Eco's Co.,Ltd.
TSE:7520.T
2045 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,934 | 33,074 | 32,911 | 32,909 | 33,033 | 31,185 | 30,714 | 28,288 | 32,128 | 31,618 | 33,998 | 33,643 | 35,368 | 34,642 | 34,797 | 33,800 | 32,736 | 34,680 | 32,432 | 31,098 | 31,923 | 31,104 | 31,278 | 29,946 | 30,481 | 29,437 | 30,284 | 28,333 | 29,662 | 29,051 | 29,179 | 27,723 | 28,627 | 29,235 | 29,870.614 | 28,596.488 | 29,672.701 | 29,745.837 | 29,230.211 | 27,992.512 | 29,118.38 | 27,832.238 | 28,065.464 | 26,666.121 | 27,821.868 | 27,126.096 | 27,769.711 | 26,110.348 | 27,417.834 | 26,475.933 | 27,789.6 | 25,968.259 | 27,512.485 | 27,321.394 | 26,771.509 | 26,090.805 | 27,414.084 | 26,606.502 | 27,316.912 | 26,323.98 | 28,042.556 | 28,288.25 |
Kosten van de omzet
| 24,095 | 23,799 | 23,186 | 23,739 | 23,586 | 22,327 | 21,587 | 19,828 | 23,142 | 23,034 | 24,463 | 25,014 | 25,837 | 25,571 | 24,951 | 25,014 | 24,181 | 25,994 | 23,727 | 23,248 | 23,562 | 23,177 | 22,670 | 22,284 | 22,300 | 21,737 | 21,782 | 20,810 | 21,701 | 21,529 | 21,184 | 20,372 | 20,810 | 21,619 | 21,509.676 | 21,106.791 | 22,001.395 | 22,163.444 | 21,094.248 | 20,719.064 | 21,548.565 | 20,613.642 | 20,499.438 | 19,742.739 | 20,578.244 | 20,114.088 | 20,278.19 | 19,268.243 | 20,352.535 | 19,493.66 | 20,364.904 | 19,055.503 | 20,415.457 | 19,926.59 | 19,726.521 | 19,365.986 | 20,354.201 | 19,562.476 | 20,319.639 | 19,013.994 | 20,524.162 | 20,585.95 |
Brutowinst
| 9,839 | 9,275 | 9,725 | 9,170 | 9,447 | 8,858 | 9,127 | 8,460 | 8,986 | 8,584 | 9,535 | 8,629 | 9,531 | 9,071 | 9,846 | 8,786 | 8,555 | 8,686 | 8,705 | 7,850 | 8,361 | 7,927 | 8,608 | 7,662 | 8,181 | 7,700 | 8,502 | 7,523 | 7,961 | 7,522 | 7,995 | 7,351 | 7,817 | 7,616 | 8,360.938 | 7,489.697 | 7,671.306 | 7,582.393 | 8,135.963 | 7,273.448 | 7,569.815 | 7,218.596 | 7,566.026 | 6,923.382 | 7,243.624 | 7,012.008 | 7,491.521 | 6,842.105 | 7,065.299 | 6,982.273 | 7,424.696 | 6,912.756 | 7,097.028 | 7,394.804 | 7,044.988 | 6,724.819 | 7,059.883 | 7,044.026 | 6,997.273 | 7,309.986 | 7,518.394 | 7,702.3 |
Brutowinstmarge
| 0.29 | 0.28 | 0.295 | 0.279 | 0.286 | 0.284 | 0.297 | 0.299 | 0.28 | 0.271 | 0.28 | 0.256 | 0.269 | 0.262 | 0.283 | 0.26 | 0.261 | 0.25 | 0.268 | 0.252 | 0.262 | 0.255 | 0.275 | 0.256 | 0.268 | 0.262 | 0.281 | 0.266 | 0.268 | 0.259 | 0.274 | 0.265 | 0.273 | 0.261 | 0.28 | 0.262 | 0.259 | 0.255 | 0.278 | 0.26 | 0.26 | 0.259 | 0.27 | 0.26 | 0.26 | 0.258 | 0.27 | 0.262 | 0.258 | 0.264 | 0.267 | 0.266 | 0.258 | 0.271 | 0.263 | 0.258 | 0.258 | 0.265 | 0.256 | 0.278 | 0.268 | 0.272 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 6,951 | 0 | 0 | 0 | 6,864 | 0 | 0 | 0 | 4,793 | 0 | 0 | 0 | 4,888 | 0 | 0 | 0 | 3,065 | 0 | 0 | 0 | 