Watami Co., Ltd.
TSE:7522.T
922 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,425 | 31,505 | 30,826 | 20,398 | 15,880 | 14,925 | 14,890 | 13,828 | 19,052 | 9,483 | 9,395 | 9,004 | 10,306 | 8,146 | 8,140 | 6,641 | 6,459 | 7,529.199 | 10,243.926 | 10,456.669 |
Kortetermijnbeleggingen
| 5,213 | 4,204 | -5,604 | -6,585 | -8,416 | -8,316 | -7,320 | -7,857 | -8,440 | -22,488 | -23,558 | -22,551 | -346 | -548 | -638 | -919 | -836 | -173.519 | -164.341 | 18.227 |
Liquide middelen en kortetermijnbeleggingen
| 40,638 | 35,709 | 30,826 | 20,398 | 15,880 | 14,925 | 14,890 | 13,828 | 19,052 | 9,483 | 9,395 | 9,004 | 10,306 | 8,146 | 8,140 | 6,641 | 6,459 | 7,529.199 | 10,243.926 | 10,474.896 |
Nettovorderingen
| 3,742 | 3,119 | 3,961 | 2,516 | 2,710 | 2,148 | 1,941 | 2,380 | 2,063 | 4,728 | 4,227 | 4,186 | 3,517 | 2,891 | 2,584 | 2,305 | 2,046 | 1,654.309 | 1,348.902 | 733.847 |
Voorraad
| 2,171 | 1,423 | 1,196 | 834 | 1,081 | 963 | 1,016 | 787 | 918 | 1,164 | 1,236 | 1,117 | 913 | 855 | 978 | 1,078 | 1,039 | 967.83 | 544.603 | 377.889 |
Overige vlottende activa
| 2,135 | 1,744 | 1,677 | 3,657 | 1,869 | 1,810 | 1,849 | 1,968 | 2,681 | 4,090 | 4,838 | 5,024 | 4,425 | 3,661 | 3,242 | 3,005 | 2,837 | 3,277.85 | 2,650.476 | 2,207.443 |
Totaal vlottende activa
| 48,686 | 41,995 | 37,660 | 27,405 | 21,540 | 19,846 | 19,696 | 18,963 | 24,714 | 19,465 | 19,696 | 19,331 | 19,161 | 15,553 | 14,944 | 13,029 | 12,381 | 13,429.188 | 14,787.907 | 13,794.075 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 7,001 | 6,313 | 7,371 | 9,443 | 10,286 | 9,939 | 10,834 | 11,561 | 14,413 | 76,898 | 72,427 | 68,935 | 57,395 | 43,365 | 30,869 | 25,126 | 20,398 | 23,656.281 | 21,740.892 | 17,863.724 |
Goodwill
| 718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,333 | 6,546 | 7,226 | 7,902 | 8,564 | 9,255 | 9,980 | 7,742 | 7,998.846 | 0 | 0 |
Immateriële activa
| 1,015 | 1,171 | 1,427 | 1,312 | 1,320 | 1,273 | 1,245 | 1,244 | 1,684 | 2,237 | 1,329 | 895 | 778 | 626 | 573 | 689 | 794 | 503.698 | 8,766.018 | 9,167.185 |
Goodwill en immateriële activa
| 1,733 | 1,171 | 1,427 | 1,312 | 1,320 | 1,273 | 1,245 | 1,244 | 1,684 | 6,570 | 7,875 | 8,121 | 8,680 | 9,190 | 9,828 | 10,669 | 8,536 | 8,502.544 | 8,766.018 | 9,167.185 |
Langetermijnbeleggingen
| 1,140 | 7,570 | 5,763 | 6,732 | 8,617 | 8,382 | 7,691 | 7,924 | 8,538 | 22,623 | 23,767 | 22,659 | 379 | 582 | 677 | 955 | 883 | 234.435 | 246.903 | 31.685 |
Belastingvorderingen
| 685 | -648 | -778 | -710 | -1,215 | 832 | 83 | 141 | 214 | 171 | 177 | 2,221 | 2,116 | 2,531 | 2,016 | 2,085 | 2,032 | 1,552.023 | 1,238.676 | 1,018.728 |
Overige niet-vlottende activa
| 4,907 | 647 | 777 | 709 | 1,213 | -1 | 1,254 | 1,292 | 1,202 | 5,174 | 3,966 | 3,410 | 23,694 | 22,313 | 19,461 | 18,365 | 17,073 | 15,616.187 | 14,067.101 | 12,498.793 |
Totaal niet-vlottende activa
| 15,466 | 15,053 | 14,560 | 17,486 | 20,221 | 20,425 | 21,107 | 22,162 | 26,051 | 111,436 | 108,212 | 105,346 | 92,264 | 77,981 | 62,851 | 57,200 | 48,922 | 49,561.47 | 46,059.59 | 40,580.115 |
Totaal activa
| 64,152 | 57,050 | 52,223 | 44,893 | 41,763 | 40,273 | 40,805 | 41,129 | 50,767 | 130,904 | 127,910 | 124,680 | 111,425 | 93,534 | 77,795 | 70,229 | 61,303 | 62,990.658 | 60,847.497 | 54,374.19 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,411 | 3,237 | 2,901 | 3,544 | 2,752 | 3,144 | 3,275 | 3,345 | 3,467 | 3,852 | 4,100 | 4,633 | 3,734 | 5,095 | 4,684 | 4,890 | 5,018 | 1,890.236 | 2,375.923 | 4,269.229 |
