Nishimatsuya Chain Co., Ltd.
TSE:7545.T
2220 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66,144 | 66,048 | 61,935 | 61,871 | 61,135 | 60,431 | 56,266 | 60,749 | 61,495 | 61,584 | 58,461 | 60,522 | 56,008 | 53,243 | 55,655 | 55,735 | 51,304 | 42,536 | 41,360 | 40,257 | 41,953 | 44,217 | 43,586 | 47,373 | 49,154 | 49,021 | 47,159 | 47,885 | 49,083 | 48,615 | 48,254 | 49,905 | 48,398 | 46,959 | 44,634 | 45,050 | 42,405 | 41,233 | 41,720 | 43,902 | 40,649 | 34,723 | 25,184.926 | 23,028.976 | 23,095.84 | 24,808.161 | 23,883.693 | 27,127.21 | 24,163.287 | 24,563.635 | 21,511.603 | 22,952.731 | 21,812.309 | 23,843.253 | 23,565.719 | 27,778.687 | 25,854.955 | 23,234.029 | 24,937.973 | 25,105.254 |
Kortetermijnbeleggingen
| 849 | 1,176 | 1,121 | 1,889 | 1,385 | 950 | 934 | 1,224 | 818 | 713 | 560 | 1,057 | 738 | 929 | -3,602 | 586 | 726 | 2,476 | -4,331 | 2,378 | 1,802 | 1,695 | -5,175 | 2,306 | 1,434 | 1,506 | -5,982 | 2,229 | 1,111 | 1,143 | -6,920 | 1,471 | 855 | 795 | -8,033 | 700 | 704 | 2,633 | -9,159 | 813 | 2,233 | 2,400 | -10,321.597 | 3,233 | 1,998 | 1,935 | -11,227.357 | 2,755 | 0 | 0 | -12,151.579 | 0 | 0 | 0 | -12,903.754 | 0 | 0 | 0 | -13,077.775 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 66,144 | 66,048 | 63,056 | 61,871 | 62,520 | 60,431 | 57,200 | 60,749 | 61,495 | 61,584 | 59,021 | 60,522 | 56,008 | 53,243 | 55,655 | 55,735 | 51,304 | 42,536 | 41,360 | 40,257 | 41,953 | 44,217 | 43,586 | 47,373 | 49,154 | 49,021 | 47,159 | 47,885 | 49,083 | 48,615 | 48,254 | 49,905 | 48,398 | 46,959 | 44,634 | 45,050 | 42,405 | 41,233 | 41,720 | 43,902 | 40,649 | 34,723 | 25,184.926 | 23,028.976 | 23,095.84 | 24,808.161 | 23,883.693 | 27,127.21 | 24,163.287 | 24,563.635 | 21,511.603 | 22,952.731 | 21,812.309 | 23,843.253 | 23,565.719 | 27,778.687 | 25,854.955 | 23,234.029 | 24,937.973 | 25,105.254 |
Nettovorderingen
| 7,313 | 7,331 | 5,407 | 9,908 | 4,940 | 7,755 | 7,638 | 7,993 | 5,386 | 5,873 | 3,669 | 4,895 | 3,513 | 5,796 | 5,293 | 5,014 | 4,038 | 7,694 | 5,420 | 6,902 | 4,546 | 5,326 | 6,321 | 5,589 | 3,769 | 4,561 | 5,714 | 5,430 | 3,190 | 4,089 | 4,947 | 4,673 | 2,632 | 3,449 | 4,368 | 3,129 | 2,173 | 4,999 | 3,916 | 3,263 | 3,439 | 4,321 | 3,758.939 | 5,592.157 | 3,150.898 | 3,634.345 | 5,154.149 | 1,908.124 | 978.003 | 1,435.212 | 2,810.533 | 1,466.536 | 849.107 | 1,326.41 | 2,780.619 | 1,432.073 | 858.862 | 1,314.136 | 2,630.923 | 1,405.648 |
Voorraad
