Takebishi Corporation
TSE:7510.T
2095 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 8,055 | 6,494 | 6,044 | 8,767 | 7,293 | 4,809 | 6,747 | 3,930 | 4,400 | 4,222 | 3,480 | 3,042 | 2,829 | 2,452 | 2,600 | 2,780 | 1,286 |
Kortetermijnbeleggingen
| 172 | -1,234 | 10 | 24 | 7 | 19 | 10 | 51 | 15 | 15 | 31 | 51 | 10 | 20 | 10 | -13 | 19 |
Liquide middelen en kortetermijnbeleggingen
| 8,227 | 6,494 | 6,054 | 8,791 | 7,300 | 4,828 | 6,757 | 3,981 | 4,415 | 4,237 | 3,511 | 3,093 | 2,839 | 2,472 | 2,610 | 2,780 | 1,305 |
Nettovorderingen
| 29,523 | 21,901 | 23,789 | 18,147 | 17,167 | 18,719 | 22,334 | 22,159 | 23,168 | 22,933 | 25,600 | 19,917 | 19,632 | 18,851 | 19,027 | 16,335 | 23,644 |
Voorraad
| 11,579 | 13,635 | 8,481 | 4,637 | 4,481 | 6,253 | 5,381 | 4,607 | 4,274 | 4,337 | 3,658 | 3,612 | 4,010 | 3,431 | 3,679 | 3,027 | 3,466 |
Overige vlottende activa
| 1,700 | 8,802 | 6,711 | 6,099 | 5,345 | 5,460 | 5,598 | 4,367 | 650 | 731 | 574 | 403 | 392 | 417 | 548 | 314 | 852 |
Totaal vlottende activa
| 51,029 | 50,832 | 45,035 | 37,674 | 34,293 | 35,260 | 40,070 | 35,114 | 32,507 | 32,238 | 33,343 | 27,025 | 26,873 | 25,171 | 25,864 | 22,456 | 29,267 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 4,234 | 4,286 | 4,175 | 3,322 | 3,012 | 3,051 | 3,091 | 3,197 | 3,285 | 3,336 | 3,455 | 3,499 | 3,210 | 3,292 | 3,320 | 3,522 | 3,278 |
Goodwill
| 744 | 1,076 | 1,469 | 269 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 52 | 86 | 69 |
Immateriële activa
| 845 | 1,038 | 1,224 | 220 | 85 | 83 | 85 | 105 | 80 | 99 | 122 | 136 | 147 | 155 | 126 | 209 | 272 |
Goodwill en immateriële activa
| 1,589 | 2,114 | 2,693 | 489 | 125 | 83 | 85 | 105 | 80 | 99 | 122 | 136 | 147 | 174 | 178 | 295 | 341 |
Langetermijnbeleggingen
| 7,156 | 6,633 | 7,053 | 7,620 | 6,034 | 5,739 | 5,124 | 4,144 | 3,396 | 3,558 | 2,398 | 1,946 | 1,829 | 1,863 | 1,716 | 1,332 | 1,800 |
Belastingvorderingen
| 201 | 210 | 192 | 210 | 135 | 155 | 96 | 78 | 73 | 71 | 68 | 71 | 76 | 85 | 71 | 123 | 39 |
Overige niet-vlottende activa
| 923 | -1 | -1 | 1 | -1 | 0 | 838 | 955 | 905 | 918 | 1,092 | 1,291 | 1,336 | 1,411 | 1,347 | 623 | 522 |
Totaal niet-vlottende activa
| 14,103 | 13,242 | 14,112 | 11,642 | 9,305 | 9,028 | 9,234 | 8,479 | 7,739 | 7,982 | 7,135 | 6,943 | 6,598 | 6,825 | 6,632 | 5,895 | 5,980 |
Totaal activa
| 65,132 | 64,076 | 59,150 | 49,317 | 43,600 | 44,290 | 49,304 | 43,594 | 40,246 | 40,220 | 40,478 | 33,968 | 33,471 | 31,996 | 32,496 | 28,351 | 35,247 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 18,160 | 16,787 | 17,160 | 11,948 | 8,714 | 9,514 | 11,308 | 993 | 883 | 14,608 | 16,625 | 12,403 | 12,997 | 12,226 | 13,947 | 10,312 | 17,129 |
Kortlopende schulden
| 1,731 | 4,837 | 2,865 | 1,595 | 1,476 | 1,391 | 1,720 | 1,603 | 2,121 | 2,068 | 2,183 | 1,919 | 1,944 | 1,516 | 1,710 | 1,907 | 2,099 |