2,950 | 0 | 0 | 0 | 2,683 | 0 | 0 | 0 | 2,404 | 0 | 0 | 0 | 2,602 | 0 | 0 | 0 | 2,997 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,141 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 1,537 | 0 | 0 | 0 | 1,747 | 0 | 0 | 0 | 2,411 | 0 | 0 | 0 | 2,384 | 0 | 0 | 0 | 2,413 | 0 | 0 | 0 | 2,460 | 0 | 0 | 0 | 2,501 | 0 | 0 | 0 | 2,564 | 0 | 0 | 0 | 2,393 | 0 | 0 | 0 | 2,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,154 | 7,790 | 8,092 | 7,900 | 7,884 | 7,611 | 7,824 | 7,679 | 7,787 | 7,492 | 6,330 | 7,536 | 7,777 | 7,680 | 6,635 | 7,913 | 6,940 | 7,105 | 5,476 | 7,141 | 7,191 | 7,051 | 5,334 | 7,134 | 7,223 | 6,888 | 5,096 | 6,990 | 7,061 | 6,845 | 4,864 | 6,846 | 6,851 | 6,834 | 5,103 | 6,814 | 6,927 | 6,941 | 5,561 | 6,915 | 7,006 | 6,665 | 5,193 | 6,754 | 6,845 | 6,579 | 4,957 | 6,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8,154 | 72 | 59 | 52 | 47 | 54 | 37 | 48 | 42 | 40 | 39 | 42 | 36 | 35 | 37 | 29 | 34 | 30 | 32 | 36 | 33 | 35 | 214 | -86 | 36 | 36 | 9 | 36 | 59 | 62 | 44 | 41 | 63 | 30 | 29.371 | 40.404 | 14.166 | 35.667 | 4.457 | 39.491 | 38.225 | 29.818 | 36.726 | 35.425 | 32.249 | 18.18 | 13.9 | 24.474 | 42.376 | 29.597 | 26.048 | 17.465 | 36.337 | 27.405 | 5.755 | 11.778 | 17.261 | 1.888 | -9.62 | -2.46 | 52.024 | 28.249 |
Bedrijfskosten
| 8,154 | 7,790 | 8,092 | 7,900 | 7,884 | 7,611 | 7,816 | 7,679 | 7,787 | 7,492 | 7,866 | 7,536 | 7,777 | 7,680 | 8,170 | 7,913 | 6,940 | 7,105 | 7,166 | 7,141 | 7,191 | 7,051 | 7,037 | 7,134 | 7,223 | 6,888 | 6,942 | 6,978 | 7,066 | 6,860 | 5,291 | 6,859 | 6,879 | 6,834 | 5,447.277 | 6,813.687 | 6,896.777 | 6,941.949 | 5,635.446 | 6,915.395 | 7,005.778 | 6,665.446 | 5,488.788 | 6,753.631 | 6,845.581 | 6,579.174 | 4,304.152 | 6,762.334 | 6,667.631 | 6,557.098 | 4,177.944 | 6,755.828 | 6,903.889 | 6,890.696 | 4,195.505 | 6,874.409 | 6,873.817 | 6,878.02 | 4,498.839 | 7,186.857 | 7,372.339 | 7,432.498 |
Bedrijfsresultaat
| 1,686 | 1,485 | 1,633 | 1,270 | 1,563 | 1,247 | 1,303 | 782 | 1,199 | 1,091 | 1,664 | 1,093 | 1,753 | 1,391 | 1,669 | 873 | 1,616 | 1,580 | 1,532 | 710 | 1,170 | 876 | 1,563 | 528 | 958 | 812 | 1,554 | 544 | 896 | 661 | 1,202 | 493 | 937 | 782 | 1,429.085 | 676.01 | 774.529 | 640.443 | 956.177 | 358.053 | 564.037 | 553.15 | 627.627 | 169.751 | 398.042 | 432.834 | 706.652 | 79.77 | 397.669 | 425.174 | 576.212 | 156.928 | 193.137 | 504.108 | 303.738 | -149.59 | 186.065 | 166.004 | -125.886 | 123.128 | 146.055 | 269.801 |
Bedrijfsresultaat ratio