| 34,398 | 33,495 | 34,222 | 32,678 | 34,071 | 33,175 | 33,090 | 31,490 | 31,119 | 28,795 | 27,228 | 27,866 | 28,613 | 27,118 | 26,351 | 27,716 | 28,523 | 29,030 | 28,448 | 28,587 | 29,200 | 27,708 | 25,493 | 26,444 | 24,922 | 24,023 | 23,965 | 23,200 | 23,092 | 22,347 | 22,625 | 22,189 | 22,202 | 21,953 | 22,649 | 22,653 | 22,191 | 20,107 | 22,108 | 20,140 | 19,326 | 18,095 | 19,775.316 | 20,461.801 | 21,379.008 | 19,834.28 | 19,297.685 | 19,780.977 | 19,238.6 | 19,699.925 | 19,631.685 | 21,409.386 | 19,568.677 | 18,676.036 | 17,552.342 | 17,689.417 | 17,040.477 | 16,395.739 | 16,844.221 | 17,259.864 |
Overige vlottende activa
| 1,712 | 2,273 | 2,908 | 2,348 | 1,940 | 2,826 | 790 | 2,777 | 2,736 | 3,202 | 697 | 2,215 | 2,037 | 1,657 | 510 | 1,599 | 1,858 | 1,744 | 519 | 1,766 | 1,808 | 1,824 | 390 | 2,277 | 2,278 | 2,271 | 387 | 2,238 | 2,193 | 2,262 | 292 | 2,418 | 2,255 | 2,364 | 267 | 2,334 | 2,262 | 2,375 | 297 | 2,534 | 2,276 | 2,359 | 257.216 | 2,414.971 | 2,339.834 | 2,398.619 | 294.191 | 2,434.805 | 2,312.253 | 2,356.707 | 227.706 | 2,405.894 | 2,276.222 | 2,356.96 | 243.105 | 2,347.546 | 2,222.612 | 2,169.712 | 224.848 | 2,184.779 |
Totaal vlottende activa
| 109,567 | 109,147 | 105,593 | 106,805 | 104,670 | 104,187 | 98,718 | 103,009 | 100,736 | 100,167 | 92,904 | 96,555 | 90,909 | 87,814 | 87,809 | 90,064 | 85,723 | 81,004 | 75,747 | 77,512 | 77,507 | 79,075 | 75,790 | 81,683 | 80,123 | 79,876 | 77,225 | 78,753 | 77,558 | 77,313 | 76,118 | 79,185 | 75,487 | 74,725 | 71,918 | 73,166 | 69,031 | 68,714 | 68,041 | 69,839 | 65,690 | 59,498 | 48,976.397 | 51,497.905 | 49,965.58 | 50,675.405 | 48,629.718 | 51,251.116 | 46,692.143 | 48,055.479 | 44,181.527 | 48,234.547 | 44,506.315 | 46,202.659 | 44,141.785 | 49,247.723 | 45,976.906 | 43,113.616 | 44,637.965 | 45,955.545 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,418 | 16,275 | 15,875 | 15,536 | 15,244 | 14,487 | 18,686 | 13,291 | 12,563 | 12,159 | 16,711 | 11,707 | 11,307 | 11,189 | 15,525 | 11,021 | 10,768 | 10,715 | 14,996 | 10,379 | 10,295 | 9,731 | 14,122 | 9,277 | 9,226 | 9,005 | 12,919 | 8,691 | 8,536 | 8,457 | 12,121 | 7,634 | 7,502 | 7,350 | 11,112 | 7,468 | 7,507 | 7,334 | 10,857 | 7,050 | 6,972 | 6,856 | 10,222.192 | 6,720.247 | 6,738.618 | 6,519.074 | 9,978.867 | 6,453.272 | 6,502.611 | 6,653.85 | 6,479.516 | 6,484.719 | 6,491.974 | 6,419.149 | 4,810.054 | 5,718.638 | 5,316.248 | 5,150.907 | 4,087.813 | 4,950.821 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.089 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 753 | 725 | 767 | 822 | 783 | 831 | 867 | 941 | 1,034 | 1,036 | 1,022 | 1,070 | 1,093 | 1,163 | 1,217 | 1,171 | 1,097 | 1,035 | 1,027 | 1,078 | 1,012 | 1,027 | 970 | 985 | 964 | 880 | 865 | 576 | 481 | 475 | 490 | 418 | 409 | 431 | 413 | 431 | 444 | 474 | 477 | 511 | 544 | 586 | 330.019 | 354 | 382 | 392 | 422.661 | 411.973 | 430.864 | 422.51 | 430.982 | 459.264 | 460.729 | 482.737 | 499.453 | 418.024 | 439.257 | 416.327 | 417.208 | 85.715 |
