Zensho Holdings Co., Ltd.

TSE:7550.T

7927 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 68,00382,17188,06255,20946,54064,69052,40850,37946,11042,41452,19050,19864,46537,64336,57242,73636,23728,92836,81535,79536,66557,24034,55557,30844,72226,14222,81924,22023,64722,27424,06016,68419,65620,92520,56518,79322,01929,42842,00335,03043,40244,31319,24916,43816,49418,65718,05018,00418,79218,58015,72621,35823,27320,51828,80325,98622,43221,33125,06630,10121,66415,353
Kortetermijnbeleggingen 16,05319,90700-64,730-47,88300-60,038-53,230-60,639-61,3360-50,501-63,424-63,896-66,155-51,646-61,118-62,250-62,784-52,467-63,114-64,270-64,783-53,258-63,560-63,441-64,200-53,596-66,066-64,247-66,831-55,653-67,003-67,304-67,423-55,475-60,578-60,512-62,199-56,999-61,663-60,330-60,236-57,781-62,352-58,85002,1880002,0880004,286003,0410
Liquide middelen en kortetermijnbeleggingen 84,056102,07888,06255,20946,54064,69052,40850,37946,11042,41452,19050,19864,46537,64336,57242,73636,23728,92836,81535,79536,66557,24034,55557,30844,72226,14222,81924,22023,64722,27424,06016,68419,65620,92520,56518,79322,01929,42842,00335,03043,40244,31319,24916,43816,49418,65718,05018,00418,79218,58015,72621,35823,27320,51828,80325,98622,43221,33125,06630,10121,66415,353
Nettovorderingen 49,25946,36243,39041,61029,69228,74731,68426,97723,86724,29226,49921,04419,42422,40121,64216,61915,49113,93716,43113,73514,25214,31014,5468,7568,09411,6168,7537,2506,1129,9607,6345,5985,0868,9286,5945,3495,0736,0496,6304,6824,5056,1396,2114,3374,2896,3635,1794,2774,1386,6185,2944,0514,0566,2625,0804,1493,9107,2584,7283,7147,7485,420
Voorraad 55,35848,90254,92549,50646,45842,82846,07543,77943,75338,86633,71727,94524,61425,46427,26625,51628,87727,79829,02027,19229,00127,23929,01824,07023,69921,56324,37022,58923,18423,57824,87221,34222,78422,31123,27322,81924,09123,19924,94120,48318,57316,66916,82413,72313,12513,01413,70111,42611,47710,02510,0298,6428,8947,8008,3707,0586,3595,8036,2565,4204,8165,237
Overige vlottende activa 30,28827,11526,40124,78924,57421,72824,11120,57725,90526,69924,79024,13220,18523,51818,02415,92519,16618,19017,36615,30616,33615,88616,98114,14616,86315,90819,41117,40816,36112,63818,76414,38616,43812,51117,73614,47516,45813,96920,93214,13213,78810,76713,13910,81812,23011,78212,54611,54211,5859,09410,04810,35710,3777,70610,90511,32111,7396,71611,78812,5547,51313,942
Totaal vlottende activa 218,961224,457212,778171,114147,444157,993154,278141,712139,812132,439137,312123,432128,688109,026103,504100,79699,77188,85399,63292,02896,254114,67595,100104,28093,37875,22975,35371,46769,30468,45075,33058,01063,96464,67568,16861,43667,64172,64594,50674,32780,26877,88855,42345,31646,13849,81649,47645,24945,99244,31741,09744,40846,60042,28653,15848,51444,44041,10847,83851,78941,74139,952
Niet-vlottende activa:
Materiële vaste activa, netto 248,550232,013224,963217,309192,262181,811179,636177,418173,915168,663168,797165,569163,877162,997157,020153,244153,072151,223150,953147,010144,306141,760142,864137,752136,606135,285136,214133,931132,313129,993130,377124,896127,382127,440128,158127,690127,685126,755134,476133,366132,224129,851131,033127,953125,290124,471123,891113,903112,892111,660112,133110,927109,541107,929108,644108,010106,749104,707102,65199,55793,59291,452
