Marubun Corporation

TSE:7537.T

1085 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 1,713429952,1682,176-971,5115,2391,385-2517909371,0951,026-273-2,166383-481790-94-9998701,488693-701,5161,2924696352,526273588-8009539151,2551762,2781,1272682901,9178308922471,721177394-4001,120897849-459577560580-229975409194-616-657-1,468
Afschrijvingen & Amortisatie 10788111109129159168164181180158182183180196191186189181176175185201174157127133130128127137125123121888486851119186891049910010011013813312311214085167157171155155204219199195210214
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 3,8274,0511,83621,315-4,705-7,301-3,412-6,289-2,507-21,0726,647-4,803-9,527-4,555-3236,2682,6806,665-29,71814,9647,0067,009-7,5371,3135,641-2,350-2,1475,090-12,122-2,7783,686-4,860-23-6,250-7,2716,914-4,9232,183-5,827-3,7003,3555,713-1,0662,436-2,3664,244-297-9774,3194,2789,399-4,761-3,0851832,762-5,420-7,8563716,684-1,6962341,89814,331-712
Vorderingen 9,1773,483-10,90340,435-881-2,4395,022-9,042-4,053-402-3,5162,144-5,252-5,4311,165-1,811-2,1956,810-5,672-258-8774,1923,7519,561-5,133-211,7805,786-14,5551,315960-4,547-11,4288,043-66510,819-6,0176,510-1,326-3,949-8,16112,224-1,752-5,514-6,3533,1742,5212,837961000000000000000
Voorraden 263,4201,6691,247315180-5,952-4,457-6,525-6,837-1,156-2,760-1,122475-3,7704,9842,8682,3171,490-8,4508,708680-7,5371,8285,5201,175-10,574-1,008-2,923-1,077-1,461-3,9746,354-2,8443,3353,4233,119-5,810-5,426-80-3,251-2,8724,1125,123-3,1142,9683,697-4,565-411-9768,3855,288821-2,677-3,865-8,2562,841-4,5871,8851,5143,2141,6426,468692
Crediteuren 1,660-6,4775,276-3,0552,954-5,5157,630-3,1812,146-6833,164-1,8002,853-13,98000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -7,036-2,8525,794-17,312-7,093473-10,11210,3915,925-13,15011,319-4,187-3,153-5,0303,4471,284-1884,348-31,20823,414-1,7026,329785-515121-3,5258,4276,098-9,199-1,7015,147-886-6,377-3,406-10,6063,491-8,0427,993-401-3,6206,6068,585-5,178-2,6877481,276-3,9943,5884,7305,2541,014-10,049-3,9062,8606,6272,836-10,6974,9584,799-3,210-2,9802567,863-1,404
Overige Niet-Contante Posten -4,825-3,9137,545-2,3101,2934,3511,405-4,2382,4886,0672,3481,3035675218272,498-172-1,463781-53-1,649-152277-559-5372,104-1,061100-4191,288-2,3801,104-699435-780-775-366172-1883-893-798491-926-396-707-345-604-1,127658841191-639-204804-900536785-862-672-7342,557515227
Kasstroom uit Operationele Activiteiten 8226555,40721,282-1,107-2,888-328-5,1241,547-15,0769,943-2,381-7,682-2,8284276,7913,0774,910-27,96614,9935,5237,141-6,1892,4165,954-189-1,5596,612-11,944-7283,969-3,358-11-6,494-7,0107,138-3,9482,616-3,456-2,3992,8165,2941,4462,439-1,7703,8841,189-1,2663,7194,65911,472-3,533-2,790-3134,300-5,589-6,5851,0827,001-1,740-1074,03414,399-1,739
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -670-137-197-500-178-304-46-63-26-132-181-178-103-277-65-108-113-261-162-177-229-99-133-213-237-276-158-267-254-250-632-247-78-60-97-61-28-72-154-44-34-49-53-88-72-82-105-205-50-88-69-49-78-29-75-49-35-54-29-67-68-50-215-122
Netto Overnames 014201-83-125-30-20-2-1136654-91285-2-18-36-64-19-92003,288000000000153-43920730286-9-1310-12-7-2700-37-32-110-20-1743-12-5,794-7-8-15-8-21-4-4-25-11-11663