Goodwill en immateriële activa
| 753 | 725 | 767 | 822 | 783 | 831 | 867 | 941 | 1,034 | 1,036 | 1,022 | 1,070 | 1,093 | 1,163 | 1,217 | 1,171 | 1,097 | 1,035 | 1,027 | 1,078 | 1,012 | 1,027 | 970 | 985 | 964 | 880 | 865 | 576 | 481 | 475 | 490 | 418 | 409 | 431 | 413 | 431 | 444 | 474 | 477 | 511 | 544 | 586 | 330.019 | 354.21 | 382.089 | 392.162 | 422.661 | 411.973 | 430.864 | 422.51 | 430.982 | 459.264 | 460.729 | 482.737 | 499.453 | 418.024 | 439.257 | 416.327 | 417.208 | 85.715 |
Langetermijnbeleggingen
| 18,453 | 19,271 | 11,759 | 17,536 | 16,365 | 16,226 | 6,297 | 16,215 | 16,447 | 15,678 | 15,257 | 17,092 | 16,954 | 17,057 | 11,560 | 17,307 | 16,514 | 16,599 | 11,511 | 17,527 | 17,349 | 17,077 | 11,680 | 16,794 | 15,429 | 16,095 | 11,106 | 15,218 | 14,152 | 12,884 | 8,279 | 12,133 | 12,242 | 12,435 | 8,455 | 13,055 | 13,364 | 13,556 | 9,617 | 14,044 | 14,235 | 14,509 | 10,745.433 | 15,099 | 15,270 | 15,362 | 11,618.272 | 15,736 | 0 | 0 | 12,452.946 | 0 | 0 | 0 | 13,242.757 | 0 | 0 | 0 | 13,310.399 | 0 |
Belastingvorderingen
| -18,453 | -19,270 | 864 | -17,536 | 0 | -16,226 | 1,346 | -16,215 | -16,447 | -15,678 | 1,097 | -17,092 | -16,954 | -17,057 | 1,089 | -17,307 | -16,514 | -16,599 | 945 | -17,527 | -17,349 | -17,077 | 527 | -16,794 | -15,429 | -16,095 | 378 | -15,218 | -14,152 | -12,884 | 484 | -12,133 | -12,242 | -12,435 | 495 | -13,055 | -13,364 | -13,556 | 472 | -14,044 | -14,235 | -14,509 | 434.932 | -15,099 | -15,270 | -15,362 | 415.968 | -15,736 | 0 | 0 | 445.252 | 0 | 0 | 0 | 292.122 | 0 | 0 | 0 | 268.129 | 0 |
Overige niet-vlottende activa
| 19,302 | 19,271 | 5,605 | 17,536 | -32,392 | 16,226 | 3,677 | 16,215 | 16,448 | 15,679 | -4,584 | 17,093 | 16,954 | 17,058 | 238 | 17,308 | 16,515 | 16,600 | 196 | 17,527 | 17,349 | 17,077 | 171 | 16,793 | 15,429 | 16,095 | 107 | 15,218 | 14,153 | 12,885 | 44 | 12,133 | 12,242 | 12,435 | 26 | 13,055 | 13,364 | 13,556 | 30 | 14,045 | 14,235 | 14,509 | 28.785 | 15,099.485 | 15,270.934 | 15,362.345 | 41.492 | 15,736.786 | 15,863.901 | 16,087.125 | 3,390.685 | 16,484.937 | 16,618.846 | 16,818.088 | 4,341.272 | 16,673.602 | 16,489.591 | 16,591.961 | 4,003.199 | 16,646.157 |
Totaal niet-vlottende activa
