Pan Pacific International Holdings Corporation

TSE:7532.T

3717 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 187,199165,914166,335240,752242,088208,063208,854156,780176,777147,762162,302104,705157,522202,487206,979170,321179,785149,895188,768160,742172,673177,048258,494119,40771,97374,52151,677153,80576,34074,05958,02144,00342,89461,70368,68562,90449,71749,45139,48531,11542,69049,62055,39631,79531,69839,85236,00438,86834,23759,16849,22640,84635,03151,59050,69857,81741,73458,07279,45643,14142,56336,73842,227
Kortetermijnbeleggingen 15,80015,38420,547-22,2055,357-22,323-22,431-23,1334,7684,60916,5404,189-23,088-23,774-23,863-23,119-23,234-14,111-14,125-15,690-15,429-17,425-86,902-89,693-99,346-58,123-58,780-81,142-26,385-80,505-80,713-75,953-3,618-48,608-47,508-45,250-3,116-42,269-44,269-40,699-3,216-40,356-41,156-39,646-3,397-40,143-40,780-40,183-3,723000-3,346000-3,536000-3,47300
Liquide middelen en kortetermijnbeleggingen 187,199165,914186,882240,752242,088208,063208,854156,780176,777147,762162,302104,705157,522202,487206,979170,321179,785149,895188,768160,742172,673177,048258,494119,40771,97374,52151,677153,80576,34074,05958,02144,00342,89461,70368,68562,90449,71749,45139,48531,11542,69049,62055,39631,79531,69839,85236,00438,86834,23759,16849,22640,84635,03151,59050,69857,81741,73458,07279,45643,14142,56336,73842,227
Nettovorderingen 80,78782,35088,03095,68792,16590,867113,19289,71185,63799,068144,003105,060106,258107,104132,906101,190105,896106,976135,082119,517115,14986,53816,05612,47124,10914,42513,2609,31220,0318,83319,13714,79624,75014,34616,07413,30921,82112,64614,09511,36919,56313,78612,9279,54118,30612,07313,77410,71616,73212,23316,15611,29215,33611,3115,3264,3628,0043,6675,2144,0968,2624,6085,211
Voorraad 198,979192,089206,200189,831194,537192,407210,087199,930205,893206,239218,317203,490203,416195,583204,477188,159190,397190,305200,778181,939188,510181,578153,150137,142135,781137,168145,140130,025123,969118,061122,677118,877117,400109,214107,45192,71294,58096,918102,36991,88489,10586,61792,78184,85285,99784,69789,26479,57083,64183,60590,22081,02781,58278,44485,09277,08974,45271,69374,81668,56470,65169,20873,307
Overige vlottende activa 46,46756,85265,17527,59723,04624,62726,58721,23418,22416,17317,45127,76328,30015,39120,81221,10020,68217,69517,87921,06820,07349,81625,25619,78812,26225,02230,48622,1617,24518,38027,82522,62210,93318,46720,77718,0069,86319,37120,97716,8437,47616,14516,53410,2217,39012,26815,07610,9824,2069,6557,9927,4382,5667,5596,5876,4764,0087,0347,6716,2512,3267,0805,930
Totaal vlottende activa 513,432497,205546,287553,867551,836515,964558,720467,655486,531469,242542,073441,018495,496520,565565,174480,770496,760464,871542,507483,266496,405494,980452,956288,808244,125251,136240,563315,303227,585219,333227,660200,298195,977203,730212,987186,931175,981178,386176,926151,211158,834166,168177,638136,409143,391148,890154,118140,136138,816164,661163,594140,603134,515148,904147,703145,744128,198140,466167,157122,052123,802117,634126,675
Niet-vlottende activa:
Materiële vaste activa, netto 735,463717,774713,897768,253761,053758,439755,711754,336738,291728,604725,383720,427717,632698,163696,296696,355701,334698,458695,572691,633691,323692,207413,895409,808394,407376,250368,087361,810351,240345,582339,128333,479327,697318,887309,704306,755294,944285,985276,727251,514243,686236,314233,627225,420217,856217,206217,841180,990169,336165,262164,603161,624154,870155,687134,031126,521123,734122,091118,195114,449114,378114,022105,784
