Nishimatsuya Chain Co., Ltd.

TSE:7545.T

2220 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 66,14466,04861,93561,87161,13560,43156,26660,74961,49561,58458,46160,52256,00853,24355,65555,73551,30442,53641,36040,25741,95344,21743,58647,37349,15449,02147,15947,88549,08348,61548,25449,90548,39846,95944,63445,05042,40541,23341,72043,90240,64934,72325,184.92623,028.97623,095.8424,808.16123,883.69327,127.2124,163.28724,563.63521,511.60322,952.73121,812.30923,843.25323,565.71927,778.68725,854.95523,234.02924,937.97325,105.254
Kortetermijnbeleggingen 8491,1761,1211,8891,3859509341,2248187135601,057738929-3,6025867262,476-4,3312,3781,8021,695-5,1752,3061,4341,506-5,9822,2291,1111,143-6,9201,471855795-8,0337007042,633-9,1598132,2332,400-10,321.5973,2331,9981,935-11,227.3572,75500-12,151.579000-12,903.754000-13,077.7750
Liquide middelen en kortetermijnbeleggingen 66,14466,04863,05661,87162,52060,43157,20060,74961,49561,58459,02160,52256,00853,24355,65555,73551,30442,53641,36040,25741,95344,21743,58647,37349,15449,02147,15947,88549,08348,61548,25449,90548,39846,95944,63445,05042,40541,23341,72043,90240,64934,72325,184.92623,028.97623,095.8424,808.16123,883.69327,127.2124,163.28724,563.63521,511.60322,952.73121,812.30923,843.25323,565.71927,778.68725,854.95523,234.02924,937.97325,105.254
Nettovorderingen 7,3137,3315,4079,9084,9407,7557,6387,9935,3865,8733,6694,8953,5135,7965,2935,0144,0387,6945,4206,9024,5465,3266,3215,5893,7694,5615,7145,4303,1904,0894,9474,6732,6323,4494,3683,1292,1734,9993,9163,2633,4394,3213,758.9395,592.1573,150.8983,634.3455,154.1491,908.124978.0031,435.2122,810.5331,466.536849.1071,326.412,780.6191,432.073858.8621,314.1362,630.9231,405.648
Voorraad 34,39833,49534,22232,67834,07133,17533,09031,49031,11928,79527,22827,86628,61327,11826,35127,71628,52329,03028,44828,58729,20027,70825,49326,44424,92224,02323,96523,20023,09222,34722,62522,18922,20221,95322,64922,65322,19120,10722,10820,14019,32618,09519,775.31620,461.80121,379.00819,834.2819,297.68519,780.97719,238.619,699.92519,631.68521,409.38619,568.67718,676.03617,552.34217,689.41717,040.47716,395.73916,844.22117,259.864
Overige vlottende activa 1,7122,2732,9082,3481,9402,8267902,7772,7363,2026972,2152,0371,6575101,5991,8581,7445191,7661,8081,8243902,2772,2782,2713872,2382,1932,2622922,4182,2552,3642672,3342,2622,3752972,5342,2762,359257.2162,414.9712,339.8342,398.619294.1912,434.8052,312.2532,356.707227.7062,405.8942,276.2222,356.96243.1052,347.5462,222.6122,169.712224.8482,184.779
Totaal vlottende activa 109,567109,147105,593106,805104,670104,18798,718103,009100,736100,16792,90496,55590,90987,81487,80990,06485,72381,00475,74777,51277,50779,07575,79081,68380,12379,87677,22578,75377,55877,31376,11879,18575,48774,72571,91873,16669,03168,71468,04169,83965,69059,49848,976.39751,497.90549,965.5850,675.40548,629.71851,251.11646,692.14348,055.47944,181.52748,234.54744,506.31546,202.65944,141.78549,247.72345,976.90643,113.61644,637.96545,955.545
Niet-vlottende activa:
Materiële vaste activa, netto 16,41816,27515,87515,53615,24414,48718,68613,29112,56312,15916,71111,70711,30711,18915,52511,02110,76810,71514,99610,37910,2959,73114,1229,2779,2269,00512,9198,6918,5368,45712,1217,6347,5027,35011,1127,4687,5077,33410,8577,0506,9726,85610,222.1926,720.2476,738.6186,519.0749,978.8676,453.2726,502.6116,653.856,479.5166,484.7196,491.9746,419.1494,810.0545,718.6385,316.2485,150.9074,087.8134,950.821
