HIMARAYA Co.,Ltd.

TSE:7514.T

881 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,9474,4064,9404,3966,9948,2747,6549,67611,36912,56611,24813,75314,20513,23712,6269,9156,2003,0714,1342,5663,9553,4083,9784,6895,7445,1504,9214,5636,5164,0234,4093,1053,9222,0963,7812,9595,6753,8633,6583,0603,9723,8844,4214,1605,1864,8466,1074,570.3774,102.9864,998.2234,866.0895,291.7386,246.9225,796.2124,728.7724,329.4714,810.5764,240.1822,706.2443,212.3933,173.572
Kortetermijnbeleggingen 00-3,911-3,891-3,590-404-419-435-491-507-3,567-3,559-3,565-3,717-3,730-3,718-3,614-3,640-3,657-3,673-3,689-3,751-3,789-3,792-3,825-3,844-802-836-858-897-92012-944-952-965-970-1,068-1,082-1,095-1,036-1,060-1,013-1,037-857-884-823-844-697.42-645.791-663.34830101010-1,096.8731010.01110.05610.141-1,218.463-1,239.231
Liquide middelen en kortetermijnbeleggingen 5,9474,4064,9404,3966,9948,2747,6549,67611,36912,56611,24813,75314,20513,23712,6269,9156,2003,0714,1342,5663,9553,4083,9784,6895,7445,1504,9214,5636,5164,0234,4093,1173,9222,0963,7812,9595,6753,8633,6583,0603,9723,8844,4214,1605,1864,8466,1074,570.3774,102.9864,998.2234,896.0895,301.7386,256.9225,806.2124,728.7724,339.4714,820.5874,250.2382,716.3853,212.3933,173.572
Nettovorderingen 2,7461,7252,7281,7362,7341,6272,5011,7502,6521,3942,3841,5042,6421,6382,0561,8332,0371,5262,1811,8602,3841,6762,3432,1793,4992,2582,4231,7412,9711,9652,3161,7072,7171,4581,7731,4602,9221,3181,9221,3922,3401,0611,8461,2751,8241,0431,5681,094.0971,556.4741,004.0821,543.4731,031.4221,817.1131,302.4521,681.1551,562.4811,803.6681,471.9421,702.1411,273.8142,066.076
Voorraad 19,61716,82320,16815,79219,16714,87418,96314,76416,87314,40616,20713,36915,84113,62016,18613,87818,57317,22919,96315,79018,96216,75219,34614,44317,88715,95120,64316,73420,27119,26222,99518,30123,15121,43223,94217,88621,25419,04722,68916,23220,58816,89721,19615,29018,76515,54418,41713,994.46316,719.18113,879.25915,858.73111,769.31211,941.669,782.99111,904.2368,974.28211,505.3818,879.3889,557.249,608.38412,492.59
Overige vlottende activa 1,0851,0131,2339251,2858241,4831,0161,1247609867848728328889459808601,1321,1631,3141,0431,2821,1631,3379931,1911,1591,5131,1951,5301,2571,8941,2871,5341,2631,7711,4361,5591,2291,2921,1861,3731,0701,0408411,100885.4561,014.83855.576989.88772.031303.842153.47251.9244.686177.118156.7456.304107.83272.925
Totaal vlottende activa 29,39523,96729,06922,84930,18025,59930,60127,20632,01829,12630,82529,41033,56029,32731,75626,57127,79022,68627,41021,37926,61522,87926,94922,47428,46724,35229,17824,19731,27126,44531,25024,38231,68426,27331,03023,56831,62225,66429,82821,91328,19223,02828,83621,79526,81522,27427,19220,544.39323,393.47120,737.1423,288.17318,874.50320,319.53717,045.12518,566.08714,880.9218,306.75414,758.31313,982.0714,202.42118,005.163
Niet-vlottende activa:
Materiële vaste activa, netto 6,8146,8676,9356,8916,9306,3856,4725,4995,0904,8564,8454,9154,9575,0125,0945,1795,3435,4445,4605,5615,7585,8646,0426,0556,5266,6166,7296,7767,3117,3817,5177,2138,1047,9648,1587,8638,2177,9797,9467,6707,9817,7717,9777,4347,4317,2477,4086,930.3497,173.4696,795.9386,893.8386,541.8876,256.6916,089.4926,268.2625,909.026,156.2065,968.3755,771.145,818.6195,869.077
