Watami Co., Ltd.

TSE:7522.T

852 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,42531,50530,82620,39815,88014,92514,89013,82819,0529,4839,3959,00410,3068,1468,1406,6416,4597,529.19910,243.92610,456.669
Kortetermijnbeleggingen 5,2134,204-5,604-6,585-8,416-8,316-7,320-7,857-8,440-22,488-23,558-22,551-346-548-638-919-836-173.519-164.34118.227
Liquide middelen en kortetermijnbeleggingen 40,63835,70930,82620,39815,88014,92514,89013,82819,0529,4839,3959,00410,3068,1468,1406,6416,4597,529.19910,243.92610,474.896
Nettovorderingen 3,7423,1344,0662,5412,7402,1822,0332,4472,1445,0205,2195,2384,6663,6383,2602,7322,4961,943.2061,609.679991.516
Voorraad 2,1711,4231,1968341,0819631,0167879181,1641,2361,1179138559781,0781,039967.83544.603377.889
Overige vlottende activa 2,1351,7291,5723,6321,8391,7761,7571,9012,6003,7983,8463,9723,2762,9142,5662,5782,3872,988.9532,389.6991,949.774
Totaal vlottende activa 48,68641,99537,66027,40521,54019,84619,69618,96324,71419,46519,69619,33119,16115,55314,94413,02912,38113,429.18814,787.90713,794.075
Niet-vlottende activa:
Materiële vaste activa, netto 7,0016,3137,3719,44310,2869,93910,83411,56114,41376,89872,42768,93557,39543,36530,86925,12620,39823,656.28121,740.89217,863.724
Goodwill 718000000004,3336,5467,2267,9028,5649,2559,9807,7427,998.84600
Immateriële activa 1,0141,1711,4271,3121,3201,2731,2451,2441,6842,2371,329895778626573689794503.6988,766.0189,167.185
Goodwill en immateriële activa 1,7321,1711,4271,3121,3201,2731,2451,2441,6846,5707,8758,1218,6809,1909,82810,6698,5368,502.5448,766.0189,167.185
Langetermijnbeleggingen 1,0407,5705,7636,7328,6178,3827,6917,9248,53822,62323,76722,659379582677955883234.435246.90331.685
Belastingvorderingen 685-648-778-710-1,215832831412141711772,2212,1162,5312,0162,0852,0321,552.0231,238.6761,018.728
Overige niet-vlottende activa 5,0086477777091,213-11,2541,2921,2025,1743,9663,41023,69422,31319,46118,36517,07315,616.18714,067.10112,498.793
Totaal niet-vlottende activa 15,46615,05314,56017,48620,22120,42521,10722,16226,051111,436108,212105,34692,26477,98162,85157,20048,92249,561.4746,059.5940,580.115
Totaal activa 64,15257,05052,22344,89341,76340,27340,80541,12950,767130,904127,910124,680111,42593,53477,79570,22961,30362,990.65860,847.49754,374.19
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,4113,2372,9013,5442,7523,1443,2753,3453,4673,8524,1004,6338,1735,0954,6844,8905,0181,890.2362,375.9234,269.229
Kortlopende schulden 6,6956,3866,4396,2427,8902,5954,9955,2036,81521,63210,11510,4207,91111,49712,7618,6177,0765,349.7871,954.844,105.057
Belastingschulden 7236165605182946096243912,0601,0159121,6471,7881,5681,8631,0991,8511,683.375900.8961,228.284
Uitgestelde opbrengsten 7237,1594,9096,6465,2116,5436,2495,9627,3326,5956,3676,7802,8902,0602,2421,2862,0154,753.1063,923.0942,883.42
Overige kortlopende verplichtingen 6,8808075887945356638205441,28311,68010,89511,14210,2778,2817,4808,0826,1425,955.113,862.862,948.592
Totaal kortlopende verplichtingen 17,70917,58914,83717,22616,38812,94515,33915,05418,89743,75931,47732,97529,25126,93327,16722,87520,25117,948.23912,116.71714,206.298
Langlopende verplichtingen:
Langetermijnschulden 19,51118,29318,58020,3616,7645,9814,9174,7308,42663,74360,82446,46341,28130,22919,47518,69111,84820,982.01526,468.65219,201.254
Uitgestelde opbrengsten niet-vlottend 00000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000
Overige niet-vlottende verplichtingen 4,7633,3624,1743,9104,1324,0214,1264,4434,34613,39612,84213,19711,5439,0395,8135,8695,2013,742.1312,836.1112,326.438
Totaal niet-vlottende verplichtingen 24,27421,65522,75424,27110,89610,0029,0439,17312,77277,13973,66659,66052,82439,26825,28824,56017,04924,724.14629,304.76321,527.692
Totaal passiva 41,98339,24437,59141,49727,28422,94724,38224,22731,669120,898105,14392,63582,07566,20152,45547,43537,30042,672.38541,421.4835,733.99
Eigen vermogen:
Preferente aandelen 12,00012,00012,0003,54214,07016,93300000000000000
Gewone aandelen 4,9104,9104,9104,9104,4104,4104,4104,4104,4104,4104,4104,4104,4104,4104,4104,4104,4004,338.3424,334.5584,320.072
Ingehouden winsten 601-3,589-5,264-3,4358,32611,64910,56810,61212,8376,37319,62925,21122,81320,25618,25715,85414,41910,913.7459,752.9579,098.249
Overige gereserveerde algehele resultaten 4,3403,073675-3052713684959489401,11369827000000000
Overige totale aandeelhoudersvermogen 341,2812,153-1,475-12,736-16,059873875874-1,909-1,9702,1542,1272,6562,6452,5035,0955,038.6654,920.8414,867.945
Totaal eigen vermogen van aandeelhouders 21,88517,67514,4743,23714,34117,30116,34616,84519,0619,98722,76732,04529,35027,32225,31222,76723,91420,290.75219,008.35618,286.266
Totaal eigen vermogen 22,16617,80614,6323,39614,47917,32616,42316,90219,09810,00622,76732,04529,35027,33325,34022,79424,00320,318.27319,426.01718,640.2
Totaal passiva en aandeelhoudersvermogen 64,15257,05052,22344,89341,76340,27340,80541,12950,767130,904127,910124,680111,42593,53477,79570,22961,30362,990.65860,847.49754,374.19