Marubun Corporation

TSE:7537.T

1085 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,33320,27023,02723,70621,09117,11121,25316,41819,64520,75025,24523,33123,71427,52526,87427,73324,62321,60820,79020,52724,38623,42016,34814,17814,19616,81313,98911,81315,84013,48212,58412,55910,96611,99814,09621,66814,45921,17921,72522,23623,65223,89719,15122,41219,94222,52217,44012,96612,90512,68318,12312,1789,94314,52016,33011,63515,17226,45625,58818,66020,26520,9718,608
Kortetermijnbeleggingen 0819796816-3,349-3,103-232-283-268-3,229-3,073-3,137-3,0560000000000000000000000-44-43-43-42-431,000500-129-4-9822,000-835003,0001,000-51-6-6-6-205001,000-7-25-8-8-911
Liquide middelen en kortetermijnbeleggingen 21,33321,08923,82324,52221,09117,11121,25316,41819,64520,75025,24523,33123,71427,52526,87427,73324,62321,60820,79020,52724,38623,42016,34814,17814,19616,81313,98911,81315,84013,48212,58412,55910,96611,99814,09621,66814,45921,17921,72522,23624,65224,39719,15122,41219,94224,52217,44013,46615,90513,68318,12312,1789,94314,52016,33012,13516,17226,45625,58818,66020,26520,9718,619
Nettovorderingen 88,67642,50585,66375,29263,63161,90180,34083,89575,05645,03744,20340,50942,58460,87546,72347,27045,83142,97450,06243,43243,98241,86245,62249,73559,51453,53055,61768,70774,79657,77560,78465,97561,52250,82354,39653,87164,98758,74364,45362,24957,68049,52162,04159,98854,60247,85249,89551,21254,02155,21267,82673,67558,67241,96847,83358,58859,88256,25256,36360,52258,07046,25852,092
Voorraad 48,38248,21051,45153,32354,44354,47554,63748,99444,31337,45830,43129,19226,40725,27334,20830,49735,51238,40540,73242,17733,71342,53943,21935,76338,35443,70945,11334,53733,50230,59929,67627,63323,78730,35224,91528,24431,73734,79828,98723,25422,94319,73116,93020,82525,94522,69825,42528,67624,14023,86922,71730,97936,74931,80229,03325,23917,14720,15515,55117,37519,07423,77230,609
Overige vlottende activa 2,32957,2701,6792,04212,36716,6329,91312,86312,87911,5248,8459,4627,9788,3266,9997,1687,3849,0917,0338,7227,0867,9318,79612,20011,5059,2818,6037,7788,37110,57210,6673,7432,1432,7682,8042,3622,3002,4501,9191,7212,0841,9701,3881,5321,4791,3131,0391,4141,5111,5881,8882,3583,1462,9782,0842,5681,9562,3511,7022,0901,9531,3773,704
Totaal vlottende activa 160,720169,074162,616155,179193,183165,470166,143162,170151,893141,483137,604131,266129,706121,999114,804112,668113,350112,078118,617114,858109,167115,752113,985111,876123,569123,333123,322122,835132,509112,428113,711109,91098,41895,94196,211106,145113,483117,170117,084109,460107,35995,61999,510104,757101,96896,38593,79994,76895,57794,352110,554119,190108,51091,26895,28098,53095,157105,21499,20498,64799,36292,37895,024
Niet-vlottende activa:
Materiële vaste activa, netto 3,8503,1673,2933,2463,2403,2083,2033,1253,1133,1413,2013,3253,8053,8684,2213,9984,0124,0454,0943,8923,8553,7813,6343,6333,5493,4853,5293,5203,5233,5103,5483,4843,1773,1393,0793,2813,3134,0034,2334,2274,2404,2544,2764,2864,3204,3464,3004,3344,4534,3984,3704,4484,5024,5474,6084,6704,7074,7614,6754,7484,8204,9824,972
Goodwill 000000000000000000000022425228030833636439242044847650453200000011233445677891010141721124289149179
Immateriële activa 01,4491,3561,2839068648988609201,0061,0399558808429251,0031,0791,1221,1461,1991,2431,2521,3091,3661,4161,3741,2651,1471,014832699460392398342367395420448462367373399413410389401398324319314300315330395446480543607668737848822
Goodwill en immateriële activa 2,2131,4491,3561,2839068648988609201,0061,0399558808429251,0031,0791,1221,1461,1991,2431,2521,5331,6181,6961,6821,6011,5111,4061,2521,1479368969303423673954204484623683744014164133934054033303263213083243404054604975646197108269971,001
Langetermijnbeleggingen 3,2373,4974,6562,7276,1015,7652,5492,5042,3295,4455,2955,6445,6852,4952,5182,2973,2843,2303,1024,5604,2704,2884,4213,8874,0353,6443,6343,8253,6773,7753,6273,7042,9782,7333,0142,8433,0413,6682,8253,6792,5262,8893,2503,2152,9858932,8371,863-6151,3622,5832,3642,3822,6202,6862,1391,4682,5372,7072,5122,7752,4272,554