Goodwill 00000000000000000000000000000000000000000000.210.0890.16200000000000000
Immateriële activa 7537257678227838318679411,0341,0361,0221,0701,0931,1631,2171,1711,0971,0351,0271,0781,0121,027970985964880865576481475490418409431413431444474477511544586330.019354382392422.661411.973430.864422.51430.982459.264460.729482.737499.453418.024439.257416.327417.20885.715
Goodwill en immateriële activa 7537257678227838318679411,0341,0361,0221,0701,0931,1631,2171,1711,0971,0351,0271,0781,0121,027970985964880865576481475490418409431413431444474477511544586330.019354.21382.089392.162422.661411.973430.864422.51430.982459.264460.729482.737499.453418.024439.257416.327417.20885.715
Langetermijnbeleggingen 18,45319,27111,75917,53616,36516,2266,29716,21516,44715,67815,25717,09216,95417,05711,56017,30716,51416,59911,51117,52717,34917,07711,68016,79415,42916,09511,10615,21814,15212,8848,27912,13312,24212,4358,45513,05513,36413,5569,61714,04414,23514,50910,745.43315,09915,27015,36211,618.27215,7360012,452.94600013,242.75700013,310.3990
Belastingvorderingen -18,453-19,270864-17,5360-16,2261,346-16,215-16,447-15,6781,097-17,092-16,954-17,0571,089-17,307-16,514-16,599945-17,527-17,349-17,077527-16,794-15,429-16,095378-15,218-14,152-12,884484-12,133-12,242-12,435495-13,055-13,364-13,556472-14,044-14,235-14,509434.932-15,099-15,270-15,362415.968-15,73600445.252000292.122000268.1290
Overige niet-vlottende activa 19,30219,2715,60517,536-32,39216,2263,67716,21516,44815,679-4,58417,09316,95417,05823817,30816,51516,60019617,52717,34917,07717116,79315,42916,09510715,21814,15312,8854412,13312,24212,4352613,05513,36413,5563014,04514,23514,50928.78515,099.48515,270.93415,362.34541.49215,736.78615,863.90116,087.1253,390.68516,484.93716,618.84616,818.0884,341.27216,673.60216,489.59116,591.9614,003.19916,646.157
Totaal niet-vlottende activa 36,47336,27234,87033,89432,39231,54430,87330,44730,04528,87429,50329,87029,35429,41029,62929,50028,38028,35028,67528,98428,65627,83527,47027,05525,61925,98025,37524,48523,17021,81721,41820,18520,15320,21620,50120,95421,31521,36421,45321,60621,75121,95121,761.36122,173.94222,391.64122,273.58122,477.2622,602.03122,797.37623,163.48523,199.38123,428.9223,571.54923,719.97423,185.65822,810.26422,245.09622,159.19522,086.74821,682.693
Totaal activa 146,042145,419140,463140,700137,064135,732129,592133,457130,782129,041122,411126,426120,265117,225117,443119,565114,103109,355104,428106,497106,163106,911103,267108,740105,743105,857102,605103,239100,73099,13097,54299,37195,64294,94392,42294,12190,34790,08089,49991,44687,44281,45070,737.7673,671.84972,357.22372,948.98871,106.98373,853.14769,489.51971,218.96467,380.90871,663.46768,077.86469,922.63367,327.44372,057.98768,222.00265,272.81166,724.71367,638.238
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,04244,40242,5939,77312,3259,20511,11010,10712,6869,3379,9689,73611,8618,17510,2798,92711,9788,46210,0938,64411,0138,2049,4839,42310,4507,2709,2908,0698,8397,1237,4197,7838,6097,5888,1238,1439,2737,4678,2498,33620,74019,52711,247.32813,322.25213,140.57814,044.41911,540.56814,102.36811,899.61214,198.54112,709.54714,321.14812,196.77714,486.42913,341.53316,278.88914,165.66113,244.17716,329.46916,408.497
