Hurxley Corporation
TSE:7561.T
700 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,664 | 9,791 | 11,212 | 10,148 | 11,136 | 9,791 | 9,823 | 9,072 | 6,927 | 7,462 | 10,346 | 7,213 | 6,711 | 8,123 | 9,937 | 8,975 | 8,091 | 11,658 | 11,981 | 11,734 | 12,009 | 11,308 | 11,583 | 11,444 | 11,617 | 11,614.958 | 11,770.732 | 11,409.59 | 11,580.095 | 11,896.478 | 12,195.984 | 11,920.179 | 12,015.931 | 12,162.126 | 12,389.217 | 12,034.319 | 12,150.666 | 12,083.662 | 12,415.698 | 11,926.61 | 12,190.586 | 12,167.323 | 12,333.465 | 12,407.782 | 13,127.288 | 13,127.447 | 13,677.203 | 13,361.98 | 13,778.023 | 13,954.931 | 14,060.364 | 13,897.628 | 13,756.293 | 14,094.012 | 15,073.443 | 14,625.574 | 15,375.87 | 15,660.855 | 15,991.853 | 16,483.895 | 17,922.951 | 15,794.672 | 17,032.913 | 17,016.054 |
Kosten van de omzet
| 6,981 | 6,301 | 7,209 | 6,617 | 7,553 | 6,301 | 6,398 | 5,986 | 4,406 | 4,773 | 7,298 | 4,513 | 4,309 | 5,760 | 7,384 | 6,525 | 5,726 | 9,028 | 9,078 | 9,174 | 9,421 | 8,788 | 8,860 | 8,856 | 9,064 | 9,216.483 | 9,099.41 | 8,922.959 | 9,078.865 | 9,296.985 | 9,402.78 | 9,200.576 | 9,277.836 | 9,307.319 | 9,352.999 | 9,199.92 | 9,343.613 | 9,284.042 | 9,497.8 | 9,102.956 | 9,254.25 | 9,175.471 | 9,273.471 | 9,502.705 | 10,043.181 | 10,020.589 | 10,366.088 | 10,172.942 | 10,555.675 | 10,835.768 | 10,679.763 | 10,608.873 | 10,426.159 | 10,587.664 | 11,734.322 | 11,076.138 | 11,721.81 | 12,149.263 | 12,183.392 | 12,338.302 | 13,590.37 | 12,461.908 | 13,314.687 | 13,524.691 |
Brutowinst
| 3,683 | 3,490 | 4,003 | 3,531 | 3,583 | 3,490 | 3,425 | 3,086 | 2,521 | 2,689 | 3,048 | 2,700 | 2,402 | 2,363 | 2,553 | 2,450 | 2,365 | 2,630 | 2,903 | 2,560 | 2,588 | 2,520 | 2,723 | 2,588 | 2,553 | 2,398.475 | 2,671.322 | 2,486.631 | 2,501.23 | 2,599.493 | 2,793.204 | 2,719.603 | 2,738.095 | 2,854.807 | 3,036.218 | 2,834.399 | 2,807.053 | 2,799.62 | 2,917.898 | 2,823.654 | 2,936.336 | 2,991.852 | 3,059.994 | 2,905.077 | 3,084.107 | 3,106.858 | 3,311.115 | 3,189.038 | 3,222.348 | 3,119.163 | 3,380.601 | 3,288.755 | 3,330.134 | 3,506.348 | 3,339.121 | 3,549.436 | 3,654.06 | 3,511.592 | 3,808.461 | 4,145.593 | 4,332.581 | 3,332.764 | 3,718.226 | 3,491.363 |
Brutowinstmarge
| 0.345 | 0.356 | 0.357 | 0.348 | 0.322 | 0.356 | 0.349 | 0.34 | 0.364 | 0.36 | 0.295 | 0.374 | 0.358 | 0.291 | 0.257 | 0.273 | 0.292 | 0.226 | 0.242 | 0.218 | 0.216 | 0.223 | 0.235 | 0.226 | 0.22 | 0.206 | 0.227 | 0.218 | 0.216 | 0.219 | 0.229 | 0.228 | 0.228 | 0.235 | 0.245 | 0.236 | 0.231 | 0.232 | 0.235 | 0.237 | 0.241 | 0.246 | 0.248 | 0.234 | 0.235 | 0.237 | 0.242 | 0.239 | 0.234 | 0.224 | 0.24 | 0.237 | 0.242 | 0.249 | 0.222 | 0.243 | 0.238 | 0.224 | 0.238 | 0.251 | 0.242 | 0.211 | 0.218 | 0.205 