| 36,473 | 36,272 | 34,870 | 33,894 | 32,392 | 31,544 | 30,873 | 30,447 | 30,045 | 28,874 | 29,503 | 29,870 | 29,354 | 29,410 | 29,629 | 29,500 | 28,380 | 28,350 | 28,675 | 28,984 | 28,656 | 27,835 | 27,470 | 27,055 | 25,619 | 25,980 | 25,375 | 24,485 | 23,170 | 21,817 | 21,418 | 20,185 | 20,153 | 20,216 | 20,501 | 20,954 | 21,315 | 21,364 | 21,453 | 21,606 | 21,751 | 21,951 | 21,761.361 | 22,173.942 | 22,391.641 | 22,273.581 | 22,477.26 | 22,602.031 | 22,797.376 | 23,163.485 | 23,199.381 | 23,428.92 | 23,571.549 | 23,719.974 | 23,185.658 | 22,810.264 | 22,245.096 | 22,159.195 | 22,086.748 | 21,682.693 |
Totaal activa
| 146,042 | 145,419 | 140,463 | 140,700 | 137,064 | 135,732 | 129,592 | 133,457 | 130,782 | 129,041 | 122,411 | 126,426 | 120,265 | 117,225 | 117,443 | 119,565 | 114,103 | 109,355 | 104,428 | 106,497 | 106,163 | 106,911 | 103,267 | 108,740 | 105,743 | 105,857 | 102,605 | 103,239 | 100,730 | 99,130 | 97,542 | 99,371 | 95,642 | 94,943 | 92,422 | 94,121 | 90,347 | 90,080 | 89,499 | 91,446 | 87,442 | 81,450 | 70,737.76 | 73,671.849 | 72,357.223 | 72,948.988 | 71,106.983 | 73,853.147 | 69,489.519 | 71,218.964 | 67,380.908 | 71,663.467 | 68,077.864 | 69,922.633 | 67,327.443 | 72,057.987 | 68,222.002 | 65,272.811 | 66,724.713 | 67,638.238 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13,042 | 44,402 | 42,593 | 9,773 | 12,325 | 9,205 | 11,110 | 10,107 | 12,686 | 9,337 | 9,968 | 9,736 | 11,861 | 8,175 | 10,279 | 8,927 | 11,978 | 8,462 | 10,093 | 8,644 | 11,013 | 8,204 | 9,483 | 9,423 | 10,450 | 7,270 | 9,290 | 8,069 | 8,839 | 7,123 | 7,419 | 7,783 | 8,609 | 7,588 | 8,123 | 8,143 | 9,273 | 7,467 | 8,249 | 8,336 | 20,740 | 19,527 | 11,247.328 | 13,322.252 | 13,140.578 | 14,044.419 | 11,540.568 | 14,102.368 | 11,899.612 | 14,198.541 | 12,709.547 | 14,321.148 | 12,196.777 | 14,486.429 | 13,341.533 | 16,278.889 | 14,165.661 | 13,244.177 | 16,329.469 | 16,408.497 |
Kortlopende schulden
| 223 | 141 | 50 | 204 | 234 | 314 | 620 | 311 | 175 | 106 | 289 | 310 | 99 | 168 | 296 | 177 | 173 | 278 | 496 | 102 | 162 | 134 | 670 | 139 | 109 | 135 | 741 | 440 | 362 | 472 | 892 | 390 | 332 | 203 | 420 | 321 | 384 | 338 | 618 | 423 | 553 | 406 | 636.81 | 488.416 | 565.802 | 350.593 | 704.995 | 300.713 | 289.454 | 341.115 | 2,201.362 | 322.712 | 252.152 | 275.738 | 2,016.432 | 616.68 | 532.742 | 319.125 | 1,400.242 | 337.184 |
Belastingschulden
| 2,695 | 1,884 | 2,612 | 2,021 | 2,590 | 1,756 | 2,072 | 1,723 | 2,663 | 1,905 | 2,562 | 1,688 | 2,418 | 1,664 | 6,044 | 3,487 | 2,506 | 1,428 | 790 | 711 | 1,172 | 1,109 | 570 | 777 | 1,379 | 1,263 | 1,405 | 1,065 | 1,312 | 978 | 2,485 | 1,892 | 1,602 | 1,153 | 2,005 | 1,203 | 973 | 908 | 1,895 | 1,129 | 1,079 | 785 | 995.378 | 648.551 | 1,070.008 | 764.241 | 2,412.396 | 1,848.248 | 1,552.657 | 1,000.042 | 998.76 | 1,187.206 | 1,336.457 | 884.15 | 1,951.506 | 1,335.978 | 1,815.564 | 1,080.122 | 2,502.446 | 1,432.07 |
