Happinet Corporation

TSE:7552.T

5260 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41,00526,02331,75924,09229,65221,38527,80819,39927,8749,77021,67122,94623,3586,54721,06518,27121,7726,25317,39913,89514,4107,43418,03518,33217,4476,90715,43616,68411,4587,78912,35013,93211,6056,81312,02112,61911,4125,07114,99216,68415,8677,91011,79511,0539,9965,98710,5419,28110,1555,86210,51212,12012,3599,09010,10910,2318,2207,5836,6015,8736,3125,9224,2065,4634,912
Kortetermijnbeleggingen 00284,8042803,028-4,60528028-4,952-3,585-5,138-4,950028-4,688-4,781-5,1280-5,016-4,751-4,9680-4,887-3,794-3,9710-2,663-2,979-3,124000000000000-30000-55000-30000-55000-1900-90
Liquide middelen en kortetermijnbeleggingen 41,00526,02331,75924,09229,68021,38527,80819,39927,8749,77021,67122,94623,3586,54721,06518,27121,7726,25317,39913,89514,4107,43418,03518,33217,4476,90715,43616,68411,4587,78912,35013,93211,6056,81312,02112,61911,4125,07114,99216,68415,8677,91011,79511,0539,9965,98710,5419,28110,1555,86210,51212,12012,3599,09010,10910,2318,2207,5836,6015,8736,3125,9224,2065,4634,912
Nettovorderingen 40,83274,54244,26447,24246,56873,37048,75844,74537,64272,89645,88333,58533,90871,96935,24233,41234,28363,52732,75128,55030,09455,38030,41325,84531,25264,76830,00226,59036,97652,22728,88219,75328,25746,17522,76619,27022,89950,50125,57220,35425,68158,16130,16221,60224,09254,90428,48523,01027,17142,52123,332029,48900026,16100026,8780029,8980
Voorraad 8,16011,5719,4229,3327,70611,1609,6299,3137,4809,2967,8408,6786,3838,6288,5198,1616,8278,4107,8568,1946,50310,0308,1288,7267,06210,5119,2919,0758,0288,6967,8857,8126,3008,2708,0087,7886,0438,8509,6438,1766,7469,7928,5578,7217,40412,0019,0498,3646,5298,6268,4058,0886,1687,3786,8807,5346,4358,2578,1988,8476,7498,8037,7359,3459,199
Overige vlottende activa 6,9416,6136,4177,4166,3876,5085,5865,1934,8764,8674,6894,9773,9584,4633,8084,0213,1213,4233,2193,5654,0794,5674,3734,1263,3113,6083,3062,9504,0222,9512,8322,5322,8133,0293,2113,7664,5515,1314,5653,5074,1554,3243,9254,6015,5335,3184,8763,6804,0753,7633,0692,57029,7422,7822,8562,74026,3843,2703,0513,28127,0793,7323,33730,0565,132
Totaal vlottende activa 96,938118,74991,86288,08290,341112,42391,78178,65077,87296,82980,08370,18667,60791,60768,63463,86566,00381,61361,22554,20455,08677,41160,94957,02959,07285,79458,03555,29960,48471,66351,94944,02948,97564,28746,00643,44344,90569,55354,77248,72152,44980,18754,43945,97747,02578,21052,95144,33547,93060,77245,31844,45948,26966,58843,50042,00641,03962,21941,21038,14740,14060,58940,58544,86455,229
Niet-vlottende activa:
Materiële vaste activa, netto 5,6295,5685,6134,2664,2893,6153,6331,2401,2071,1371,1641,1401,1651,2111,1381,0931,0911,0801,1029008138328357898107167307587587457657797768157617657537337076546888971,0131,2591,3421,6281,6941,1021,1101,2481,3531,3541,3921,4181,4611,5291,5551,6071,5811,6351,6681,7111,8261,9522,063
Goodwill 2,0442,1902,3362,4822,6282,7743,303002272793313834354885402562903233573904234574905245575916246580000000000000000611231852463083704545396237077928769881,0991,2111,3221,5181,6351,868593
Immateriële activa 1,8672,0063,6334,0303,9763,9483,3051,7501,7961,7961,8041,8261,7751,8401,9142,0062,1152,1852,2542,2722,1982,1522,1262,0742,0782,0191,9291,8711,8071,3671,2911,1431,0051,1941,1821,1481,0861,0549709078547706954684464415806137388309611,0651,1761,2452,0412,1502,2552,2942,2822,4072,5132,6602,6202,6191,871
Goodwill en immateriële activa 3,9114,1965,9696,5126,6046,7226,6081,7501,7962,0232,0832,1572,1582,2752,4022,5462,3712,4752,5772,6292,5882,5752,5832,5642,6022,5762,5202,4952,4651,3671,2911,1431,0051,1941,1821,1481,0861,0549709078547706954684465027037989841,1381,3311,5191,7151,8682,7482,9423,1313,2823,3813,6183,8354,1784,2554,4872,464