Belastingschulden
| 963 | 926 | 771 | 548 | 307 | 830 | 786 | 607 | 607 | 291 | 615 | 336 | 446 | 719 | 281 | 222 | 433 |
Uitgestelde opbrengsten
| 963 | 3,006 | 2,780 | 2,267 | 1,859 | 2,749 | 7,119 | 14,779 | 13,908 | 895 | 1,251 | 892 | 990 | 1,218 | 858 | 652 | 1,051 |
Overige kortlopende verplichtingen
| 3,465 | 2,223 | 1,584 | 1,970 | 2,229 | 1,860 | 1,512 | 1,268 | 421 | 379 | 380 | 245 | 184 | 402 | 456 | 577 | 345 |
Totaal kortlopende verplichtingen
| 24,319 | 26,853 | 24,389 | 17,780 | 14,278 | 15,514 | 21,659 | 18,643 | 17,333 | 17,950 | 20,439 | 15,459 | 16,115 | 15,362 | 16,971 | 13,448 | 20,624 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 250 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 101 | 2 | 103 | 1 | 102 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 350 | 0 | 520 | 0 | 823 | 0 | 809 | 0 | 728 | 0 | 631 | 592 | 541 | 466 | 433 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,416 | 964 | 1,151 | 968 | 478 | 459 | 876 | 619 | 410 | 534 | 172 | 66 | 43 | 81 | 108 | 10 | 109 |
Overige niet-vlottende verplichtingen
| 311 | 53 | 435 | 20 | 679 | 21 | 921 | 28 | 867 | 21 | 815 | 22 | 22 | 66 | 68 | 61 | 464 |
Totaal niet-vlottende verplichtingen
| 1,727 | 1,617 | 1,586 | 1,608 | 1,157 | 1,403 | 1,797 | 1,556 | 1,277 | 1,383 | 987 | 820 | 659 | 791 | 643 | 606 | 573 |
Totaal passiva
| 26,046 | 28,470 | 25,975 | 19,388 | 15,435 | 16,917 | 23,456 | 20,199 | 18,610 | 19,333 | 21,426 | 16,279 | 16,774 | 16,153 | 17,614 | 14,054 | 21,197 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 33,068 | 31,176 | 27,961 | 27,251 | 26,325 | 0 | 0 | 0 | 0 | 307 | 653 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,406 | 3,384 | 3,384 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 | 2,554 |
Ingehouden winsten
| 27,201 | 25,625 | 23,733 | 22,298 | 21,586 | 20,661 | 18,753 | 16,966 | 15,574 | 14,567 | 13,696 | 12,678 | 11,871 | 11,003 | 10,094 | 9,685 | 9,140 |
Overige gereserveerde algehele resultaten
| 4,375 | 2,525 | 1,989 | 1,968 | 914 | 1,048 | 1,430 | 764 | 397 | 637 | -307 | -653 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,082 | -29,009 | -27,117 | -24,852 | -24,140 | -23,215 | 3,110 | 3,111 | 3,111 | 3,111 | 2,802 | 2,457 | 2,272 | 2,286 | 2,234 | 2,058 | 2,356 |
Totaal eigen vermogen van aandeelhouders
| 39,064 | 35,593 | 33,165 | 29,929 | 28,165 | 27,373 | 25,847 | 23,395 | 21,636 | 20,869 | 19,052 | 17,689 | 16,697 | 15,843 | 14,882 | 14,297 | 14,050 |
Totaal eigen vermogen
| 39,081 | 35,606 | 33,175 | 29,929 | 28,165 | 27,373 | 25,847 | 23,395 | 21,636 | 20,887 | 19,052 | 17,689 | 16,697 | 15,843 | 14,882 | 14,297 | 14,050 |
Totaal passiva en aandeelhoudersvermogen
| 65,127 | 64,076 | 59,150 | 49,317 | 43,600 | 44,290 | 49,303 | 43,594 | 40,246 | 40,220 | 40,478 | 33,968 | 33,471 | 31,996 | 32,496 | 28,351 | 35,247 |