Uitgestelde opbrengsten
| 3,668 | 1,743 | 2,612 | 3,299 | 3,510 | 3,067 | 6,503 | 3,009 | 3,554 | 3,187 | 6,966 | 2,926 | 3,281 | 2,865 | 10,460 | 4,583 | 3,231 | 2,460 | 5,065 | 1,757 | 1,879 | 2,128 | 4,806 | 1,813 | 2,071 | 2,289 | 5,189 | 2,087 | 1,985 | 1,937 | 6,067 | 2,819 | 2,207 | 2,038 | 5,236 | 2,073 | 1,543 | 1,760 | 4,928 | 1,965 | 1,634 | 1,603 | 4,450.041 | 1,481.097 | 1,622.828 | 1,592.342 | 5,892.305 | 2,679.411 | 2,098.508 | 1,822.013 | 1,597.763 | 2,015.854 | 1,880.781 | 1,672.321 | 2,519.694 | 2,105.736 | 2,317.211 | 1,782.474 | 3,004.722 | 2,113.125 |
Overige kortlopende verplichtingen
| 36,507 | 7,627 | 6,461 | 40,016 | 35,853 | 39,921 | 30,632 | 39,668 | 34,784 | 38,356 | 29,344 | 38,508 | 32,237 | 34,476 | 25,286 | 35,627 | 31,395 | 32,917 | 24,661 | 31,117 | 28,385 | 31,355 | 23,139 | 30,771 | 26,748 | 29,223 | 21,817 | 27,530 | 26,203 | 26,901 | 21,268 | 26,899 | 24,984 | 26,471 | 21,129 | 26,236 | 22,767 | 24,354 | 20,112 | 25,294 | 9,692 | 5,158 | 199.855 | 4,379.148 | 3,922.546 | 4,009.211 | 156.31 | 4,286.742 | 3,728.13 | 4,048.287 | 146.032 | 3,965.897 | 3,407.851 | 3,648.698 | 135.894 | 4,387.111 | 3,957.877 | 3,581.945 | 115.356 | 4,214.106 |
Totaal kortlopende verplichtingen
| 53,440 | 53,913 | 51,716 | 53,292 | 51,922 | 52,507 | 48,865 | 53,095 | 51,199 | 50,986 | 46,567 | 51,480 | 47,478 | 45,684 | 46,321 | 49,314 | 46,777 | 44,117 | 40,315 | 41,620 | 41,439 | 41,821 | 38,098 | 42,146 | 39,378 | 38,917 | 37,037 | 38,126 | 37,389 | 36,433 | 35,646 | 37,891 | 36,132 | 36,300 | 34,908 | 36,773 | 33,967 | 33,919 | 33,907 | 36,018 | 32,619 | 26,694 | 16,534.034 | 19,670.913 | 19,251.754 | 19,996.565 | 18,294.178 | 21,369.234 | 18,015.704 | 20,409.956 | 16,654.704 | 20,625.611 | 17,737.561 | 20,083.186 | 18,013.553 | 23,388.416 | 20,973.491 | 18,927.721 | 20,849.789 | 23,072.912 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 498 | 460 | 131 | 502 | 493 | 529 | 147 | 576 | 638 | 667 | 109 | 665 | 698 | 771 | 154 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 751 | 0 | 0 | 0 | 733 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 168.926 | 0 | 0 | 0 | 301.579 | 0 | 0 | 0 | 463.734 | 0 | 0 | 0 | 596.772 | 0 | 0 | 0 | 450.438 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -875 | 0 | 0 | 0 | -303 | 0 | 0 | 0 | -450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 875 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,343 | 3,314 | 3,630 | 3,203 | 3,136 | 3,097 | 3,483 | 3,009 | 3,020 | 2,984 | 3,438 | 2,715 | 2,639 | 2,658 | 3,328 | 3,495 | 3,426 | 3,326 | 3,075 | 3,414 | 3,324 | 3,370 | 2,852 | 3,374 | 3,434 | 3,429 | 2,674 | 3,173 | 3,069 | 2,995 | 2,095 | 2,486 | 2,336 | 2,239 | 1,830 | 2,131 | 2,144 | 2,098 | 1,770 | 2,019 | 1,982 | 1,991 | 1,597.443 | 1,786.362 | 1,818.913 | 1,871.789 | 1,534.43 | 1,845.605 | 1,880.105 | 1,885.606 | 1,429.591 | 1,913.808 | 1,912.828 | 1,906.278 | 581.286 | 1,053.982 | 1,015.31 | 981.726 | 506.507 | 475.754 |