Goodwill 000000000000000000000000000000001938577695115134153172191210230249268287306.858326.037345.216364.394383.573000000000
Immateriële activa 485475492491497351330335346387374413462481528574610609626612650591618611636667687621615471485462466333341333310308310258272282307329355355362367.237264.484279.122282.567275.242269.408240.654226.173221.852217.524209.453194.40697.72883.708
Goodwill en immateriële activa 485475492491497351330335346387374413462481528574610609626612650591618611636667687621615471485462485371398409405423444411444473517559604623649674.095590.521624.338646.961658.815269.408240.654226.173221.852217.524209.453194.40697.72883.708
Langetermijnbeleggingen 1,5621,5495,0115,0124,6771,4351,6511,6241,6051,7644,7074,8014,7144,8904,9764,9804,9274,6985,0264,8555,0955,0655,0845,0654,9394,7211,6751,3701,3031,3231,3133231,3011,3461,4831,4671,5751,7521,7141,6001,7061,6521,7051,4961,5371,4631,4071,235.7231,151.9781,223.56463.185503.847485.728525.851,594.61547.195567.899592.912590.3811,845.371,858.645
Belastingvorderingen 1612072601162962352902353512262773093334644936071,3751,1659949829321,0431,108560634592516555522567694736497540512514455545565661608655654682701675641635.222628.852630.042716.729757.273599.925613.636555.845314.07311.953313.439253.442245.219243.101
Overige niet-vlottende activa 3,5993,5891461751483,3513,2923,3563,3113,3202371951981941972012762762782802852882913183433524,0434,1024,1604,4244,6315,4454,5734,5624,5874,4674,4724,5304,5294,4744,5294,4964,4934,5684,5984,6384,5984,535.0014,514.5914,359.4055,035.7094,994.9334,279.1994,393.2613,481.3534,612.0524,661.3234,652.4754,782.8473,702.0173,718.768
Totaal niet-vlottende activa 12,62112,68712,84412,68512,54811,75712,03511,04910,70310,55310,44010,63310,66411,04111,28811,54112,53112,19212,38412,29012,72012,85113,14312,60913,07812,94813,65013,42413,91114,16614,64014,17914,96014,78315,13814,72015,12415,22915,19814,81615,26815,04715,34614,73914,87114,64614,70314,010.3914,059.41113,633.28313,756.42213,456.75511,890.95111,862.89312,126.24311,604.18911,914.90511,736.65411,592.21611,708.95311,773.299
Totaal activa 42,01636,65441,92035,54042,73437,36342,64138,26042,72939,68741,26840,04844,23040,37343,05138,11940,32734,88239,79833,67539,33635,73140,09335,08741,54537,30142,82937,62245,18240,61145,89038,56146,64441,05646,16838,28846,74640,89345,02636,72943,46038,07544,18236,53441,68636,92041,89534,554.78337,452.88234,370.42337,044.59532,331.25832,210.48828,908.01830,692.3326,485.10930,221.65926,494.96725,574.28625,911.37429,778.462
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,39810,71315,70410,03616,65310,46015,34610,12914,68010,86613,1399,33514,3049,73113,3246,7279,97010,32914,7529,15215,73512,50316,77110,09516,51611,63315,0739,63015,42012,50816,3208,81215,94812,85617,2669,27015,91312,56316,7598,51616,14411,16516,0179,05714,82610,85114,4909,026.82713,692.28911,230.57513,457.6738,775.44811,018.9578,433.33410,202.1774,949.1839,673.6696,707.8944,041.5367,044.4249,565.868