| 0.05 | 0.045 | 0.05 | 0.039 | 0.047 | 0.04 | 0.042 | 0.028 | 0.037 | 0.035 | 0.049 | 0.032 | 0.05 | 0.04 | 0.048 | 0.026 | 0.049 | 0.046 | 0.047 | 0.023 | 0.037 | 0.028 | 0.05 | 0.018 | 0.031 | 0.028 | 0.051 | 0.019 | 0.03 | 0.023 | 0.041 | 0.018 | 0.033 | 0.027 | 0.048 | 0.024 | 0.026 | 0.022 | 0.033 | 0.013 | 0.019 | 0.02 | 0.022 | 0.006 | 0.014 | 0.016 | 0.025 | 0.003 | 0.015 | 0.016 | 0.021 | 0.006 | 0.007 | 0.018 | 0.011 | -0.006 | 0.007 | 0.006 | -0.005 | 0.005 | 0.005 | 0.01 |
Totaal overige inkomsten en kosten netto
| 67 | 36 | -549 | 34 | 21 | 38 | -1,510 | 29 | 34 | -484 | -163 | 5 | 45 | 30 | -963 | -1,477 | 36 | 18 | -445 | 26 | 4 | -12 | -709 | -16 | -22 | -24 | -330 | 31 | 14 | -51 | -535 | -89 | -56 | -19 | -802.749 | -73.053 | -6.364 | 12 | -760.554 | 96.469 | 196.115 | 44.311 | -307.581 | -28.647 | -26.421 | -36.627 | -313.997 | 16.514 | -123.245 | -42.359 | -122.149 | -64.796 | -7.086 | -283.836 | -246.11 | -54.071 | -174.337 | -61.504 | -96.809 | -71.177 | -16.701 | -67.946 |
Inkomen voor belasting
| 1,753 | 1,521 | 1,085 | 1,304 | 1,584 | 1,285 | -207 | 811 | 1,233 | 607 | 1,501 | 1,098 | 1,798 | 1,421 | 706 | -604 | 1,652 | 1,598 | 1,087 | 736 | 1,174 | 864 | 854 | 512 | 936 | 788 | 1,224 | 575 | 910 | 610 | 667 | 404 | 881 | 763 | 626.336 | 602.957 | 768.165 | 653.061 | 195.623 | 454.522 | 760.152 | 597.461 | 320.046 | 141.104 | 371.621 | 396.207 | 392.003 | 96.284 | 274.424 | 382.815 | 454.063 | 92.132 | 186.051 | 220.272 | 57.628 | -203.661 | 11.728 | 104.5 | -222.695 | 51.951 | 129.354 | 201.855 |
Inkomen voor belasting ratio
| 0.052 | 0.046 | 0.033 | 0.04 | 0.048 | 0.041 | -0.007 | 0.029 | 0.038 | 0.019 | 0.044 | 0.033 | 0.051 | 0.041 | 0.02 | -0.018 | 0.05 | 0.046 | 0.034 | 0.024 | 0.037 | 0.028 | 0.027 | 0.017 | 0.031 | 0.027 | 0.04 | 0.02 | 0.031 | 0.021 | 0.023 | 0.015 | 0.031 | 0.026 | 0.021 | 0.021 | 0.026 | 0.022 | 0.007 | 0.016 | 0.026 | 0.021 | 0.011 | 0.005 | 0.013 | 0.015 | 0.014 | 0.004 | 0.01 | 0.014 | 0.016 | 0.004 | 0.007 | 0.008 | 0.002 | -0.008 | 0 | 0.004 | -0.008 | 0.002 | 0.005 | 0.007 |
Belastingkosten
| 561 | 474 | 361 | 429 | 484 | 406 | 5 | 276 | 414 | 138 | 551 | 394 | 565 | 409 | 323 | 347 | 599 | 528 | 434 | 284 | 408 | 323 | 319 | 207 | 367 | 266 | 467 | 234 | 301 | 233 | 362 | 161 | 323 | 317 | 294.773 | 247.651 | 266.037 | 310.732 | 134.823 | 136.84 | 392.617 | 271.013 | 177.291 | 57.691 | 145.494 | 157.636 | 154.899 | 63.584 | 148.13 | 187.148 | 224.467 | 43.816 | 73.753 | 175.347 | 129.952 | -54.06 | 22.936 | 78.26 | -44.431 | 51.535 | 71.326 | 138.258 |
Nettowinst
| 1,192 | 1,047 | 724 | 875 | 1,101 | 878 | -213 | 535 | 820 | 468 | 949 | 705 | 1,232 | 1,012 | 383 | -951 | 1,053 | 1,069 | 653 | 452 | 764 | 542 | 534 | 305 | 570 | 521 | 756 | 343 | 608 | 376 | 306 | 244 | 557 | 445 | 331.563 | 355.306 | 502.127 | 342.329 | 60.799 | 317.683 | 367.534 | 326.448 | 142.755 | 83.413 | 226.127 | 238.57 | 237.104 | 32.7 | 126.294 | 195.667 | 229.595 | 48.315 | 112.297 | 44.924 | -72.324 | -149.601 | -11.208 | 26.239 | -178.263 | 0.415 | 58.028 | 63.596 |