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,982 | 3,303 | 3,289 | 3,106 | 3,116 | 3,078 | 3,100 | 2,445 | 2,438 | 2,147 | 2,364 | 2,421 | 2,366 | 2,359 | 2,338 | 2,329 | 2,304 | 2,042 | 2,585 | 2,363 | 2,318 | 1,890 | 2,483 | 2,396 | 2,323 | 1,691 | 2,477 | 2,431 | 2,344 | 1,834 | 2,478 | 2,536 | 2,574 | 2,124 | 2,741 | 2,661 | 2,592 | 2,083 | 2,656 | 2,707 | 2,709 | 2,228 | 2,822 | 2,794 | 2,985 | 2,473 | 3,146 | 3,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -42 | 13 | 39 | 58 | -116 | 74 | 36 | 67 | 60 | -8 | 78 | 141 | 104 | 161 | 124 | 101 | 62 | 70 | 100 | 37 | 73 | 121 | 151 | 69 | 65.952 | 153.074 | 153.754 | 114.04 | 99.891 | 87.012 | 124.675 | 105.963 | -1.635 | 96.874 | 179.958 | 136.365 | 148.068 | 167.29 | 165.852 | 176.236 | 170.277 | 233.554 | 146.325 | 247.229 | 236.834 | 205.142 | 164.465 | 204.789 | 275.677 | 184.476 | 151.869 | 200.269 | 81.926 | 124.345 | 185.432 | 201.418 | 153.748 | 40.859 | -45.026 | 146.231 | 168.711 | 35.852 | 99.057 |
Bedrijfskosten
| 2,983 | 3,078 | 3,289 | 3,106 | 3,116 | 3,078 | 3,100 | 2,445 | 2,438 | 2,584 | 2,364 | 2,421 | 2,366 | 2,359 | 2,338 | 2,329 | 2,304 | 2,469 | 2,585 | 2,363 | 2,318 | 2,302 | 2,483 | 2,396 | 2,323 | 2,177.332 | 2,476.959 | 2,431.438 | 2,344.338 | 2,377.679 | 2,477.891 | 2,535.645 | 2,574.488 | 2,632.53 | 2,740.377 | 2,660.814 | 2,592.968 | 2,571.666 | 2,655.554 | 2,706.876 | 2,709.953 | 2,826.079 | 2,821.893 | 2,794.301 | 2,985.407 | 3,033.448 | 3,146.044 | 3,066.334 | 3,059.217 | 3,015.636 | 3,295.71 | 3,107.034 | 3,083.951 | 3,495.159 | 3,082.332 | 3,635.61 | 3,479.873 | 3,630.971 | 3,594.481 | 4,235.62 | 4,293.997 | 3,973.83 | 3,335.301 | 3,483.902 |
Bedrijfsresultaat
| 700 | 413 | 714 | 424 | 467 | 413 | 324 | 642 | 81 | 105 | 684 | 279 | 35 | 4 | 215 | 120 | 61 | 161 | 317 | 197 | 269 | 217 | 240 | 193 | 228 | 221.144 | 194.362 | 55.194 | 156.891 | 221.815 | 315.314 | 183.957 | 163.606 | 222.277 | 295.841 | 173.585 | 214.084 | 227.954 | 262.343 | 116.778 | 226.382 | 165.773 | 238.1 | 110.776 | 98.699 | 73.411 | 165.072 | 122.702 | 163.131 | 103.527 | 84.89 | 181.722 | 246.182 | 11.188 | 256.788 | -86.174 | 174.186 | -119.38 | 213.979 | -90.028 | 38.582 | -641.065 | 382.924 | 7.461 |
Bedrijfsresultaat ratio
| 0.066 | 0.042 | 0.064 | 0.042 | 0.042 | 0.042 | 0.033 | 0.071 | 0.012 | 0.014 | 0.066 | 0.039 | 0.005 | 0 | 0.022 | 0.013 | 0.008 | 0.014 | 0.026 | 0.017 | 0.022 | 0.019 | 0.021 | 0.017 | 0.02 | 0.019 | 0.017 | 0.005 | 0.014 | 0.019 | 0.026 | 0.015 | 0.014 | 0.018 | 0.024 | 0.014 | 0.018 | 0.019 | 0.021 | 0.01 | 0.019 | 0.014 | 0.019 | 0.009 | 0.008 | 0.006 | 0.012 | 0.009 | 0.012 | 0.007 | 0.006 | 0.013 | 0.018 | 0.001 | 0.017 | -0.006 | 0.011 | -0.008 | 0.013 | -0.005 | 0.002 | -0.041 | 0.022 | 0 |