Goodwill 62,57460,11059,20062,34561,00258,43360,52064,83961,75957,22355,22555,83056,30414,57115,08015,55515,93516,27416,32816,55117,21617,45718,06517,91717,60018,76918,98219,0565,3635,5216,4396,5726,8527,0977,1917,3437,4097,5217,4156,2446,3325,9846,0496,1334,640000000000000000000
Immateriële activa 32,07330,36429,63528,50027,52828,30327,07925,92924,45823,91423,62823,46123,25521,79921,80821,21320,94820,06020,09320,88320,38619,76311,11511,05210,64710,55910,62210,55210,52510,51310,43110,39310,15310,23810,18210,08910,1209,7549,7779,1339,0248,9689,0168,8407,33410,24210,26210,19910,26610,2128,8258,9166,4616,4934,9512,7502,7212,7182,7592,8702,9603,0753,071
Goodwill en immateriële activa 94,64790,47488,83590,84588,53086,73687,59990,76886,21781,13778,85379,29179,55936,37036,88836,76836,88336,33436,42137,43437,60237,22029,18028,96928,24729,32829,60429,60815,88816,03416,87016,96517,00517,33517,37317,43217,52917,27517,19215,37715,35614,95215,06514,97311,97410,24210,26210,19910,26610,2128,8258,9166,4616,4934,9512,7502,7212,7182,7592,8702,9603,0753,071
Langetermijnbeleggingen 35,68834,66234,03856,820130,78955,72254,76754,952124,058124,369126,294126,66052,17047,09342,54141,77340,74931,61432,01032,83832,11026,247124,013123,882130,95288,38287,96789,03633,92487,94184,68080,8299,35454,56653,85351,3469,54148,59550,55046,6937,63044,91346,04844,7608,53446,73844,97243,8687,5020007,7080009,83300015,52800
Belastingvorderingen 25,60919,47320,14919,55220,68618,88518,65018,66920,84021,42920,08922,12823,71320,08920,07621,52722,24520,06620,13120,45119,66820,45714,57015,3658,156-88,382-87,967-89,0368,801-87,941-84,680-80,8293,310-54,566-53,853-51,3462,710-48,595-50,550-46,6932,050-44,913-46,048-44,760658-46,738-44,972-43,8681,3790002,3200002,1730002,62300
Overige niet-vlottende activa 93,57194,56795,4022,264-71,8361,3951,4621,538-72,259-71,980-71,901-72,3171,6821,0311,0609979771,5341,5311,3991,45914,9475,2884,8801,170140,731143,88345,4925,43048,75645,27344,0407,22521,05420,33618,5244,96118,15618,62115,8034,57913,90414,43213,4164,20914,89512,25443,86835,35244,87543,11744,21735,42647,14646,27146,62335,37052,73554,44156,43338,23655,98457,655
Totaal niet-vlottende activa 984,978956,950952,321937,734929,222921,177918,189920,263897,147883,559878,718876,189874,756802,746796,861797,420802,188788,006785,665783,755782,162791,078586,946582,904562,932546,309541,574436,910415,283410,372401,271394,484364,591357,276347,413342,711329,685321,416312,540282,694273,301265,170263,124253,809243,231242,343240,357235,057223,835220,349216,545214,757206,785209,326185,253175,894173,831177,544175,395173,752173,725173,081166,510
Totaal activa 1,498,4101,454,1551,498,6081,491,6021,481,0581,437,1401,476,9081,387,9191,383,6781,352,8001,420,7891,317,2071,370,2521,323,3121,362,0351,278,1901,298,9481,252,8771,328,1721,267,0211,278,5671,286,0581,039,902871,712807,057797,445782,137752,213642,868629,705628,931594,782560,568561,006560,400529,642505,666499,802489,466433,905432,135431,338440,762390,218386,622391,233394,475375,193362,651385,010380,139355,360341,300358,230332,956321,638302,029318,010342,552295,804297,527290,715293,185
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 197,151194,523224,516189,776168,661161,487211,633157,841152,885156,280205,956153,489149,984148,778194,923141,503148,226147,228187,715148,773159,064156,172119,60097,75293,03093,159116,78393,59185,66181,05487,99271,27270,19469,82484,16762,69760,55657,84073,33554,71655,11857,40262,82647,85248,03647,44362,13145,00844,79343,56956,89243,70042,43040,30155,04345,59442,67050,05657,19240,06341,06243,90948,447