Nettowinstmarge
| 0.035 | 0.032 | 0.022 | 0.027 | 0.033 | 0.028 | -0.007 | 0.019 | 0.026 | 0.015 | 0.028 | 0.021 | 0.035 | 0.029 | 0.011 | -0.028 | 0.032 | 0.031 | 0.02 | 0.015 | 0.024 | 0.017 | 0.017 | 0.01 | 0.019 | 0.018 | 0.025 | 0.012 | 0.02 | 0.013 | 0.01 | 0.009 | 0.019 | 0.015 | 0.011 | 0.012 | 0.017 | 0.012 | 0.002 | 0.011 | 0.013 | 0.012 | 0.005 | 0.003 | 0.008 | 0.009 | 0.009 | 0.001 | 0.005 | 0.007 | 0.008 | 0.002 | 0.004 | 0.002 | -0.003 | -0.006 | -0 | 0.001 | -0.007 | 0 | 0.002 | 0.002 |
WPA (Winst Per Aandeel)
| 106.29 | 93.47 | 64.8 | 78.33 | 98.57 | 78.79 | -19.11 | 48.11 | 73.45 | 41.21 | 83.28 | 63.4 | 117.66 | 94.29 | 35.68 | -88.59 | 100.3 | 101.91 | 62.2 | 43.05 | 71.61 | 50.83 | 50.05 | 28.59 | 51.77 | 47.4 | 68.67 | 31.15 | 59.64 | 36.92 | 30.01 | 23.93 | 55.99 | 44.78 | 33.33 | 35.72 | 54.69 | 37.28 | 6.62 | 34.6 | 40.2 | 35.71 | 15.62 | 9.12 | 23.22 | 24.5 | 24.35 | 3.36 | 12.97 | 20.09 | 23.58 | 4.96 | 11.53 | 4.61 | -7.43 | -15.36 | -1.15 | 2.69 | -18.3 | 0.043 | 5.96 | 6.53 |
Verwaterde WPA
| 106.29 | 93.47 | 64.66 | 78.21 | 98.48 | 78.67 | -19.11 | 48.05 | 73.08 | 41.16 | 83.28 | 62.48 | 111.09 | 89.11 | 35.68 | -88.59 | 100.3 | 94.17 | 62.2 | 43.05 | 71.61 | 46.77 | 50.05 | 28.59 | 51.77 | 43.18 | 68.67 | 31.15 | 59.64 | 32.63 | 30.01 | 23.93 | 55.99 | 38.52 | 33.33 | 35.72 | 54.69 | 32.26 | 6.62 | 34.6 | 40.2 | 34.23 | 15.62 | 9.12 | 23.22 | 24 | 24.35 | 3.36 | 12.97 | 20.02 | 23.58 | 4.96 | 11.51 | 4.61 | -7.43 | -15.36 | -1.15 | 2.69 | -18.3 | 0.043 | 5.96 | 6.53 |
EBITDA
| 2,223 | 1,531 | 1,091 | 1,755 | 2,006 | 1,669 | 253 | 1,252 | 1,664 | 1,000 | 1,939 | 1,519 | 2,206 | 1,808 | 1,732 | -180 | 2,040 | 2,002.25 | 1,532 | 1,165 | 1,589.5 | 1,313.75 | 1,257 | 449 | 1,411 | 1,243 | 1,242 | 595 | 964 | 728 | 2,754 | 543 | 1,008 | 792 | 2,942.138 | 723.616 | 799.311 | 684 | 2,513.31 | 485.893 | 610.664 | 635.679 | 2,124.516 | 213.707 | 438.863 | 447.473 | 3,208.984 | 144.171 | 322.839 | 437.203 | 963.318 | 590.801 | 671.692 | 945.413 | 560.843 | 308.296 | 638.005 | 589.72 | 389.491 | 612.788 | 656.852 | 719.965 |
EBITDA ratio
| 0.052 | 0.057 | 0.064 | 0.04 | 0.049 | 0.042 | 0.044 | 0.03 | 0.039 | 0.036 | 0.05 | 0.034 | 0.051 | 0.042 | 0.05 | 0.027 | 0.051 | 0.047 | 0.049 | 0.024 | 0.038 | 0.029 | 0.057 | 0.015 | 0.033 | 0.029 | 0.053 | 0.021 | 0.032 | 0.025 | 0.094 | 0.02 | 0.035 | 0.028 | 0.098 | 0.025 | 0.027 | 0.023 | 0.086 | 0.014 | 0.021 | 0.021 | 0.076 | 0.008 | 0.016 | 0.017 | 0.116 | 0.004 | 0.016 | 0.017 | 0.134 | 0.024 | 0.024 | 0.035 | 0.123 | 0.012 | 0.023 | 0.022 | 0.112 | 0.024 | 0.024 | 0.027 |