Happinet Corporation
TSE:7552.T
4015 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 82,358 | 78,069 | 111,435 | 78,658 | 82,299 | 64,869 | 102,014 | 78,690 | 61,680 | 61,953 | 95,299 | 65,907 | 59,282 | 58,386 | 89,587 | 60,841 | 50,499 | 51,757 | 78,576 | 56,757 | 46,257 | 49,136 | 86,682 | 57,331 | 47,249 | 43,925 | 68,855 | 49,677 | 35,150 | 40,157 | 61,454 | 39,691 | 32,757 | 37,246 | 66,035 | 46,693 | 37,300 | 42,905 | 80,890 | 53,398 | 40,039 | 41,406 | 78,090 | 51,199 | 36,172 | 39,074 | 61,472 | 39,316 | 36,895 | 40,403 | 69,110 | 46,074 | 42,434 | 41,898 | 63,903 | 46,134 | 38,955 | 42,595 | 61,821 | 49,722 | 40,106 | 35,305 | 55,421 | 40,199 |
Kosten van de omzet
| 71,655 | 69,492 | 99,293 | 69,497 | 73,441 | 58,457 | 91,558 | 70,114 | 54,712 | 55,486 | 85,920 | 59,038 | 52,633 | 52,920 | 80,868 | 54,193 | 45,258 | 47,060 | 71,480 | 50,507 | 40,760 | 44,332 | 78,022 | 51,035 | 41,815 | 38,998 | 61,167 | 43,994 | 30,567 | 35,325 | 53,851 | 34,466 | 28,445 | 32,394 | 59,496 | 41,122 | 32,264 | 37,471 | 72,188 | 46,942 | 34,479 | 36,174 | 70,067 | 45,436 | 31,151 | 34,015 | 54,222 | 34,327 | 31,692 | 35,122 | 61,257 | 39,801 | 36,833 | 36,774 | 57,105 | 40,583 | 34,101 | 37,286 | 55,346 | 44,326 | 34,820 | 32,531 | 48,289 | 34,970 |
Brutowinst
| 10,703 | 8,577 | 12,142 | 9,161 | 8,858 | 6,412 | 10,456 | 8,576 | 6,968 | 6,467 | 9,379 | 6,869 | 6,649 | 5,466 | 8,719 | 6,648 | 5,241 | 4,697 | 7,096 | 6,250 | 5,497 | 4,804 | 8,660 | 6,296 | 5,434 | 4,927 | 7,688 | 5,683 | 4,583 | 4,832 | 7,603 | 5,225 | 4,312 | 4,852 | 6,539 | 5,571 | 5,036 | 5,434 | 8,702 | 6,456 | 5,560 | 5,232 | 8,023 | 5,763 | 5,021 | 5,059 | 7,250 | 4,989 | 5,203 | 5,281 | 7,853 | 6,273 | 5,601 | 5,124 | 6,798 | 5,551 | 4,854 | 5,309 | 6,475 | 5,396 | 5,286 | 2,774 | 7,132 | 5,229 |
Brutowinstmarge
| 0.13 | 0.11 | 0.109 | 0.116 | 0.108 | 0.099 | 0.102 | 0.109 | 0.113 | 0.104 | 0.098 | 0.104 | 0.112 | 0.094 | 0.097 | 0.109 | 0.104 | 0.091 | 0.09 | 0.11 | 0.119 | 0.098 | 0.1 | 0.11 | 0.115 | 0.112 | 0.112 | 0.114 | 0.13 | 0.12 | 0.124 | 0.132 | 0.132 | 0.13 | 0.099 | 0.119 | 0.135 | 0.127 | 0.108 | 0.121 | 0.139 | 0.126 | 0.103 | 0.113 | 0.139 | 0.129 | 0.118 | 0.127 | 0.141 | 0.131 | 0.114 | 0.136 | 0.132 | 0.122 | 0.106 | 0.12 | 0.125 | 0.125 | 0.105 | 0.109 | 0.132 | 0.079 | 0.129 | 0.13 |
Onderzoek- en ontwikkelingskosten