Kortlopende schulden 52,07421,58675,417175,77347,55746,80455,43245,90040,14339,37555,297124,31659,05937,71232,09136,11625,11724,45334,80937,87842,66043,13531,51829,47721,40421,89517,12224,40825,02225,67230,63724,42332,92335,92556,89350,78738,59841,00131,54722,50619,94437,38345,30555,52146,49257,32136,55559,63349,04680,00857,85547,63139,63158,61254,98165,38661,66472,48546,71250,48450,56226,63425,836
Belastingschulden 25,54719,22622,8629,57923,16915,53315,1237,68113,4928,4949,9305,05911,2998,94410,4835,88110,96911,59112,84210,5919,8417,2508,7145,7948,8216,7399,7465,8169,1288,4708,5074,9375,5734,4387,6733,8338,4546,8037,4973,9347,8836,1937,6323,7316,7464,5476,4353,1155,7834,1955,9042,8294,4344,4515,5072,5514,0143,6154,4012,0443,3541,4403,267
Uitgestelde opbrengsten 18,96615,61116,07098,479122,435102,208101,40486,051101,09894,080100,68083,78989,29584,18392,03780,43798,47495,688101,54295,29294,63618,91717,98015,02031,21715,76118,65014,56327,93517,19817,13013,43022,84612,75715,88511,92326,38014,66515,20811,48521,52910,74612,1493,95913,3984,8296,6373,33012,3844,3786,0886,38113,4907,5568,6302,95710,4523,9774,8042,5779,7971,9334,075
Overige kortlopende verplichtingen 151,029132,640138,82737,77929,76934,42140,91038,50432,25232,77336,76930,55755,21240,88644,99538,58540,41044,03749,12444,57641,625125,17433,47040,44626,23535,69836,97735,76126,20731,13031,19328,39822,03231,10227,75926,07019,04225,33524,63320,69217,85318,93124,79216,14813,24417,47318,82518,31614,02017,96616,90713,77910,52014,40015,68814,7277,21915,78317,36214,6939,46213,02513,617
Totaal kortlopende verplichtingen 419,220364,360454,830501,807368,422344,920409,379328,296326,378322,508398,702392,151353,550311,559364,046296,641312,227311,406373,190326,519337,985343,398202,568182,695171,886166,513189,532168,323164,825155,054166,952137,523147,995149,608184,704151,477144,576138,841144,723109,399114,444124,462145,072123,480121,170127,066124,148126,287120,243145,921137,742111,491106,071120,869134,342128,664122,005142,301126,070107,817110,88385,50191,975
Langlopende verplichtingen:
Langetermijnschulden 415,732446,868417,527421,807565,160563,465546,815562,503574,227570,737563,172483,519496,570492,356489,231490,174502,733474,308488,330488,828495,235509,559482,072345,943291,942292,389260,051260,955159,528160,502154,775158,629121,553123,30791,860101,33487,84690,06079,66471,17674,33076,44971,21175,45580,01485,39099,72985,70784,29685,72492,87899,18293,94997,21761,08164,15354,58058,102100,85475,18976,16396,14591,902
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 116,455115,165113,34183,56783,93784,33584,00383,96983,82778,71779,48779,83381,36893,93893,08192,90793,27290,43191,37490,87391,86092,71028,46429,96230,73433,30535,65737,02538,58540,70141,77244,05746,47347,68448,86550,40851,87753,72956,79755,49650,19740,25741,53415,68415,26016,07014,92414,73812,37712,15412,34112,51516,03816,63916,54120,17118,68419,02720,02919,97220,50924,00224,034
Totaal niet-vlottende verplichtingen 532,187562,033530,868505,374649,097647,800630,818646,472658,054649,454642,659563,352577,938586,294582,312583,081596,005564,739579,704579,701587,095602,269510,536375,905322,676325,694295,708297,980198,113201,203196,547202,686168,026170,991140,725151,742139,723143,789136,461126,672124,527116,706112,74591,13995,274101,460114,653100,44596,67397,878105,219111,697109,987113,85677,62284,32473,26477,129120,88395,16196,672120,147115,936