Belastingvorderingen 2902091912642193685051,1841,0841,1071,0391,2681,1978491,1369798299608581,0531,0428898848357981,123852342494464237978491,0316443133193732407508551,0469901,3891,4401,6681,6172,0871,8661,8811,5752,2142,2472,3461,9972,1622,2672,2511,4312,6492,2802,1142,028
Overige niet-vlottende activa 3,5253,4352,0083,405-1-12,6983,4653,2670-1-203,6203,4003,4193,6173,6683,6313,6173,6033,6623,7033,8123,6683,5033,6253,5003,4083,3583,5283,1063,0663,1523,2233,0763,0133,5733,4832,5063,4132,8662,2082,2182,1274,0331,7852,2954,8532,8131,6421,6871,6871,6811,5782,1393,0722,0862,0292,0312,1042,6852,762
Totaal niet-vlottende activa 13,11511,75711,50410,92510,46510,2049,85311,13810,71310,69910,57311,19011,56711,67412,20011,69612,82113,02512,83114,32114,01313,87214,17513,78513,74613,43712,47412,59012,26312,34112,27312,02710,96610,98510,3029,88010,08112,03711,22911,62411,40211,42911,12511,52411,28511,33310,94410,98210,88710,78010,49111,02111,14211,53411,27411,57012,01112,19911,46112,65012,80513,20513,317
Totaal activa 173,835180,831174,120166,104203,651175,675175,998173,310162,608152,183148,179142,459141,275133,674127,006124,366126,175125,104131,451129,181123,182129,624128,163125,661137,315136,770135,796135,426144,773124,770125,984121,938109,385106,927106,513116,025123,564129,207128,313121,084118,761107,048110,635116,281113,254107,718104,743105,750106,464105,132121,045130,211119,652102,802106,554110,100107,168117,413110,665111,297112,167105,583108,341
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,27522,12428,24323,44626,25522,55628,00520,98123,71820,82421,12117,75919,52216,63230,29828,28924,93423,28725,41050,99126,82128,16425,44329,65139,13334,12237,24740,49840,17134,82937,98733,18629,40124,70435,92145,92253,36855,33252,97851,65750,92936,14139,91042,93340,08132,69733,52339,34638,54635,00142,50647,58642,36629,59032,47836,75234,92041,93635,23336,95937,11925,93224,950
Kortlopende schulden 59,62964,76364,60261,82481,37974,61269,52063,19165,64465,62048,79854,15150,57045,59542,31141,15745,13945,13648,48724,04941,98646,05646,51233,27635,58040,41634,83332,63742,71627,78425,22729,53921,02221,8929,78210,98410,66614,46716,36419,85420,05422,75122,18711,70812,02214,76011,7809,21110,50511,60720,38539,57833,69929,60030,75211,87010,11013,32113,33914,86013,81814,82736,594
Belastingschulden 03878537775851251,1141,59630406179347190610440009802720157111495139303190434010672448256323128249082106504246266010914624483326252193672101652080145297392124
Uitgestelde opbrengsten 2,32738785377732,33915,93216,87227,23715,5499,28223,44616,05117,38816,5686923777733937035421,0835331,3335911,2226771,5667151,3458951,468-33,1861,0767341,3087351,2027451,0674388806811,2986731,0605799295021,1447461,044638967642993537966536733339675638613
Overige kortlopende verplichtingen 27,74235,59922,97117,7923,2604,9392,6922,6302,1033,0731,3811,7841,2782,5832,8643,4451,9272,6111,9372,4711,9572,9202,3352,4592,2852,9702,1192,2592,1023,0342,59037,2542,9544,0172,4702,8082,5433,3922,1852,4331,7052,3751,7192,8632,3993,0932,8102,7581,8263,0432,2281,8391,7392,3011,4371,6761,7122,0551,5401,8392,3912,3633,290
Totaal kortlopende verplichtingen 113,973122,873116,669103,839143,233118,039117,089114,039107,01498,79994,74689,74588,75881,37876,16573,26872,77371,42776,53778,05371,84777,67375,62365,97778,22078,18575,76576,10986,33466,54267,27266,79354,45351,34749,48160,44967,77973,93672,59474,38273,56861,94865,11458,17755,56251,12949,04251,81752,02150,39766,16389,64178,77162,13365,66050,83547,70857,84850,84553,99754,00343,76065,447
Langlopende verplichtingen:
Langetermijnschulden 0881125,0005,1065,1235,1225,1375,0985,1195,1285,1325,1455,1705,1625,1805,2035,2345,2041,2311,2131,2931,2138,7328,7478,9028,9378,9629,0019,0369,0619,0799,1159,1508,5837,5827,5877,6237,6141,0081,0091,0141,13516,03216,07216,10116,13916,04616,05416,08416,1502,6262,6352,6682,70121,71021,71821,75121,64520,14421,14425,1755,193