Totaal niet-vlottende verplichtingen
| 3,841 | 3,774 | 3,761 | 3,705 | 3,629 | 3,626 | 3,630 | 3,585 | 3,658 | 3,651 | 3,547 | 3,380 | 3,337 | 3,429 | 3,482 | 3,495 | 3,426 | 3,326 | 3,357 | 3,414 | 3,324 | 3,370 | 3,360 | 3,374 | 3,434 | 3,429 | 3,425 | 3,173 | 3,069 | 2,995 | 2,828 | 2,486 | 2,336 | 2,239 | 2,145 | 2,131 | 2,144 | 2,098 | 2,047 | 2,019 | 1,982 | 1,991 | 1,766.369 | 1,786.362 | 1,818.913 | 1,871.789 | 1,836.009 | 1,845.605 | 1,880.105 | 1,885.606 | 1,893.325 | 1,913.808 | 1,912.828 | 1,906.278 | 1,178.058 | 1,053.982 | 1,015.31 | 981.726 | 956.945 | 475.754 |
Totaal passiva
| 57,281 | 57,687 | 55,477 | 56,997 | 55,551 | 56,133 | 52,495 | 56,680 | 54,857 | 54,637 | 50,114 | 54,860 | 50,815 | 49,113 | 49,803 | 52,809 | 50,203 | 47,443 | 43,672 | 45,034 | 44,763 | 45,191 | 41,458 | 45,520 | 42,812 | 42,346 | 40,462 | 41,299 | 40,458 | 39,428 | 38,474 | 40,377 | 38,468 | 38,539 | 37,053 | 38,904 | 36,111 | 36,017 | 35,954 | 38,037 | 34,601 | 28,685 | 18,300.403 | 21,457.275 | 21,070.667 | 21,868.354 | 20,130.187 | 23,214.839 | 19,895.809 | 22,295.562 | 18,548.029 | 22,539.419 | 19,650.389 | 21,989.464 | 19,191.611 | 24,442.398 | 21,988.801 | 19,909.447 | 21,806.734 | 23,548.666 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 77,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 | 2,523.031 |
Ingehouden winsten
| 92,850 | 91,551 | 8,935 | 88,371 | 86,402 | 84,852 | 8,516 | 81,873 | 80,218 | 79,079 | 9,334 | 75,319 | 73,106 | 71,809 | 9,048 | 68,574 | 66,233 | 64,192 | 1,935 | 63,157 | 63,360 | 63,665 | 3,041 | 63,582 | 63,186 | 63,329 | 5,630 | 61,705 | 60,090 | 59,561 | 5,855 | 58,349 | 56,592 | 55,869 | 4,623 | 54,258 | 52,992 | 52,810 | 4,074 | 51,755 | 50,903 | 50,360 | 3,743.452 | 49,797.491 | 48,922.455 | 48,655.76 | 4,400.111 | 48,044.226 | 46,998.397 | 46,346.571 | 45,927.356 | 46,264.706 | 45,571.951 | 45,047.399 | 44,917.574 | 44,440.842 | 43,068.27 | 42,149.647 | 41,449.079 | 40,432.917 |
Overige gereserveerde algehele resultaten