Langetermijnbeleggingen 9,13613,84012,2707,2726,8146,4206,16320,1328,3648,5898,98814,11112,74713,97513,8609,1168,68113,65813,25512,4797,00013,03412,56512,3097,35811,97111,79111,9958,32310,94011,13011,1137,10510,22510,37910,0016,3879,9705,9936,0472,3045,7615,8365,8921,9555,0874,9144,2371,4942,8952,99901,4490001,6030002,102001,7510
Belastingvorderingen 1,338004,8043,129-6,420-6,163-4,6051,261-8,589-8,988-4,9521,646-5,138-4,950-9,1161,368-13,658-13,255-12,4791,978-13,034-12,565-12,3091,742-11,971-11,791-11,995556-10,940-11,130-11,113947-10,225-10,379-10,0011,220-9,970-5,993-6,0471,261-5,761-5,836-5,892749-5,087-4,914-4,237688-2,895-2,9990711000416000360005420
Overige niet-vlottende activa 4,500114,8064,06011,42610,8944,6053,77213,42113,8474,95205,1374,94914,1393,44213,65813,25512,4793,28713,03512,56512,3113,33711,97311,79111,9952,73610,94111,13211,1142,52810,22610,38010,0012,4429,9725,9946,0482,3375,7625,8385,8932,3625,0894,9164,2387972,8973,0012,9257872,8732,6832,7057633,1603,1673,2449453,2563,2871,0652,592
Totaal niet-vlottende activa 24,51423,60523,85322,85624,89621,76321,13523,12216,40016,58117,09417,40817,71617,46017,39917,77816,95317,21316,93416,00815,66616,44215,98315,66415,84915,26515,04115,24814,83813,05313,18813,03612,36112,23512,32311,91411,88811,7597,6717,6097,4447,4297,5467,6206,8547,2197,3136,1385,0735,2835,6855,7986,0546,1596,8927,1767,4688,0498,1298,4978,9109,1459,3689,7977,119
Totaal activa 121,452142,354115,715110,938115,237134,188112,918101,77494,275113,41197,18087,59685,325109,07186,03581,64582,95798,82678,16070,21370,75493,85576,93372,69374,923101,05973,07670,54675,32284,71765,13757,06661,33776,52258,32955,35856,79381,31362,44356,33059,89387,61661,98553,59753,87985,42960,26450,47353,00366,05551,00350,25754,32372,74750,39249,18248,50770,26849,33946,64449,05069,73449,95354,66162,348
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,81464,43443,83141,80337,18960,49144,94141,70333,59450,82838,97331,59327,41345,36332,35329,05529,09743,55327,78422,75522,18841,55829,25425,78125,58944,60826,96025,38327,78538,45023,64616,90421,55035,81321,03917,3822,46138,59524,38719,6703,67941,84426,54019,89118,99540,10722,79520,73025,32834,29021,54120,90826,39341,59221,51821,44123,42939,16420,74119,18222,41836,90620,73824,38834,508
Kortlopende schulden 00000000000002,9340000000550005,266000000000002,3310004,9560068,6295,17802000100012,3202,3902,4102,4764,6352,6505,5361,000
Belastingschulden 0007042,8332,1421,4664221,0428836742351,5101,1696372581,2281,035501150790764393711,2541,0644321661,4769903509562447918372380545212541,0389106102101,1041,2105693536787573762912,0091,5228044951,324896268106891635108669734
Uitgestelde opbrengsten 9240001,3220005790005691,56600000009450001,234000000000006690001,044001,6011,37182201,0790002,5170001,6751,1606383981,7151,2259712,3582,598
Overige kortlopende verplichtingen 15,78417,15512,59810,15114,27115,16811,9567,9488,75611,1207,4397,4407,5598,4986,4076,4916,9988,1595,1884,5935,0185,7294,2904,8825,7325,3054,2994,3645,0934,5963,3333,4033,0144,3862,7013,24818,9763,8003,9153,45022,2404,8154,0983,6524,9313,7622,4773,2388754,9134,0224,2901,2145,0554,0864,0691,0835,0343,8443,2811,6515,6514,9802,5785,318
Totaal kortlopende verplichtingen 58,52281,58956,42952,65855,61577,80158,36350,07343,97162,83147,08639,26837,05161,09639,39735,80437,32352,74733,47327,49827,99649,99633,93730,73432,57558,71131,69129,91334,35444,03627,32920,40225,18840,67823,92320,70221,81746,60928,51423,17426,95754,61331,24823,75325,03656,45032,66324,32126,88339,96025,93925,48929,61748,16926,40826,00525,83747,41427,24324,97927,43647,82728,47633,17141,560
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000022000100010002000652172854810
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000002,1770001,8790001,8260001,6750001,424001,3560