| 0 | 31 | 24 | 6 | 3 | 13 | 2 | 3 | 5 | 12 | 2 | 2 | 2 | 16 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 115 | 0 | 0 | 0 | -516 | 0 | 0 | 0 | -641 | 0 | 0 | 0 | -116 | 0 | 0 | 0 | -1,357 | 0 | 0 | 0 | -10,412 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -363 | 0 | 0 | 0 | -244 | 0 | 0 | 0 | -113 | 0 | 0 | 0 | -562 | 0 | 0 | 0 | -736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 7,644 | 0 | 0 | 0 | 6,565 | 0 | 0 | 0 | 5,703 | 0 | 0 | 0 | 5,575 | 0 | 0 | 0 | 5,653 | 0 | 0 | 0 | 5,439 | 0 | 0 | 0 | 4,512 | 0 | 0 | 0 | 4,356 | 0 | 0 | 0 | 4,481 | 0 | 0 | 0 | 5,260 | 0 | 0 | 0 | 5,080 | 0 | 0 | 0 | 4,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,423 | 7,582 | 9,131 | 6,608 | 6,677 | 6,049 | 7,707 | 6,391 | 5,819 | 5,062 | 6,686 | 5,450 | 5,413 | 5,459 | 6,377 | 5,150 | 4,790 | 4,296 | 5,675 | 5,220 | 4,921 | -9,333 | 5,700 | 5,143 | 4,666 | 4,451 | 4,756 | 4,371 | 4,133 | 3,993 | 5,176 | 4,533 | 4,160 | 4,237 | 5,162 | 4,513 | 4,286 | 5,147 | 5,915 | 4,925 | 4,728 | 4,518 | 5,552 | 4,815 | 4,440 | 4,116 | 5,275 | 4,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 5 | 26 | 31 | 53 | 60 | 30 | -17 | 67 | -24 | 26 | 10 | 42 | 25 | 9 | 26 | 12 | 15 | 14 | 5 | 15 | 7 | 8 | 4 | 11 | 48 | 21 | 6 | 58 | 8 | 18 | 3 | 36 | 31 | 19 | 3 | 14 | -3 | 19 | 19 | 32 | -4 | 19 | 22 | 10 | 13 | 28 | 28 | 40 | 32 | 40 | 33 | 74 | 39 | 49 | 35 | 54 | 32 | 48 | 20 | 77 | 37 | 35 | 34 |
Bedrijfskosten
| 7,425 | 7,613 | 9,155 | 6,614 | 6,677 | 6,536 | 7,761 | 6,446 | 5,819 | 6,179 | 6,686 | 5,450 | 5,467 | 5,502 | 6,377 | 5,150 | 4,790 | 5,145 | 5,675 | 5,220 | 4,921 | 5,139 | 5,700 | 5,143 | 4,666 | 4,808 | 4,756 | 4,371 | 4,133 | 1,088 | 5,176 | 4,533 | 4,160 | 1,375 | 5,162 | 4,513 | 4,256 | 1,909 | 5,915 | 4,925 | 4,728 | 2,025 | 5,551 | 4,815 | 4,416 | 2,086 | 5,275 | 4,749 | 4,436 | 2,743 | 5,337 | 5,030 | 4,527 | 2,871 | 5,155 | 4,883 | 4,281 | 3,151 | 5,210 | 4,894 | 4,860 | 752 | 6,220 | 4,523 |
Bedrijfsresultaat
| 3,278 | 964 | 2,986 | 2,548 | 2,180 | -131 | 2,695 | 2,130 | 1,148 | 282 | 2,693 | 1,419 | 1,181 | -41 | 2,342 | 1,498 | 450 | -453 | 1,420 | 1,030 | 575 | -340 | 2,960 | 1,153 | 767 | 112 | 2,933 | 1,312 | 449 | 428 | 2,426 | 692 | 152 | 237 | 1,376 | 1,058 | 779 | -93 | 2,787 | 1,531 | 831 | -135 | 2,472 | 947 | 604 | -9 | 1,975 | 241 | 766 | 23 | 2,516 | 1,244 | 1,072 | -31 | 1,642 | 667 | 572 | 102 | 1,264 | 502 | 426 | 2,022 | 910 | 705 |
Bedrijfsresultaat ratio
| 0.04 | 0.012 | 0.027 | 0.032 | 0.026 | -0.002 | 0.026 | 0.027 | 0.019 | 0.005 | 0.028 | 0.022 | 0.02 | -0.001 | 0.026 | 0.025 | 0.009 | -0.009 | 0.018 | 0.018 | 0.012 | -0.007 | 0.034 | 0.02 | 0.016 | 0.003 | 0.043 | 0.026 | 0.013 | 0.011 | 0.039 | 0.017 | 0.005 | 0.006 | 0.021 | 0.023 | 0.021 | -0.002 | 0.034 | 0.029 | 0.021 | -0.003 | 0.032 | 0.018 | 0.017 | -0 | 0.032 | 0.006 | 0.021 | 0.001 | 0.036 | 0.027 | 0.025 | -0.001 | 0.026 | 0.014 | 0.015 | 0.002 | 0.02 | 0.01 | 0.011 | 0.057 | 0.016 | 0.018 |