Goodwill 13,46113,616101,823110,76621,24311,65212,03712,55212,88113,10613,37214,41614,79015,18616,10716,54916,98217,42621,66322,00022,50216,64438,52517,38417,70717,83318,87219,23919,60718,92819,35212,66812,99513,19913,54313,57013,87414,13514,70614,92913,17213,44313,33012,75112,17012,39912,54612,73112,75613,05215,10415,46915,80116,04616,39716,80017,20317,47316,14816,46116,27116,767
Immateriële activa 219,719206,66265,72659,87957,91753,79453,29457,20454,71349,77847,30946,06745,71443,05640,05040,59541,12941,42037,71937,12436,76638,0143,7783,7053,4143,3433,3683,1173,0382,9712,9822,8502,8722,9982,9812,9783,0043,0346,6956,3346,0796,2766,3636,0175,1195,0545,3584,8704,9985,2605,1395,4225,6845,7766,0446,3996,7836,8886,9447,4177,3128,173
Goodwill en immateriële activa 233,180220,278167,549170,64579,16065,44665,33169,75667,59462,88460,68160,48360,50458,24256,15757,14458,11158,84659,38259,12459,26854,65842,30321,08921,12121,17622,24022,35622,64521,89922,33415,51815,86716,19716,52416,54816,87817,16921,40121,26319,25119,71919,69318,76817,28917,45317,90417,60117,75418,31220,24320,89121,48521,82222,44123,19923,98624,36123,09223,87823,58324,940
Langetermijnbeleggingen 1,4582,1621,8541,73466,16950,0512,0512,06361,95955,11362,24162,8431,14253,16966,06066,53168,62254,15364,43764,39864,62355,89266,39665,96565,83854,58664,71964,58465,06557,16669,36866,30668,69357,50168,83769,13269,57357,97562,82364,55065,89660,37864,83863,51166,61562,05767,23363,23401,8810001,446000-413006,5330
Belastingvorderingen 219,7229,922-1,854-1,734-27,4598,360-2,051-2,063-26,5547,932-27,753-28,382-1,1428,054-66,060-66,531-68,6228,509-64,437-64,398-64,6236,394-66,396-65,965-65,8386,977-64,719-64,584-65,0658,003-69,368-66,306-68,6939,016-68,837-69,132-69,57312,058-62,823-64,550-65,8962,749-64,838-63,511-66,6152,326-67,233-63,23402,4170002,2240004,437003,0790
Overige niet-vlottende activa -150,95459,22469,92370,46827,5185,89763,63663,66526,64813627,82428,41063,7314,53266,12766,61068,7144,26364,52164,49264,7274,39366,52066,04365,9213,51264,78864,66065,1493,48269,39266,34968,7543,50568,93769,25169,7102,86363,00264,75166,1212,60364,99363,66366,7892,38467,41863,42062,20457,39460,71460,53359,65355,48359,14759,19360,65557,93860,70859,89956,23469,628
Totaal niet-vlottende activa 551,956523,599462,435458,422337,650311,565308,603310,839303,562294,728291,790288,923288,112286,994279,304276,998279,897276,994274,856270,626268,301263,097251,687224,884223,648221,536223,242220,947220,107220,543222,103206,763212,003213,659213,619213,489214,273216,820218,879219,380217,596215,300215,719210,384209,368208,691209,213194,924192,850191,664193,090192,351190,679188,904190,232190,402191,390191,030186,451183,334183,021186,020
Totaal activa 770,917748,056675,217629,541485,098469,563462,885452,553443,377427,172429,106412,358416,805396,023382,811377,799379,672365,853374,493362,658364,559377,779346,789329,167317,029296,769298,598292,417289,413288,999297,435264,774275,970278,340281,789274,928281,917289,467313,387293,710297,868293,192271,145255,704255,508258,509258,692240,173238,842235,981234,187236,759237,279231,190243,390238,916235,830232,138234,289235,123224,762225,972
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,92443,14844,32139,69931,52929,31933,64528,90226,96126,98630,43424,63122,21024,67825,74521,74220,94920,26125,60522,06820,88122,30525,36818,39619,16419,62421,52317,34817,65819,04622,15315,52915,74816,54819,64616,07515,44115,87719,19415,95314,65115,47216,64712,16612,20113,28113,30710,30510,75311,06711,3489,94510,04310,10311,49610,3439,19710,32910,5629,65810,35011,854