Kortlopende schulden
| 6,695 | 6,386 | 6,439 | 6,242 | 7,890 | 2,595 | 4,995 | 5,203 | 6,815 | 21,632 | 10,115 | 10,420 | 7,911 | 11,497 | 12,761 | 8,617 | 7,173 | 5,460.823 | 2,071.184 | 4,105.057 |
Belastingschulden
| 723 | 616 | 560 | 518 | 294 | 609 | 624 | 391 | 2,060 | 1,015 | 912 | 1,647 | 1,788 | 1,568 | 1,863 | 1,099 | 1,851 | 1,683.375 | 900.896 | 1,228.284 |
Uitgestelde opbrengsten
| 723 | 7,159 | 4,909 | 6,646 | 5,211 | 6,543 | 6,249 | 5,962 | 7,332 | 6,595 | 6,367 | 6,780 | 2,890 | 2,060 | 2,242 | 1,286 | 2,015 | 4,753.106 | 3,923.094 | 2,883.42 |
Overige kortlopende verplichtingen
| 6,157 | 191 | 28 | 276 | 241 | 54 | 196 | 153 | -777 | 10,665 | 9,983 | 16,275 | 15,818 | 8,773 | 7,859 | 8,269 | 6,209 | 8,913.805 | 6,768.714 | 4,603.728 |
Totaal kortlopende verplichtingen
| 17,709 | 17,589 | 14,837 | 17,226 | 16,388 | 12,945 | 15,339 | 15,054 | 18,897 | 43,759 | 31,477 | 32,975 | 29,251 | 26,933 | 27,167 | 22,875 | 20,251 | 17,948.239 | 12,116.717 | 14,206.298 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 20,671 | 18,293 | 18,580 | 20,361 | 6,764 | 5,981 | 4,917 | 4,730 | 8,426 | 63,743 | 60,824 | 46,463 | 41,281 | 30,229 | 19,475 | 18,691 | 12,293 | 20,982.015 | 26,613.303 | 19,201.254 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,606 | 3,362 | 4,174 | 3,910 | 4,132 | 4,021 | 4,126 | 4,443 | 4,346 | 13,396 | 12,842 | 13,197 | 11,543 | 9,039 | 5,813 | 5,869 | 4,756 | 3,742.131 | 2,691.46 | 2,326.438 |
Totaal niet-vlottende verplichtingen
| 24,277 | 21,655 | 22,754 | 24,271 | 10,896 | 10,002 | 9,043 | 9,173 | 12,772 | 77,139 | 73,666 | 59,660 | 52,824 | 39,268 | 25,288 | 24,560 | 17,049 | 24,724.146 | 29,304.763 | 21,527.692 |
Totaal passiva
| 41,986 | 39,244 | 37,591 | 41,497 | 27,284 | 22,947 | 24,382 | 24,227 | 31,669 | 120,898 | 105,143 | 92,635 | 82,075 | 66,201 | 52,455 | 47,435 | 37,300 | 42,672.385 | 41,421.48 | 35,733.99 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 12,000 | 12,000 | 3,542 | 14,070 | 16,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,910 | 4,910 | 4,910 | 4,910 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,410 | 4,400 | 4,338.342 | 4,334.558 | 4,320.072 |
Ingehouden winsten
| 601 | -3,589 | -5,264 | -3,435 | 8,326 | 11,649 | 10,568 | 10,612 | 12,837 | 6,373 | 19,629 | 25,211 | 22,813 | 20,256 | 18,257 | 15,854 | 14,419 | 10,913.745 | 9,752.957 | 9,098.249 |
Overige gereserveerde algehele resultaten
| 4,340 | 3,073 | 675 | -305 | 271 | 368 | 495 | 948 | 940 | 1,113 | 698 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,034 | 13,281 | 14,152 | 2,067 | 1,334 | 873 | 873 | 1,823 | 875 | -1,909 | -1,970 | 2,154 | 2,057 | 2,581 | 2,529 | 2,417 | 4,975 | 5,038.665 | 4,853.136 | 4,857.965 |
Totaal eigen vermogen van aandeelhouders
| 21,885 | 17,675 | 14,474 | 3,237 | 14,341 | 17,301 | 16,346 | 16,845 | 19,061 | 9,987 | 22,767 | 32,045 | 29,350 | 27,322 | 25,312 | 22,767 | 23,914 | 20,290.752 | 19,008.356 | 18,286.266 |
Totaal eigen vermogen
| 22,166 | 17,806 | 14,632 | 3,396 | 14,479 | 17,326 | 16,423 | 16,902 | 19,098 | 10,006 | 22,767 | 32,045 | 29,350 | 27,333 | 25,340 | 22,794 | 24,003 | 20,318.273 | 19,426.017 | 18,640.2 |
Totaal passiva en aandeelhoudersvermogen
| 64,152 | 57,050 | 52,223 | 44,893 | 41,763 | 40,273 | 40,805 | 41,129 | 50,767 | 130,904 | 127,910 | 124,680 | 111,425 | 93,534 | 77,795 | 70,229 | 61,303 | 62,990.658 | 60,847.497 | 54,374.19 |