Uitgestelde belastingverplichtingen niet-vlottend 5930002,1830007600011700010700040000000010100000000000000060000500030005000190010
Overige niet-vlottende verplichtingen 6,6627,0116,7906,7948,3196,0305,6015,2935,0175,1195,2164,8234,7814,8304,7794,7144,5564,7704,7824,5994,5424,5764,4614,4174,3664,2324,2804,2234,2124,1953,9703,8883,8383,8383,7833,7093,6213,4523,3943,3053,3563,6283,3813,4919503,1023,0792,8119462,9702,9282,8921,0812,9612,9312,8931,1862,7922,7322,6381,1442,7362,7471,4682,215
Totaal niet-vlottende verplichtingen 7,2557,0116,7906,7948,3196,0305,6015,2935,0935,1195,2164,8234,7814,8304,7794,7144,6634,7704,7824,5994,5824,5764,4614,4174,3664,2324,2804,2234,2714,1953,9703,8883,8383,8383,7833,7093,6213,4523,3943,3053,3563,6283,3813,4913,1493,1023,0792,8112,8312,9702,9282,8922,9112,9612,9312,8932,8682,7922,7322,6382,6522,9533,0323,3062,215
Totaal passiva 65,77788,60063,21959,45263,93483,83163,96455,36649,06467,95052,30244,09141,83265,92644,17640,51841,98657,51738,25532,09732,57854,57238,39835,15136,94162,94335,97134,13638,62548,23131,29924,29029,02644,51627,70624,41125,43850,06131,90826,47930,31358,24134,62927,24428,18559,55235,74227,13229,71442,93028,86728,38132,52851,13029,33928,89828,70550,20629,97527,61730,08850,78031,50836,47743,775
Eigen vermogen:
Preferente aandelen 000000042,86500040,01339,87539,85338,58000000000000000000000000000000000000000000000000000
Gewone aandelen 2,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,7512,751
Ingehouden winsten 47,10345,85345,28843,28943,18742,54541,30738,63738,08738,21437,34935,92035,98135,95934,68733,82133,58233,74232,80231,82732,20232,68932,18331,55632,07732,38130,88430,21630,32530,08727,66526,79827,05426,80725,66825,31325,67925,43124,84624,13123,99923,94522,07121,18420,56220,72019,72718,61318,60718,59217,55917,36917,21317,11316,53415,72115,17515,29814,68114,35514,16914,35013,81513,32813,427
Overige gereserveerde algehele resultaten 5,4604,7914,1024,2043,8733,5793,4173,5433,0263,1503,4343,4923,6183,2923,2793,4483,7903,7813,3172,5152,2032,8222,5812,2172,2282,0572,5452,5192,7432,7692,5432,3471,7181,6601,4151,0051,0461,1911,0591,0919898396945835546012582252080000000000000000
Overige totale aandeelhoudersvermogen 3583593551,2421,4881,4831,4791,4771,3471,3461,3444,8341,1431,1431,1421,1064,6381,0351,0351,0231,0211,0211,0201,0189269269249248788808808797887887881,8782,9253,0702,9381,8782,8302,6792,5342,4181,8272,4061,7861,9751,9301,7811,8251,7551,8301,7531,7681,8121,8762,0131,9321,9212,0421,8531,8792,1052,395
Totaal eigen vermogen van aandeelhouders 55,67253,75452,49651,48651,29950,35748,95446,40845,21145,46144,87843,50543,49343,14541,85941,12740,97141,30939,90538,11638,17639,28338,53537,54237,98238,11637,10336,41036,69736,48633,83832,77632,31132,00630,62330,94731,35531,25230,53529,85129,58029,37527,35626,35325,69425,87724,52223,33923,28823,12422,13521,87521,79421,61721,05320,28419,80220,06219,36419,02718,96218,95418,44518,18418,573
Totaal eigen vermogen 55,67253,75452,49651,48651,29950,35748,95446,40845,21145,46144,87843,50543,49343,14541,85941,12740,97141,30939,90538,11638,17639,28338,53537,54237,98238,11637,10336,41036,69736,48633,83832,77632,31132,00630,62330,94731,35531,25230,53529,85129,58029,37527,35626,35325,69425,87724,52223,34123,28923,12522,13621,87621,79521,61721,05320,28419,80220,06219,36419,02718,96218,95418,44518,18418,573
Totaal passiva en aandeelhoudersvermogen 121,452142,354115,715110,938115,233134,188112,918101,77494,275113,41197,18087,59685,325109,07186,03581,64582,95798,82678,16070,21370,75493,85576,93372,69374,923101,05973,07470,54675,32284,71765,13757,06661,33776,52258,32955,35856,79381,31362,44356,33059,89387,61661,98553,59753,87985,42960,26450,47353,00366,05551,00350,25754,32372,74750,39249,18248,50770,26849,33946,64449,05069,73449,95354,66162,348