Totaal passiva 951,407926,393985,6981,007,1811,017,519992,7201,040,197974,768984,432971,9621,041,361955,503931,488897,853946,358879,722908,232876,145952,894906,220925,080945,667713,104558,600494,562492,207485,240466,303362,938356,257363,499340,209316,021320,599325,429303,219284,299282,630281,184236,071238,971241,168257,817214,619216,444228,526238,801226,732216,916243,799242,961223,188216,058234,725211,964212,988195,269219,430246,953202,978207,555205,648207,911
Eigen vermogen:
Preferente aandelen 0000443,271000387,681371,695357,449339,80800572991760771910000629000007381,94523700000045429203892068891,12300000000000000000
Gewone aandelen 23,53823,48023,44523,38323,35123,32923,28323,25123,21723,19623,19123,17623,15323,13323,09023,06523,00822,96822,91222,81022,67522,61422,56022,43622,43622,43622,43622,43622,42522,42222,40722,39122,38222,38222,38222,38122,22722,12621,81421,53121,36621,29821,06720,82420,61319,96719,73819,67219,66419,62819,60819,58519,56119,49419,38515,19015,04914,97714,97714,97714,97714,97714,977
Ingehouden winsten 559,538542,917522,034498,429483,366468,688456,361438,033428,044412,101398,055380,443376,268367,988357,294341,125333,980321,599314,023299,075291,221282,290268,273256,315248,940239,698232,004221,792216,446210,341200,614192,286184,205178,998174,289166,538162,428159,362153,760146,207142,105139,399134,440127,832123,207118,399114,620107,912104,463100,52497,20291,94185,16582,57580,82076,35674,50373,65771,06168,52965,80661,47960,012
Overige gereserveerde algehele resultaten 18,15814,78220,65916,27310,76110,70215,36710,4864,8102,0971,6641,6922,35040,220-572-99-176307-771-919749221,910725-6291,7901,8061,5968691,428-738-1,945-2371,8172,4262,7532,6722,662959-454-292182-389-206-889-1,12300000000000000000
Overige totale aandeelhoudersvermogen -63,297-63,354-63,353-63,415-506,717-63,468-63,515-63,547-451,261-435,297-421,246-403,61917,105-25,28016,47116,92016,78616,92214,86815,44315,40014,60314,54914,42519,33219,96119,96119,42219,41119,40824,50523,26524,96425,19525,17025,17025,02724,92524,61423,87623,87424,09823,47723,41822,52421,64418,89218,69219,06818,76818,23518,77318,87919,07919,16215,59915,7658,5548,2518,0838,0577,7039,167
Totaal eigen vermogen van aandeelhouders 537,937517,825502,785474,670454,032439,251431,496408,223392,491373,792359,113341,500418,876406,061396,855381,110373,774361,796351,803337,328330,270320,429307,292293,901290,708283,885276,207265,246259,151253,599247,526237,942231,551228,392224,267216,842212,354209,075201,147191,614187,345184,977178,984172,074166,344160,010153,250146,276143,195138,920135,045130,299123,605121,148119,367107,145105,31797,18894,28991,58988,84084,15984,156
Totaal eigen vermogen 547,003527,761512,911484,421463,539444,420436,711413,151399,246380,838379,428361,704438,764425,459415,677398,468390,716376,732375,278360,801353,487340,391326,798313,112312,495305,238296,897285,910279,930273,448265,432254,573244,547240,407234,971226,423221,367217,172208,282197,834193,164190,170182,945175,599170,178162,707155,674148,461145,735141,211137,178132,172125,242123,505120,992108,650106,76098,58095,59992,82689,97285,06785,274
Totaal passiva en aandeelhoudersvermogen 1,498,4101,454,1541,498,6091,491,6021,481,0581,437,1401,476,9081,387,9191,383,6781,352,8001,420,7891,317,2071,370,2521,323,3121,362,0351,278,1901,298,9481,252,8771,328,1721,267,0211,278,5671,286,0581,039,902871,712807,057797,445782,137752,213642,868629,705628,931594,782560,568561,006560,400529,642505,666499,802489,466433,905432,135431,338440,762390,218386,622391,233394,475375,193362,651385,010380,139355,360341,300358,230332,956321,638302,029318,010342,552295,804297,527290,715293,185