,547.1423,023.882,100.7333,910.1621,940.9052,652.0531,752.2713,482.8261,860.922,457.4291,646.0553,096.2661,829.4712,235.9561,631.1643,236.5341,388.3352,083.661,919.853,113.141,352.5871,993.1321,386.7422,802.6321,275.6191,929.6011,600.1452,386.141,213.361,683.953977.9851,688.973764.3251,044.436694.1451,502.418588.346776.427527.4241,507.636741.128
Bedrijfsresultaat ratio 0.2170.1270.2090.170.190.0930.2140.1610.2010.1220.2120.1750.2240.1720.2740.2120.2420.1680.2630.2130.240.1390.2580.1840.2290.1570.2470.1830.2030.1670.2240.1620.1890.150.2190.1650.1850.150.2070.1670.1760.1580.2150.1320.1660.1720.2070.1350.1680.140.2010.1290.170.1570.1820.1260.1520.1140.1530.0930.1140.090.150.080.0940.0730.1450.093
Totaal overige inkomsten en kosten netto 1981461089215111312711014412215712414612818272129288423328362-269.815510.472341.597343.583292.727329.204286.766293.677298.872327.217271.415294.226248.33304.114245.778287.748286.529294.81256.234293.99298.08290.816253.798268.069265.014330.278236.507251.934247.955266.389229.608239.239205.414250.984224.306226.31177.185176.192197.614-193.486151.795200.465196.097213.095164.307255.131207.926
Inkomen voor belasting 9,2263,8658,8554,9857,1852,5778,8144,9907,2553,4618,7654,8247,6054,34510,1635,5287,2774,1119,4825,2386,5252,609.9128,158.7854,261.35,065.5832,861.0895,716.3382,833.9083,317.5572,399.6054,237.3792,212.322,946.2792,000.6013,786.942,106.6982,745.1771,932.5843,391.0762,085.7052,529.9461,929.2443,527.351,642.1332,351.7292,184.8643,443.4181,589.0942,245.0661,634.6973,069.0211,505.2272,168.841,805.5592,637.1241,437.6661,910.2631,155.171,865.165961.939850.95845.941,702.883784.443989.522691.7311,762.767949.054
Inkomen voor belasting ratio 0.2220.1320.2120.1730.1940.0970.2170.1650.2050.1260.2160.1790.2280.1770.2790.2150.2460.1810.2760.2270.2540.1260.2750.20.2460.1750.2630.2030.2230.1910.2430.1840.210.1720.2380.1870.2070.1770.2260.190.20.1870.2340.1560.1880.1950.2290.1590.1890.1660.220.1520.1910.1770.2010.150.1730.1340.1690.1170.0930.110.170.1070.120.0960.1690.119
Belastingkosten 3,409-93,3671,9662,675-3233,3331,9502,690133,3051,8422,8383563,8492,1572,6484083,5172,0262,36592.4023,109.1811,650.5011,874.03414.8482,175.4171,115.3811,213.331398.9891,571.279880.721,100.016279.51,347.702834.1461,036.059407.8281,429.995873.801994.527462.4161,469.872683.4957.828676.4041,508.938717.678972.959382.441,342.626676.499931.359543.7631,299.568680.862863.374362.507853.946469.263404.511234.752781.918379.708443.557150.883829.971450.91
Nettowinst 5,8173,8745,4883,0204,5102,9005,4813,0404,5653,4485,4602,9824,7663,9906,3143,3714,6283,7035,9643,2124,1602,517.515,049.6042,610.7993,1912,446.243,540.9211,718.5272,104.2262,000.6152,666.11,331.61,846.2631,721.1022,439.2371,272.5531,709.1171,524.7561,961.081,211.9041,535.4191,466.8292,057.477958.7341,393.91,508.4611,934.48871.4151,272.1071,252.2571,726.395828.7281,237.481,261.7961,337.555756.8041,046.889792.6621,011.218492.675446.438611.189920.965404.735545.964540.849932.796498.143
Nettowinstmarge 0.140.1320.1310.1050.1220.1090.1350.10.1290.1260.1340.1110.1430.1630.1730.1310.1570.1630.1730.1390.1620.1210.170.1230.1550.150.1630.1230.1410.1590.1530.1110.1320.1480.1530.1130.1290.1390.1310.110.1210.1420.1370.0910.1110.1350.1280.0870.1070.1270.1240.0840.1090.1240.1020.0790.0950.0920.0920.060.0490.0790.0920.0550.0660.0750.0890.063
WPA (Winst Per Aandeel) 71.2847.4767.2537.0155.2635.5367.1637.2555.9442.2566.936.5458.448.8977.3741.356.7145.3773.0839.3650.9830.8561.8731.9939.1129.9743.3921.0625.7824.5132.6716.3222.6321.0929.8915.5920.9418.6824.0314.8518.8217.9725.2111.7517.0818.4823.710.6815.5915.3421.1510.1515.1615.4616.399.2712.839.7112.396.045.477.4911.284.966.696.6311.46.09
Verwaterde WPA 71.2847.4767.2537.0155.2635.5367.1637.2555.9442.2566.936.5458.448.8877.3741.356.7145.3773.0839.3650.9830.8561.8731.9939.1129.9743.3921.0625.7824.5132.6716.3222.6321.0929.8915.5920.9418.6824.0314.8518.8217.9725.2111.7517.0818.4823.710.6815.5915.3421.1510.1515.1615.4616.399.2712.839.7112.396.045.477.4911.284.966.696.6311.46.09
EBITDA 10,0804,7299,6255,7167,9063,3059,5225,6727,9044,1379,3535,3888,1594,91610,7016,0157,7434,5879,9275,6446,9043,025.5858,486.0534,582.7535,372.6833,184.4066,014.1693,124.1493,600.752,696.1494,524.572,493.5833,220.7962,162.9734,027.6192,337.2622,761.161,949.0073,407.8242,102.7062,547.1881,946.6043,544.7851,658.272,366.9252,198.8343,456.7471,601.3432,256.7451,646.53,080.8661,516.6732,179.361,957.4062,646.3251,446.8821,919.4251,312.2342,008.1061,100.8691,417.2431,001.6031,851.922933.1431,132.102869.6791,911.878952.987
EBITDA ratio 0.2430.1610.230.1990.2130.1250.2350.1870.2240.1510.230.20.2450.2010.2930.2340.2620.2020.2890.2450.2690.1460.2860.2150.2610.1950.2760.2240.2420.2140.2590.2080.2290.1860.2530.2080.2080.1780.2270.1920.2010.1890.2350.1580.1890.1960.230.160.190.1670.2210.1530.1920.1920.2020.1510.1730.1520.1820.1340.1550.130.1850.1270.1370.1210.1830.12