Totaal overige inkomsten en kosten netto
| 24 | -317 | 40 | 76 | 156 | -194 | 63 | 18 | 106 | -43 | 23 | 52 | 122 | -113 | 146 | 114 | 91 | 430 | 191 | 89 | 84 | -204 | 130 | 96 | 102 | -234.902 | 164.743 | 212.826 | 115.479 | 52.732 | 102.845 | 162.44 | 26.479 | -24.059 | 169.93 | 83.421 | 119.77 | 18.459 | 339.081 | 136.085 | 158.852 | 1,481.67 | 159.39 | -14.461 | 217.441 | 63.202 | 180.869 | 158.602 | 179.195 | -29.272 | 163.267 | 65.672 | 143.261 | 484.687 | -9.955 | -17.759 | 35.126 | -71.821 | -99.661 | -91.125 | 94.553 | -1,880.174 | -189.335 | -605.514 |
Inkomen voor belasting
| 724 | 219 | 754 | 500 | 623 | 219 | 387 | 660 | 187 | 62 | 707 | 331 | 185 | -109 | 361 | 234 | 148 | 591 | 508 | 286 | 353 | 13 | 370 | 289 | 330 | -13.759 | 359.105 | 268.02 | 287.479 | 274.546 | 418.158 | 346.397 | 190.085 | 198.218 | 465.771 | 257.006 | 333.854 | 246.413 | 601.424 | 252.863 | 385.234 | 1,647.443 | 397.49 | 96.315 | 316.14 | 136.613 | 345.941 | 281.304 | 342.326 | 74.255 | 248.157 | 247.394 | 389.443 | 495.875 | 246.833 | -103.933 | 209.312 | -191.201 | 114.318 | -181.153 | 133.135 | -2,521.239 | 193.589 | -598.053 |
Inkomen voor belasting ratio
| 0.068 | 0.022 | 0.067 | 0.049 | 0.056 | 0.022 | 0.039 | 0.073 | 0.027 | 0.008 | 0.068 | 0.046 | 0.028 | -0.013 | 0.036 | 0.026 | 0.018 | 0.051 | 0.042 | 0.024 | 0.029 | 0.001 | 0.032 | 0.025 | 0.028 | -0.001 | 0.031 | 0.023 | 0.025 | 0.023 | 0.034 | 0.029 | 0.016 | 0.016 | 0.038 | 0.021 | 0.027 | 0.02 | 0.048 | 0.021 | 0.032 | 0.135 | 0.032 | 0.008 | 0.024 | 0.01 | 0.025 | 0.021 | 0.025 | 0.005 | 0.018 | 0.018 | 0.028 | 0.035 | 0.016 | -0.007 | 0.014 | -0.012 | 0.007 | -0.011 | 0.007 | -0.16 | 0.011 | -0.035 |
Belastingkosten
| 242 | 240 | 268 | 174 | 108 | 1 | 168 | 147 | 90 | -13 | 152 | 90 | 78 | 249 | 155 | 95 | 64 | 189 | 120 | 75 | 77 | -270 | 93 | 88 | 171 | -5.898 | 122.984 | 73.418 | 84.174 | -8.153 | 114.925 | 108.908 | 42.952 | 119.041 | -434.084 | 81.792 | 89.048 | 35.032 | 48.441 | 68.696 | 96.999 | 83.13 | 125.635 | 38.83 | -4.037 | 37.311 | 119.727 | 88.801 | 104.947 | 30.731 | 205.84 | 145.943 | 172.673 | 503.954 | 322.185 | 1.055 | 182.423 | 188.972 | 222.414 | 463.729 | 208.116 | 434.395 | 112.679 | 37.927 |
Nettowinst
| 482 | 218 | 485 | 326 | 515 | 218 | 220 | 512 | 97 | 75 | 556 | 241 | 106 | -358 | 206 | 139 | 88 | 402 | 387 | 211 | 276 | 283 | 276 | 201 | 159 | -7.861 | 236.12 | 194.602 | 203 | 283.094 | 303.464 | 237.901 | 147.013 | 78.824 | 899.579 | 175.323 | 244.053 | 211.778 | 549.101 | 193.814 | 275.714 | 1,431.364 | 270.539 | 54.429 | 313.763 | 93.018 | 214.757 | 169.335 | 223.71 | 34.496 | 38.101 | 96.124 | 211.309 | 537.031 | 27.912 | -36.378 | 72.018 | -169.131 | 80.36 | -386.082 | 65.436 | -2,456.359 | 142.835 | -32.112 |