Kortlopende schulden 48,21457,89642,96330,06729,43433,30530,09125,24727,85939,10338,76454,57159,05765,92346,78234,66028,40430,83825,15124,89827,53130,63331,91933,53536,25940,11747,59246,36548,44852,75970,78847,99657,01448,51039,15248,80655,19549,35259,55242,67054,13848,74752,33847,79450,70348,79452,59948,80052,42755,54749,63452,47757,30750,80057,72156,80655,15155,58855,80257,26555,98258,022
Belastingschulden 8,25114,9669,3769,7113,2623,9702,4655,1953,4558,7855,5353,6251,4901,1117091,1093,2803,2691,1922,7581,5583,4562,2122,7597402,1139592,2086872,4912,7552,4675091,8499801,9497082,1791,1012,1397032,8671,1512,8469323,2801,2713,4407236,3664,7986,2494,2555,0742,1191,6397182,9201,4872,0971,314586
Uitgestelde opbrengsten 99786012,18614,8706,2867,7164,5548,9425,58612,3797,0016,4812,9573,3351,9393,0374,3405,5382,4605,3843,0385,7563,4475,4102,2264,2442,0504,2711,9524,3603,7354,3711,5223,4361,6883,5451,5003,5471,7783,5671,3804,1551,7834,2511,5654,7461,9885,0281,3898,4695,4847,9035,3108,7912,8603,2131,8566,6462,6743,6045,5691,972
Overige kortlopende verplichtingen 84,47878,80070,18865,40053,51440,45256,58443,96946,45831,28146,21339,35643,48835,60947,19738,58237,46933,42738,46532,03836,26932,75734,31132,32632,59931,09931,48830,42736,37326,65032,51327,13231,35225,77727,59426,47025,99830,23836,37031,58835,18328,83228,82630,03031,74530,34933,62728,68026,80519,18123,11220,51123,26718,31925,76522,82222,77417,62023,82221,31915,96324,863
Totaal kortlopende verplichtingen 181,613180,704169,658150,036120,763110,792124,874107,060106,864109,749122,412125,039127,712129,545121,66398,02191,16290,06491,68184,38887,71991,45195,04589,66790,24895,084102,65398,411104,431102,815129,18995,028105,63694,27188,08094,89698,13499,014116,89493,778105,35297,20699,59494,24196,21497,170101,52192,81391,37494,26489,57890,83695,92788,01397,84293,18488,97890,18392,86091,84687,86496,711
Langlopende verplichtingen:
Langetermijnschulden 231,179239,369244,298251,948182,103219,570178,215177,366173,518190,953162,667152,430159,566162,445144,952164,925175,864170,704161,396158,055162,179181,985144,436132,253124,329110,20292,47388,85084,06095,36268,61976,33881,934100,935102,67588,80194,898109,066101,117105,291100,457107,853101,62492,33890,81599,44588,30883,63487,32987,55782,93184,34281,34789,62987,10187,34189,60689,04087,62989,18587,98978,988
Uitgestelde opbrengsten niet-vlottend 042,7230005,2490004,9930004,1630004,0500003,8810000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 057,10200013,60900012,50500010,91900010,6520009,6990000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 123,80313,50370,32867,73655,6834,50748,28549,71048,0064,48845,01343,02043,7523,52037,50235,24535,6263,59032,48431,79431,4383,68121,54420,50620,0099,27819,86419,53919,2878,71417,73516,78916,7928,07515,13715,15614,7167,15515,05814,96714,2436,84214,45514,03113,9156,67513,93612,33512,1155,09412,18512,20514,0567,66113,38213,61413,5697,98111,73511,4246,9049,126
Totaal niet-vlottende verplichtingen 354,982352,697314,626319,684237,786242,935226,500227,076221,524212,939207,680195,450203,318181,047182,454200,170211,490188,996193,880189,849193,617199,246165,980152,759144,338119,480112,337108,389103,347104,07686,35493,12798,726109,010117,812103,957109,614116,221116,175120,258114,700114,695116,079106,369104,730106,120102,24495,96999,44492,65195,11696,54795,40397,290100,483100,955103,17597,02199,364100,60994,89388,114