Uitgestelde opbrengsten niet-vlottend 0-3070000-1300000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1333072730001300000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7139316297826896907057227166857336916796796411,2941,3341,3901,5081,3911,4281,5371,6031,6651,7021,7941,9172,0442,0322,0582,1012,2352,2212,2632,1111,6291,5901,7161,8032,1012,0992,0981,9172,2262,1812,1912,0152,1482,1932,4572,4372,5412,5202,6262,5802,3892,4352,4872,3562,2312,1191,9621,835
Totaal niet-vlottende verplichtingen 8461,0191,0145,7825,7955,8135,8275,8595,8145,8045,8615,8235,8245,8495,8036,4746,5376,6246,7122,6222,6412,8302,81610,39710,44910,69610,85411,00611,03311,09411,16211,31411,33611,41310,6949,2119,1779,3399,4173,1093,1083,1123,05218,25818,25318,29218,15418,19418,24718,54118,5875,1675,1555,2945,28124,09924,15324,23824,00122,37523,26327,1377,028
Totaal passiva 114,819123,892117,683109,621149,028123,852122,916119,898112,828104,603100,60795,56894,58287,22781,96879,74279,31078,05183,24980,67574,48880,50378,43976,37488,66988,88186,61987,11597,36777,63678,43478,10765,78962,76060,17569,66076,95683,27582,01177,49176,67665,06068,16676,43573,81569,42167,19670,01170,26868,93884,75094,80883,92667,42770,94174,93471,86182,08674,84676,37277,26670,89772,475
Eigen vermogen:
Preferente aandelen 4,76500000000000000000000000000000000000000000021506891,2680000000000000000
Gewone aandelen 6,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,2146,214
Ingehouden winsten 37,00435,29135,56735,47133,95732,48934,38833,14730,17829,35830,23129,52129,31128,61227,85427,94130,13229,82230,65630,54430,88230,93431,51631,03430,27430,07030,65929,77529,23329,14529,20627,34127,43827,15328,28727,82827,61826,86527,21726,02625,59525,45625,71324,75624,44723,96624,09723,15323,28923,06923,57923,06122,82422,36822,84922,52322,45122,13322,53322,08321,87922,15822,585
Overige gereserveerde algehele resultaten 4,6334,6584,1603,6773,6032,8632,4232,9902,7252,0191,5401,3861,4851,5481,2256125756036939047119571,0571,0871,3381,0151,4391,6041,4281,3771,56354604661,1361,7852,1232,3562,2971,477910886957-215-278-689-1,2680000000000000000
Overige totale aandeelhoudersvermogen 34,7524,7564,7544,7524,7234,7214,7224,7244,7244,7244,7234,7244,7234,7214,7214,7214,7204,7214,7214,7204,7204,7214,7234,7204,7214,7224,7234,7244,7254,7244,7254,7244,7244,7244,7244,72310,4974,7234,7234,7234,7244,7234,5084,7214,0343,4553,1113,5043,6743,4553,2023,7343,8363,6143,5573,7154,0364,1373,9014,0033,5994,083
Totaal eigen vermogen van aandeelhouders 52,61950,91550,69750,11648,52646,28947,74647,07343,84142,31542,70941,84441,73441,09740,01439,48841,64241,35942,28442,38342,52742,82543,50843,05842,54642,02043,03442,31641,59941,46141,70738,82638,37638,55740,36140,55140,67845,93240,45138,44037,44237,28037,60735,47835,10434,21433,76632,47833,00732,95733,24832,47732,77232,41832,67732,29432,38032,38332,88432,19832,09631,97132,882
Totaal eigen vermogen 59,01456,93956,43356,48054,62351,82353,08253,41249,78047,58047,57246,89146,69346,44745,03844,62446,86547,05348,20248,50648,69449,12149,72449,28742,55042,02349,17448,31147,40647,13447,55043,83143,59644,16746,33846,36546,60851,70546,30243,59342,08541,98842,46939,84639,43938,29737,54735,73936,19636,19436,29535,40335,72635,37535,61335,16635,30735,32735,81934,92534,90134,68635,866
Totaal passiva en aandeelhoudersvermogen 173,835180,831174,116166,101203,651175,675175,998173,310162,608152,183148,179142,459141,275133,674127,006124,366126,175125,104131,451129,181123,182129,624128,163125,661137,315136,770135,793135,426144,773124,770125,984121,938109,385106,927106,513116,025123,564129,207128,313121,084118,761107,048110,635116,281113,254107,718104,743105,750106,464105,132121,045130,211119,652102,802106,554110,100107,168117,413110,665111,297112,167105,583108,341