Kortlopende schulden 5,0974,3974,4042,5122,5292,5322,7762,6962,6982,9602,9603,3183,1563,1152,9302,7234,7002,4902,5313,0562,3162,3262,3662,5762,5662,7863,2963,1064,4363,3064,5965,5265,6974,0723,8423,6575,4523,7963,4453,9763,3494,1635,0274,2653,5914,3265,2214,952.5833,112.9433,225.9423,679.9423,704.9422,9152,8052,8504,057.0492,6802,7455,453.7082,6403,700
Belastingschulden 38114571252273981594264434462095204352921016812116573031891274372231051142289113849804310449642354253443491042903674651450155496.157229.576408.01433.607491.807305.245521.16143.9611,025.568638.718386.8974.44658.23123.982
Uitgestelde opbrengsten 381274819683826000008431,1561,0418315023465775266517177875416575296445387897788281,1021,3221,1459035858861,1971,1367808469868838358231,2551,3051,013704968.996894.519824.002764.76965.578916.2361,002.498733.0161,809.4891,283.592845.174839.623354.325526.843
Overige kortlopende verplichtingen 1,8061,7321,3351,3571,3722,0902,7262,5282,4892,2771,0711,7501,2051,4389891,6991,1031,3831,2231,4331,2451,3941,3221,5211,2361,2241,6641,9392,0441,4111,3291,4141,3821,4541,6321,6111,6091,6511,7501,6791,1708641,1561,5381,1539911,5201,122.527864.567923.6761,210.9451,180.776731.728652.452788.266154.158624.957866.133139.313594.0171,153.084
Totaal kortlopende verplichtingen 21,68217,11622,26214,58821,38015,08220,84815,35319,86716,10318,01315,55919,70615,11517,74511,49516,35014,72819,15714,35820,08316,76421,11614,72120,96216,18120,82215,45322,72818,32723,56716,89723,93018,96723,62615,73524,11018,79022,80015,15721,54617,02723,02316,11520,87517,18121,93516,070.93318,564.31816,204.19519,113.3214,626.74415,581.92112,893.28414,573.45910,969.87914,262.21811,164.20110,474.1810,632.76614,945.795
Langlopende verplichtingen:
Langetermijnschulden 2,7031,8782,1073,0253,2514,2774,2745,5345,7776,8057,0518,2308,4759,76510,01111,5489,2414,7664,8163,3493,4203,4573,5484,6064,7375,6516,6606,6346,8847,2187,2976,1316,6956,2186,5236,1086,5056,5597,1286,2746,9036,3806,8295,7296,4855,8166,6404,994.1415,572.1475,034.1555,536.1625,139.7254,9104,3555,2054,9405,5655,0504,9905,1555,555
Uitgestelde opbrengsten niet-vlottend 00931-240000-146000000000000000000001,2961,3161,3581,7231,6251,6041,5861,5781,5771,5381,5471,661000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0022240000146000000000000000000007778101112121310108000000000000000000000
Overige niet-vlottende verplichtingen 1,0811,1051701,3391,1891,1591,2091,1961,1601,1401,1451,1401,1471,1491,1581,1651,1881,1931,1951,1901,2041,2161,2611,2731,3771,3781,6241,6404164374421641531541551601591641591601,8431,7991,9401,8421,8121,8021,7751,701.0951,844.4591,818.3131,773.8511,795.661,206.0951,185.5761,142.16414.039417.721434.352378.67357.129351.993
Totaal niet-vlottende verplichtingen 3,7842,9833,2304,3644,4405,4365,4836,7306,9377,9458,1969,3709,62210,91411,16912,71310,4295,9596,0114,5394,6244,6734,8095,8796,1147,0298,2848,2748,6038,9789,1048,0268,4837,9878,2767,8588,2548,2718,8448,1038,7468,1798,7697,5718,2977,6188,4156,695.2367,416.6066,852.4687,310.0136,935.3856,116.0955,540.5766,347.165,354.0395,982.7215,484.3525,368.675,512.1295,906.993