Totaal overige inkomsten en kosten netto
| 297 | -21 | 48 | 1,041 | 153 | -43 | 26 | 124 | 174 | -149 | 54 | -48 | 154 | -78 | -13 | 19 | 31 | -127 | 39 | -39 | -284 | -98 | -23 | -61 | -13 | 46 | 1,060 | -37 | -58 | -3,652 | -133 | -119 | -64 | -3,239 | 70 | 2 | 13 | -3,716 | 18 | -78 | -391 | -3,569 | -242 | 426 | -141 | -2,967 | -31 | 25 | -10 | -2,520 | -607 | 26 | 41 | -2,388 | 41 | 32 | -3 | -2,369 | 4 | -100 | 187 | -2,231 | 10 | -31 |
Inkomen voor belasting
| 3,575 | 943 | 3,034 | 3,589 | 2,335 | -174 | 2,721 | 2,254 | 1,323 | 133 | 2,748 | 1,371 | 1,335 | -114 | 2,330 | 1,516 | 482 | -574 | 1,459 | 992 | 291 | -434 | 2,938 | 1,092 | 754 | 164 | 3,992 | 1,275 | 392 | 92 | 2,294 | 573 | 88 | 238 | 1,447 | 1,060 | 793 | -191 | 2,805 | 1,453 | 441 | -362 | 2,230 | 1,374 | 464 | 6 | 1,944 | 265 | 757 | 18 | 1,909 | 1,269 | 1,115 | -135 | 1,684 | 700 | 570 | -211 | 1,269 | 402 | 613 | -209 | 922 | 675 |
Inkomen voor belasting ratio
| 0.043 | 0.012 | 0.027 | 0.046 | 0.028 | -0.003 | 0.027 | 0.029 | 0.021 | 0.002 | 0.029 | 0.021 | 0.023 | -0.002 | 0.026 | 0.025 | 0.01 | -0.011 | 0.019 | 0.017 | 0.006 | -0.009 | 0.034 | 0.019 | 0.016 | 0.004 | 0.058 | 0.026 | 0.011 | 0.002 | 0.037 | 0.014 | 0.003 | 0.006 | 0.022 | 0.023 | 0.021 | -0.004 | 0.035 | 0.027 | 0.011 | -0.009 | 0.029 | 0.027 | 0.013 | 0 | 0.032 | 0.007 | 0.021 | 0 | 0.028 | 0.028 | 0.026 | -0.003 | 0.026 | 0.015 | 0.015 | -0.005 | 0.021 | 0.008 | 0.015 | -0.006 | 0.017 | 0.017 |
Belastingkosten
| 1,187 | 300 | 1,225 | 919 | 875 | -47 | 1,287 | 825 | 498 | 111 | 922 | 505 | 494 | 46 | 839 | 541 | 197 | -88 | 513 | 366 | 153 | -130 | 1,003 | 423 | 318 | -73 | 1,242 | 409 | 214 | -155 | 830 | 216 | 115 | -11 | 522 | 345 | 322 | -245 | 625 | 566 | -487 | -206 | 982 | 259 | 203 | -10 | 658 | 74 | 238 | -82 | 1,077 | 456 | 401 | -13 | 898 | 341 | 216 | -29 | 566 | 294 | 63 | -110 | 305 | 362 |
Nettowinst
| 2,388 | 642 | 1,810 | 2,670 | 1,459 | -126 | 1,433 | 1,429 | 825 | 22 | 1,825 | 866 | 841 | -160 | 1,491 | 975 | 285 | -486 | 947 | 626 | 137 | -303 | 1,935 | 668 | 435 | 238 | 2,749 | 867 | 177 | 247 | 1,464 | 355 | -26 | 248 | 926 | 714 | 471 | 54 | 2,181 | 886 | 928 | -157 | 1,248 | 1,115 | 260 | 16 | 1,286 | 190 | 519 | 100 | 832 | 813 | 713 | -123 | 786 | 358 | 353 | -181 | 702 | 107 | 550 | -100 | 616 | 312 |
Nettowinstmarge