| 1,615 | 2,044 | 1,908 | 1,271 | 846 | 558 | 74,269 | 486 | 793 | 414 | 67,703 | 860 | 482 | 478 | 734 | 377 | 71 | 125 | 736 | 713 | 446 | 461 | 553 | 544 | 352 | 821 | 663 | 597 | 362 | 327 | 344 | 362 | 132 | 161 | 95 | 286 | 272 | 280 | 250 | 382 | 166 | 333 | 336 | 344 | 291 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,227 | -8,389 | -5,758 | -8,462 | -8,258 | -8,334 | -8,211 | -8,105 | -7,609 | -7,612 | -7,263 | -7,136 | -6,661 | -6,698 | 55,335 | -4,718 | -4,927 | -4,928 | 55,562 | -4,930 | -4,929 | -4,929 | 55,692 | -3,429 | -3,130 | -3,162 | 53,327 | -2,885 | -2,703 | -2,709 | 50,346 | -2,240 | -2,073 | -2,149 | 48,128 | -1,850 | -1,551 | -1,550 | 46,698 | -1,251 | -751 | -451 | 45,834.874 | -449.948 | -449.93 | -450.157 | 44,053.654 | 71.051 | 72.282 | 53.8 | 382.492 | 336.311 | 332.493 | 362.739 | 695.227 | 651.716 | 641.9 | 690.686 | 945.869 | 1,133.624 |
Totaal eigen vermogen van aandeelhouders
| 88,761 | 87,729 | 84,984 | 83,703 | 81,513 | 79,599 | 77,097 | 76,777 | 75,925 | 74,404 | 72,297 | 71,566 | 69,450 | 68,112 | 67,640 | 66,756 | 63,900 | 61,912 | 60,756 | 61,463 | 61,400 | 61,720 | 61,809 | 63,220 | 62,931 | 63,511 | 62,143 | 61,940 | 60,272 | 59,702 | 59,068 | 58,994 | 57,174 | 56,404 | 55,369 | 55,217 | 54,236 | 54,063 | 53,545 | 53,409 | 52,841 | 52,765 | 52,437.357 | 52,214.574 | 51,286.556 | 51,080.634 | 50,976.796 | 50,638.308 | 49,593.71 | 48,923.402 | 48,832.879 | 49,124.048 | 48,427.475 | 47,933.169 | 48,135.832 | 47,615.589 | 46,233.201 | 45,363.364 | 44,917.979 | 44,089.572 |
Totaal eigen vermogen
| 88,761 | 87,729 | 84,984 | 83,703 | 81,513 | 79,599 | 77,097 | 76,777 | 75,925 | 74,404 | 72,297 | 71,566 | 69,450 | 68,112 | 67,640 | 66,756 | 63,900 | 61,912 | 60,756 | 61,463 | 61,400 | 61,720 | 61,809 | 63,220 | 62,931 | 63,511 | 62,143 | 61,940 | 60,272 | 59,702 | 59,068 | 58,994 | 57,174 | 56,404 | 55,369 | 55,217 | 54,236 | 54,063 | 53,545 | 53,409 | 52,841 | 52,765 | 52,437.357 | 52,214.574 | 51,286.556 | 51,080.634 | 50,976.796 | 50,638.308 | 49,593.71 | 48,923.402 | 48,832.879 | 49,124.048 | 48,427.475 | 47,933.169 | 48,135.832 | 47,615.589 | 46,233.201 | 45,363.364 | 44,917.979 | 44,089.572 |
Totaal passiva en aandeelhoudersvermogen
| 146,042 | 145,416 | 140,463 | 140,700 | 137,064 | 135,732 | 129,592 | 133,457 | 130,782 | 129,041 | 122,411 | 126,426 | 120,265 | 117,225 | 117,443 | 119,565 | 114,103 | 109,355 | 104,428 | 106,497 | 106,163 | 106,911 | 103,267 | 108,740 | 105,743 | 105,857 | 102,605 | 103,239 | 100,730 | 99,130 | 97,542 | 99,371 | 95,642 | 94,943 | 92,422 | 94,121 | 90,347 | 90,080 | 89,499 | 91,446 | 87,442 | 81,450 | 70,737.76 | 73,671.849 | 72,357.223 | 72,948.988 | 71,106.983 | 73,853.147 | 69,489.519 | 71,218.964 | 67,380.908 | 71,663.467 | 68,077.864 | 69,922.633 | 67,327.443 | 72,057.987 | 68,222.002 | 65,272.811 | 66,724.713 | 67,638.238 |