Totaal passiva 25,46620,09925,49218,95225,82020,51826,33122,08326,80424,04826,20924,92929,32826,02928,91424,20826,77920,68725,16818,89724,70721,43725,92520,60027,07623,21029,10623,72731,33127,30532,67124,92332,41326,95431,90223,59332,36427,06131,64423,26030,29225,20631,79223,68629,17224,79930,35022,766.16925,980.92423,056.66326,423.33321,562.12921,698.01618,433.8620,920.61916,323.91820,244.93916,648.55315,842.8516,144.89520,852.788
Eigen vermogen:
Preferente aandelen 0000000063025030000136062000120010712116911812419800000000000000000000000000000
Gewone aandelen 2,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,5442,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.4092,544.409
Ingehouden winsten 9,7319,7399,7179,84710,28310,2379,7239,6049,5119,0848,6378,4838,3577,7727,4967,2566,9507,7828,0068,2928,0057,7447,6447,9518,0307,6847,2837,4697,4736,8776,7967,2887,6807,5227,5728,0347,6547,1406,7436,8886,5046,2105,7016,1895,8395,4574,9555,223.4284,981.7054,783.0674,129.5114,468.5254,219.2654,155.7513,475.113,842.9243,709.5593,566.1493,436.5883,466.6112,618.678
Overige gereserveerde algehele resultaten 27627220323312310010896-6378-2588-3249110549-13677-62751-23-12-108-140-107-121-169-118-124-19833214511318014490321151111401111260000000000000000
Overige totale aandeelhoudersvermogen 3,9983,9983,9643,9643,9643,9643,9353,9333,8703,9333,8784,0044,0014,0044,0064,0064,0053,8694,0033,9424,0054,0054,0033,9924,0034,0033,8963,8823,8343,8853,8793,8064,0044,0044,0054,0044,0044,0044,0054,0054,0054,0044,0054,0044,0054,1204,0464,020.7773,945.8443,986.2843,947.3423,756.1953,748.7983,773.9983,752.1923,773.8583,722.7523,735.8563,750.4393,755.4593,762.587
Totaal eigen vermogen van aandeelhouders 16,54916,55316,42816,58816,91416,84516,31016,17715,92515,63915,05915,11914,90214,34414,13713,91113,54814,19514,63014,77814,62914,29414,16814,48714,46914,09113,72313,89513,85113,30613,21913,63814,23114,10214,26614,69514,38213,83213,38213,46913,16812,86912,39012,84812,51412,12111,54511,788.61411,471.95811,313.7610,621.26210,769.12910,512.47210,474.1589,771.71110,161.1919,976.729,846.4149,731.4369,766.4798,925.674
Totaal eigen vermogen 16,54916,55316,42816,58816,91416,84516,31016,17715,92515,63915,05915,11914,90214,34414,13713,91113,54814,19514,63014,77814,62914,29414,16814,48714,46914,09113,72313,89513,85113,30613,21913,63814,23114,10214,26614,69514,38213,83213,38213,46913,16812,86912,39012,84812,51412,12111,54511,788.61411,471.95811,313.7610,621.26210,769.12910,512.47210,474.1589,771.71110,161.1919,976.729,846.4149,731.4369,766.4798,925.674
Totaal passiva en aandeelhoudersvermogen 42,01536,65241,92035,54042,73437,36342,64138,26042,72939,68741,26840,04844,23040,37343,05138,11940,32734,88239,79833,67539,33635,73140,09335,08741,54537,30142,82937,62245,18240,61145,89038,56146,64441,05646,16838,28846,74640,89345,02636,72943,46038,07544,18236,53441,68636,92041,89534,554.78337,452.88234,370.42337,044.59532,331.25832,210.48828,908.01830,692.3326,485.10930,221.65926,494.96725,574.28625,911.37429,778.462