Totaal passiva 536,595533,401484,284469,720358,549353,727351,374334,136328,388322,688330,092320,489331,030310,592304,117298,191302,652279,060285,561274,237281,336290,697261,025242,426234,586214,564214,990206,800207,778206,891215,543188,155204,362203,281205,892198,853207,748215,235233,069214,036220,052211,901215,673200,610200,944203,290203,765188,782190,818186,915184,694187,383191,330185,303198,325194,139192,153187,204192,224192,455182,757184,825
Eigen vermogen:
Preferente aandelen 0015,00015,00000000009541,61706,2355,6775,3175,0303,5284,8524,4781,9791,6286738701,366364273537002,8833,3031,7391060001,2332,2013,6153,5933,0413,8033,5473,9230000000000000000
Gewone aandelen 47,49747,49745,21826,99626,99626,99626,99626,99626,99626,99626,99626,99626,99626,99626,99626,99626,99626,99623,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47023,47010,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,08910,089
Ingehouden winsten 91,01085,46175,45874,26065,22560,57658,44456,49153,55251,08050,73545,87440,67441,23038,77838,58234,11142,09042,03840,75235,06134,43230,90230,82026,97727,15226,12925,70122,33621,96721,19519,88915,67915,69714,97614,70911,95612,46921,02821,34321,24924,79624,50525,06724,77625,81226,47524,89922,02222,69124,74724,26821,30321,44020,23719,58417,72618,27917,84918,28716,16915,731
Overige gereserveerde algehele resultaten 35,14721,02711,88718,45617,43511,1678,60217,50214,1826,2591,322-954-1,61745,987-6,235-5,677-5,317-5,030-3,528-4,852-4,478-1,979-1,628-673-870-1,366-364-273-537227988-2,883-3,303-1,739-106281,265987-1,233-2,201-3,615-3,593-3,041-3,803-3,547-3,9230000000000000000
Overige totale aandeelhoudersvermogen 60,39760,40043,12024,90216,68616,89416,89816,90218,98118,98418,98818,03517,370-28,88912,76613,87515,71017,52813,09413,78011,55014,26016,61317,56617,37016,87519,49921,96721,70422,24222,24019,35818,93722,50123,90824,00424,00124,00222,77121,80120,38820,4117,5816,8207,0746,6996,0095,1255,1835,5524,1604,4884,5334,4454,3334,5445,4345,8691,3891,5673,3003,037
Totaal eigen vermogen van aandeelhouders 234,051214,385190,683159,614126,342115,633110,940117,891113,711103,31998,04190,90585,04085,32478,54079,45376,81786,61478,60278,00270,08172,16270,98571,85667,81767,49769,09871,13867,51067,90667,89362,71758,08661,66862,35462,21160,69260,92867,26966,61465,10768,67742,17541,97641,93942,60042,57340,11337,29438,33238,99638,84535,92535,97434,65934,21733,24934,23729,32729,94329,55828,857
Totaal eigen vermogen 234,322214,652190,933159,821126,549115,836111,511118,417114,989104,48499,01491,86985,77585,43178,69479,60877,02086,79388,93288,42183,22387,08285,76486,74182,44382,20583,60885,61781,63582,10881,89276,61971,60875,05975,89776,07574,16974,23280,31879,67477,81681,29155,47255,09454,56455,21954,92751,39148,02449,06649,49349,37645,94945,88745,06544,77743,67744,93442,06542,66842,00541,147
Totaal passiva en aandeelhoudersvermogen 770,917748,053675,217629,541485,098469,563462,885452,553443,377427,172429,106412,358416,805396,023382,811377,799379,672365,853374,493362,658364,559377,779346,789329,167317,029296,769298,598292,417289,413288,999297,435264,774275,970278,340281,789274,928281,917289,467313,387293,710297,868293,192271,145255,704255,508258,509258,692240,173238,842235,981234,187236,759237,279231,190243,390238,916235,830232,138234,289235,123224,762225,972