Aankoop van Beleggingen -55-208-343-166-228-137-303-98-151-86-261-109-453-310-471-32-123-78-43-161-324-6-604-8-242-13-41-20-39-88324-327147-664-57927-40-624-5-6-7-5-5-5-7-5-222-5-148-4-37-22-19-4-6-45-6-51-64-4-6-4-5-5
Verkoop/verval van Beleggingen 12631733211514785277145113533399150031038361451571381470025900000000000243891,332152753283210086742354454444312948584345404126946826356
Overige Investeringsactiviteiten 61606-687693746-4111418358-78131479436954102327-3888-222-2,20927-169595-21-3992658-1015-22-47336108-1838-37-111063-40-1470-614343276-251-79836181845371,019-195-39094-62
Kasstroom uit Investeringsactiviteiten -1,41423-201-556-255-412-6510-107-16414621-4321-486-43-84-177-32-181-226-1432,898-443-2,688-262-215-192-198-359-707-548127-734-4303631,077-517-175-1513-66-8517-16-78-299-15-1808824236-6,013-715255214-41-191,213-248-373-179-70
Financieringsactiviteiten:
Schuldaflossingen -1,203-3,235-5,647-16,334-13-12-13-12-13-12-13-12-13-12-1,013-12-13-12-7,513-12-13-12-12-13-210-28-28-28-28-28-28-29-30-28-1,001-5-30-35-10,010-10-5,009-14-10-39-50-19-1,533-8-33-8-20,033-314-885-1,248-5,194-6,027-10,110-1,186-8,851-6,192-124-2,413-22,571-1,250
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -22-684-5-651-76-1,489-3-520-21-499-1-260-9-199-1-209-21-500-1-261-20-502-2-260-19-503-1-261-15-376-1-260-19-451-2-312-15-324-10-173-21-318-2-155-23-211-2-155-19-163-15-116-16-140-1-130-12-118-2000-23-186
Overige Financieringsactiviteiten -23-3,271-472-194,4921765,5832,367-3,34610,560-8,5132,1174,0653,241-454-3,157158-2,95435,676-18,387-4,2334665,531-1,776-5,6954,2304,204-10,07614,5332,478-3,4434,900-5226,1931,151189-3,731-2,60912,917-1,1401,711563-4,653-318-2,7772,8753,904-1,239-1,077-8,92814,1726,3185,062-345,0587,8296,9151,2438,7696,260-3,63796720,9272,861
Kasstroom uit Financieringsactiviteiten 1,158-3,955-6,124-17,0044,403-1,3255,5671,835-3,38010,049-8,5271,8454,0433,030-1,468-3,378124-3,46628,162-18,660-4,266-485,517-2,049-5,9243,6994,175-10,36514,4902,074-3,4724,611-5715,714148-128-3,776-2,9682,897-1,323-3,319231-4,665-512-2,8502,6452,369-1,402-1,129-9,099-5,8765,8884,161-1,422-1371,672-3,207-61-8468-3,761-1,446-1,6671,425
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0520240-340812436-288104744642420111-82381264-250-75-365185-16-7437-945220-3-228-156-75200893-523-580-261-191-1222001591,319758-198-2358376474685244-187112323-56-142-44-145-107-43911140-102-59119-187-263
Netto Kasstroomverandering 244-2,757-6793,3833,854-4,1904,885-3,176-1,195-4,5491,984-405-3,765605-1,2633,1213,042901350-3,8649566,9872,131-24-2,6372,8592,174-3,9482,405868-101,597-978-2,095-7,5557,183-6,769-669-575-2,4182695,260-3,3272,529-4,5626,9263,944-2,4392,222-4,2405,9452,535-4,783-1,8524,247-3,472-10,2191,0916,938-561-4,1742,33312,363-646
Kaspositie aan het Einde van de Periode 21,33320,27023,02723,70620,32216,46820,65815,77318,94920,14424,69322,70923,11426,87926,27427,53724,41621,37420,47320,12323,98723,03116,04413,91313,93716,57413,71511,54115,48913,08412,21612,22610,62911,60713,70221,25714,07420,84321,51222,08724,50524,23618,97622,30319,77424,33617,41013,46615,90513,68317,92311,9789,44314,22616,07811,83115,30325,52224,60717,66918,23022,40420,0717,708