Kortlopende schulden 2231415020423431462031117510628931099168296177173278496102162134670139109135741440362472892390332203420321384338618423553406636.81488.416565.802350.593704.995300.713289.454341.1152,201.362322.712252.152275.7382,016.432616.68532.742319.1251,400.242337.184
Belastingschulden 2,6951,8842,6122,0212,5901,7562,0721,7232,6631,9052,5621,6882,4181,6646,0443,4872,5061,4287907111,1721,1095707771,3791,2631,4051,0651,3129782,4851,8921,6021,1532,0051,2039739081,8951,1291,079785995.378648.5511,070.008764.2412,412.3961,848.2481,552.6571,000.042998.761,187.2061,336.457884.151,951.5061,335.9781,815.5641,080.1222,502.4461,432.07
Uitgestelde opbrengsten 3,6681,7432,6123,2993,5103,0676,5033,0093,5543,1876,9662,9263,2812,86510,4604,5833,2312,4605,0651,7571,8792,1284,8061,8132,0712,2895,1892,0871,9851,9376,0672,8192,2072,0385,2362,0731,5431,7604,9281,9651,6341,6034,450.0411,481.0971,622.8281,592.3425,892.3052,679.4112,098.5081,822.0131,597.7632,015.8541,880.7811,672.3212,519.6942,105.7362,317.2111,782.4743,004.7222,113.125
Overige kortlopende verplichtingen 36,5077,6276,46140,01635,85339,92130,63239,66834,78438,35629,34438,50832,23734,47625,28635,62731,39532,91724,66131,11728,38531,35523,13930,77126,74829,22321,81727,53026,20326,90121,26826,89924,98426,47121,12926,23622,76724,35420,11225,2949,6925,158199.8554,379.1483,922.5464,009.211156.314,286.7423,728.134,048.287146.0323,965.8973,407.8513,648.698135.8944,387.1113,957.8773,581.945115.3564,214.106
Totaal kortlopende verplichtingen 53,44053,91351,71653,29251,92252,50748,86553,09551,19950,98646,56751,48047,47845,68446,32149,31446,77744,11740,31541,62041,43941,82138,09842,14639,37838,91737,03738,12637,38936,43335,64637,89136,13236,30034,90836,77333,96733,91933,90736,01832,61926,69416,534.03419,670.91319,251.75419,996.56518,294.17821,369.23418,015.70420,409.95616,654.70420,625.61117,737.56120,083.18618,013.55323,388.41620,973.49118,927.72120,849.78923,072.912
Langlopende verplichtingen:
Langetermijnschulden 498460131502493529147576638667109665698771154000282000508000751000733000315000277000168.926000301.579000463.734000596.772000450.4380
Uitgestelde opbrengsten niet-vlottend 00-875000-303000-4500000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 008750003030004500000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,3433,3143,6303,2033,1363,0973,4833,0093,0202,9843,4382,7152,6392,6583,3283,4953,4263,3263,0753,4143,3243,3702,8523,3743,4343,4292,6743,1733,0692,9952,0952,4862,3362,2391,8302,1312,1442,0981,7702,0191,9821,9911,597.4431,786.3621,818.9131,871.7891,534.431,845.6051,880.1051,885.6061,429.5911,913.8081,912.8281,906.278581.2861,053.9821,015.31981.726506.507475.754
Totaal niet-vlottende verplichtingen 3,8413,7743,7613,7053,6293,6263,6303,5853,6583,6513,5473,3803,3373,4293,4823,4953,4263,3263,3573,4143,3243,3703,3603,3743,4343,4293,4253,1733,0692,9952,8282,4862,3362,2392,1452,1312,1442,0982,0472,0191,9821,9911,766.3691,786.3621,818.9131,871.7891,836.0091,845.6051,880.1051,885.6061,893.3251,913.8081,912.8281,906.2781,178.0581,053.9821,015.31981.726956.945475.754