| 0.029 | 0.008 | 0.016 | 0.034 | 0.018 | -0.002 | 0.014 | 0.018 | 0.013 | 0 | 0.019 | 0.013 | 0.014 | -0.003 | 0.017 | 0.016 | 0.006 | -0.009 | 0.012 | 0.011 | 0.003 | -0.006 | 0.022 | 0.012 | 0.009 | 0.005 | 0.04 | 0.017 | 0.005 | 0.006 | 0.024 | 0.009 | -0.001 | 0.007 | 0.014 | 0.015 | 0.013 | 0.001 | 0.027 | 0.017 | 0.023 | -0.004 | 0.016 | 0.022 | 0.007 | 0 | 0.021 | 0.005 | 0.014 | 0.002 | 0.012 | 0.018 | 0.017 | -0.003 | 0.012 | 0.008 | 0.009 | -0.004 | 0.011 | 0.002 | 0.014 | -0.003 | 0.011 | 0.008 |
WPA (Winst Per Aandeel)
| 107.24 | 28.78 | 81.16 | 119.73 | 65.71 | -5.71 | 64.59 | 64.42 | 37.42 | 1 | 83 | 39.33 | 38.36 | -7.3 | 68.01 | 44.5 | 13.04 | -22.19 | 43.23 | 28.67 | 6.29 | -13.88 | 88.63 | 30.64 | 19.97 | 10.91 | 126.07 | 39.97 | 8.18 | 11.39 | 67.5 | 15.65 | -1.15 | 10.93 | 40.83 | 31.53 | 20.83 | 2.38 | 96.33 | 39.16 | 41.04 | -6.95 | 55.17 | 49.6 | 11.58 | 0.71 | 57.21 | 8.48 | 23.18 | 4.46 | 37.14 | 36.29 | 31.86 | -5.49 | 35.08 | 15.98 | 15.8 | -8.08 | 30.87 | 4.7 | 24.18 | -4.4 | 27.08 | 13.72 |
Verwaterde WPA
| 105.58 | 28.33 | 79.9 | 117.88 | 64.42 | -5.71 | 63.3 | 63.12 | 36.46 | 0.97 | 80.82 | 38.34 | 37.28 | -7.3 | 68.01 | 44.5 | 12.72 | -22.18 | 43.23 | 28.67 | 6.14 | -13.88 | 88.63 | 30.64 | 19.53 | 10.91 | 126.07 | 39.97 | 7.98 | 11.39 | 67.5 | 15.65 | -1.15 | 10.93 | 40.83 | 31.53 | 20.55 | 2.38 | 96.33 | 39.16 | 40.56 | -6.94 | 55.17 | 49.6 | 11.56 | 0.71 | 57.21 | 8.48 | 23.1 | 4.46 | 37.14 | 36.29 | 31.86 | -5.49 | 35.08 | 15.98 | 15.8 | -8.08 | 30.87 | 4.7 | 24.18 | -4.4 | 27.08 | 13.72 |
EBITDA
| 3,661 | 1,568 | 3,055 | 2,564 | 2,337 | -79 | 2,721 | 2,168 | 1,322 | 280 | 2,747 | 1,417 | 1,336 | -32 | 2,329 | 1,504 | 482 | -562 | 1,404 | 998 | 572 | -403 | 2,937 | 1,097 | 754 | 178 | 2,882 | 1,248 | 392 | 3,647 | 2,348 | 646 | 95 | 3,489 | 1,393 | 1,064 | 793 | 3,522 | 2,808 | 1,549 | 863 | 3,200 | 2,494 | 970 | 612 | 2,987 | 2,005 | 269 | 803 | 2,573 | 2,555 | 1,276 | 1,145 | 2,597 | 1,992 | 998 | 914 | 2,482 | 1,619 | 840 | 820 | 2,287 | 1,099 | 739 |
EBITDA ratio
| 0.044 | 0.02 | 0.027 | 0.033 | 0.028 | -0.001 | 0.027 | 0.028 | 0.021 | 0.005 | 0.029 | 0.021 | 0.023 | -0.001 | 0.026 | 0.025 | 0.01 | -0.011 | 0.018 | 0.018 | 0.012 | -0.008 | 0.034 | 0.019 | 0.016 | 0.004 | 0.042 | 0.025 | 0.011 | 0.091 | 0.038 | 0.016 | 0.003 | 0.094 | 0.021 | 0.023 | 0.021 | 0.082 | 0.035 | 0.029 | 0.022 | 0.077 | 0.032 | 0.019 | 0.017 | 0.076 | 0.033 | 0.007 | 0.022 | 0.064 | 0.037 | 0.028 | 0.027 | 0.062 | 0.031 | 0.022 | 0.023 | 0.058 | 0.026 | 0.017 | 0.02 | 0.065 | 0.02 | 0.018 |