Nettowinstmarge
| 0.045 | 0.022 | 0.043 | 0.032 | 0.046 | 0.022 | 0.022 | 0.056 | 0.014 | 0.01 | 0.054 | 0.033 | 0.016 | -0.044 | 0.021 | 0.015 | 0.011 | 0.034 | 0.032 | 0.018 | 0.023 | 0.025 | 0.024 | 0.018 | 0.014 | -0.001 | 0.02 | 0.017 | 0.018 | 0.024 | 0.025 | 0.02 | 0.012 | 0.006 | 0.073 | 0.015 | 0.02 | 0.018 | 0.044 | 0.016 | 0.023 | 0.118 | 0.022 | 0.004 | 0.024 | 0.007 | 0.016 | 0.013 | 0.016 | 0.002 | 0.003 | 0.007 | 0.015 | 0.038 | 0.002 | -0.002 | 0.005 | -0.011 | 0.005 | -0.023 | 0.004 | -0.156 | 0.008 | -0.002 |
WPA (Winst Per Aandeel)
| 26.09 | 11.87 | 26.29 | 17.69 | 27.99 | 11.85 | 11.96 | 27.83 | 5.27 | 4.08 | 30.23 | 13.09 | 5.76 | -19.46 | 11.2 | 7.43 | 4.72 | 21.48 | 20.68 | 11.23 | 14.71 | 15.07 | 14.69 | 10.71 | 8.48 | -0.42 | 12.58 | 10.37 | 10.83 | 15.08 | 16.17 | 12.68 | 7.84 | 4.2 | 47.93 | 8.78 | 12.22 | 10.61 | 27.5 | 9.71 | 13.81 | 71.67 | 13.55 | 2.73 | 15.71 | 4.66 | 10.75 | 8.48 | 11.2 | 1.73 | 1.91 | 4.81 | 10.58 | 26.89 | 1.4 | -1.82 | 3.61 | -8.47 | 4.02 | -19.33 | 3.28 | -122.99 | 7.15 | -1.61 |
Verwaterde WPA
| 26.05 | 11.85 | 26.27 | 17.68 | 27.94 | 11.82 | 11.96 | 27.83 | 5.27 | 4.06 | 29.54 | 12.81 | 5.76 | -19.46 | 11.2 | 7.43 | 4.72 | 21.48 | 20.68 | 11.23 | 14.7 | 15.07 | 14.69 | 10.71 | 8.47 | -0.42 | 12.58 | 10.37 | 10.82 | 15.08 | 16.17 | 12.68 | 7.83 | 4.2 | 47.93 | 8.78 | 12.22 | 10.61 | 27.5 | 9.71 | 13.81 | 71.67 | 13.55 | 2.73 | 15.71 | 4.66 | 10.75 | 8.48 | 11.2 | 1.73 | 1.91 | 4.81 | 10.58 | 26.89 | 1.4 | -1.82 | 3.61 | -8.47 | 4.02 | -19.33 | 3.28 | -122.99 | 7.15 | -1.61 |
EBITDA
| 1,033 | 542 | 777 | 828 | 958 | 525 | 679 | 929 | 427 | 264 | 969 | 561 | 441 | 238 | 440.75 | 466 | 286.75 | 386.75 | 676 | 548 | 546 | 288 | 376 | 362 | 336 | 303.092 | 353.687 | 222.809 | 278.739 | 319.184 | 426.017 | 319.361 | 281.204 | 209.475 | 404.084 | 360.146 | 358.41 | 370.885 | 566.523 | 291.837 | 408.265 | 337.456 | 485.846 | 262.636 | 343.804 | 372 | 512 | 425.5 | 387.61 | 383.252 | 298.362 | 346.198 | 450.09 | 969.025 | 726.842 | 388.276 | 700.034 | 506.758 | 865.329 | 486.267 | 783.382 | 1,823.344 | 1,156.703 | -511.803 |
EBITDA ratio
| 0.097 | 0.12 | 0.096 | 0.046 | 0.052 | 0.029 | 0.043 | 0.076 | 0.03 | 0.021 | 0.068 | 0.05 | 0.031 | 0.012 | 0.04 | 0.028 | 0.023 | 0.019 | 0.034 | 0.027 | 0.027 | 0.025 | 0.033 | 0.032 | 0.025 | 0.026 | 0.03 | 0.02 | 0.024 | 0.027 | 0.033 | 0.027 | 0.023 | 0.018 | 0.033 | 0.03 | 0.029 | 0.031 | 0.046 | 0.024 | 0.033 | 0.028 | 0.039 | 0.021 | 0.027 | 0.024 | 0.028 | 0.022 | 0.027 | 0.027 | 0.02 | 0.025 | 0.034 | 0.036 | 0.054 | 0.037 | 0.053 | 0.043 | 0.059 | 0.028 | 0.043 | 0.115 | 0.068 | 0.009 |