Totaal passiva 57,28157,68755,47756,99755,55156,13352,49556,68054,85754,63750,11454,86050,81549,11349,80352,80950,20347,44343,67245,03444,76345,19141,45845,52042,81242,34640,46241,29940,45839,42838,47440,37738,46838,53937,05338,90436,11136,01735,95438,03734,60128,68518,300.40321,457.27521,070.66721,868.35420,130.18723,214.83919,895.80922,295.56218,548.02922,539.41919,650.38921,989.46419,191.61124,442.39821,988.80119,909.44721,806.73423,548.666
Eigen vermogen:
Preferente aandelen 0077,376000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,5232,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.0312,523.031
Ingehouden winsten 92,85091,5518,93588,37186,40284,8528,51681,87380,21879,0799,33475,31973,10671,8099,04868,57466,23364,1921,93563,15763,36063,6653,04163,58263,18663,3295,63061,70560,09059,5615,85558,34956,59255,8694,62354,25852,99252,8104,07451,75550,90350,3603,743.45249,797.49148,922.45548,655.764,400.11148,044.22646,998.39746,346.57145,927.35646,264.70645,571.95145,047.39944,917.57444,440.84243,068.2742,149.64741,449.07940,432.917
Overige gereserveerde algehele resultaten 1,6152,0441,9081,27184655874,26948679341467,703860482478734377711257367134464615535443528216635973623273443621321619528627228025038216633333634429135200000000000000
Overige totale aandeelhoudersvermogen -8,227-8,389-5,758-8,462-8,258-8,334-8,211-8,105-7,609-7,612-7,263-7,136-6,661-6,69855,335-4,718-4,927-4,92855,562-4,930-4,929-4,92955,692-3,429-3,130-3,16253,327-2,885-2,703-2,70950,346-2,240-2,073-2,14948,128-1,850-1,551-1,55046,698-1,251-751-45145,834.874-449.948-449.93-450.15744,053.65471.05172.28253.8382.492336.311332.493362.739695.227651.716641.9690.686945.8691,133.624
Totaal eigen vermogen van aandeelhouders 88,76187,72984,98483,70381,51379,59977,09776,77775,92574,40472,29771,56669,45068,11267,64066,75663,90061,91260,75661,46361,40061,72061,80963,22062,93163,51162,14361,94060,27259,70259,06858,99457,17456,40455,36955,21754,23654,06353,54553,40952,84152,76552,437.35752,214.57451,286.55651,080.63450,976.79650,638.30849,593.7148,923.40248,832.87949,124.04848,427.47547,933.16948,135.83247,615.58946,233.20145,363.36444,917.97944,089.572
Totaal eigen vermogen 88,76187,72984,98483,70381,51379,59977,09776,77775,92574,40472,29771,56669,45068,11267,64066,75663,90061,91260,75661,46361,40061,72061,80963,22062,93163,51162,14361,94060,27259,70259,06858,99457,17456,40455,36955,21754,23654,06353,54553,40952,84152,76552,437.35752,214.57451,286.55651,080.63450,976.79650,638.30849,593.7148,923.40248,832.87949,124.04848,427.47547,933.16948,135.83247,615.58946,233.20145,363.36444,917.97944,089.572
Totaal passiva en aandeelhoudersvermogen 146,042145,416140,463140,700137,064135,732129,592133,457130,782129,041122,411126,426120,265117,225117,443119,565114,103109,355104,428106,497106,163106,911103,267108,740105,743105,857102,605103,239100,73099,13097,54299,37195,64294,94392,42294,12190,34790,08089,49991,44687,44281,45070,737.7673,671.84972,357.22372,948.98871,106.98373,853.14769,489.51971,218.96467,380.90871,663.46768,077.86469,922.63367,327.44372,057.98768,222.00265,272.81166,724.71367,638.238