Konaka Co.,Ltd.
TSE:7494.T
219 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,912 | 6,270 | 4,541 | 5,894 | 7,306 | 8,334 | 6,687 | 6,744 | 7,737 | 8,665 | 5,859 | 6,339 | 4,104 | 5,840 | 6,244 | 6,126 | 8,797 | 9,144 | 7,920 | 8,542 | 11,376 | 12,792 | 10,404 | 9,957 | 8,904 | 9,779 | 9,315 | 8,429 | 8,926 | 11,286 | 8,708 | 9,304 | 8,918 | 12,225 | 7,912 | 9,350 | 8,688 | 11,320 | 9,016 | 8,955 | 11,338 | 10,323 | 9,366 | 10,722 | 12,106 | 12,408 | 8,741 | 10,001 | 11,207 | 12,748 | 9,169 | 9,207 | 9,559 | 10,582 | 7,876 | 6,732 | 8,416 | 8,980 | 5,867 | 6,665 | 9,698 | 8,361 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 400 | 0 | 238 | 0 | 197 | 0 | 197 | 0 | 101 | 0 | 5 | -10,616 | -9,695 | -9,247 | -9,407 | -9,636 | -8,611 | -10,375 | -10,498 | -10,654 | 200 | -11,223 | -11,446 | -11,636 | -10,264 | -11,623 | -11,687 | 250 | -10,208 | -12,290 | -12,379 | 200 | -10,441 | 400 | 200 | -12,450 | -10,344 | -12,721 | -12,578 | -12,583 | -2,869 | -12,741 | -12,962 | -12,634 | -2,718 | 309 | 9 | 159 | 159 | 159 | 160 | 160 | 160 | 221 | 279 | 160 | 160 | 67 | 64 |
Liquide middelen en kortetermijnbeleggingen
| 4,912 | 6,270 | 4,541 | 5,894 | 7,306 | 8,334 | 6,687 | 6,744 | 7,737 | 8,665 | 5,859 | 6,339 | 4,104 | 5,840 | 6,244 | 6,126 | 8,797 | 9,144 | 7,920 | 8,542 | 11,376 | 12,792 | 10,404 | 10,157 | 8,904 | 9,779 | 9,315 | 8,429 | 8,926 | 11,286 | 8,958 | 9,304 | 8,918 | 12,225 | 8,112 | 9,350 | 9,088 | 11,520 | 9,016 | 8,955 | 11,338 | 10,323 | 9,366 | 10,722 | 12,106 | 12,408 | 8,741 | 10,001 | 11,516 | 12,757 | 9,328 | 9,366 | 9,718 | 10,742 | 8,036 | 6,892 | 8,637 | 9,259 | 6,027 | 6,825 | 9,765 | 8,425 |
Nettovorderingen
| 3,225 | 4,411 | 3,474 | 2,826 | 3,071 | 3,981 | 3,214 | 2,532 | 3,139 | 3,528 | 3,233 | 2,092 | 2,422 | 3,661 | 2,925 | 2,519 | 1,607 | 2,283 | 2,042 | 1,846 | 2,448 | 3,325 | 2,326 | 2,227 | 2,511 | 3,159 | 2,388 | 2,224 | 2,419 | 2,863 | 2,403 | 2,039 | 2,557 | 2,973 | 2,435 | 2,131 | 2,480 | 2,841 | 2,270 | 1,920 | 2,394 | 3,163 | 2,121 | 1,860 | 2,434 | 2,793 | 2,064 | 2,101 | 2,356 | 2,556 | 1,938 | 1,300 | 2,138 | 1,989 | 1,836 | 1,329 | 2,357 | 2,164 | 1,919 | 1,478 | 2,323 | 2,136 |
Voorraad
| 14,467 | 14,363 | 16,187 | 14,695 | 15,816 | 15,272 | 17,032 | 15,786 | 17,109 | 17,348 | 19,710 | 18,247 | 19,377 | 19,496 | 22,541 | 20,560 | 18,031 | 17,814 | 19,978 | 17,392 | 19,319 | 19,384 | 21,901 | 19,501 | 22,165 | 22,135 | 24,390 | 21,916 | 23,925 | 23,543 | 25,462 | 22,145 | 23,765 | 22,702 | 24,958 | 20,983 | 22,977 | 22,075 | 24,457 | 18,880 | 20,987 | 20,439 | 21,659 | 17,609 | 18,481 | 17,248 | 19,841 | 17,039 | 17,988 | 16,908 | 19,874 | 17,276 | 19,091 | 17,512 | 21,598 | 19,055 | 20,778 | 20,099 | 23,210 | 20,508 | 20,765 | 24,849 |
Overige vlottende activa
| 1,784 | 2,125 | 1,545 | 1,349 | 1,341 | 1,647 | 1,593 | 1,471 | 1,414 | 1,521 | 1,970 | 1,489 | 1,372 | 1,375 | 1,504 | 1,829 | 1,347 | 1,172 | 1,573 | 1,301 | 1,162 | 1,370 | 1,511 | 1,480 | 1,688 | 1,906 | 1,901 | 1,385 | 1,567 | 1,752 | 1,843 | 1,229 | 1,739 | 1,738 | 1,991 | 1,462 | 1,736 | 1,960 | 2,360 | 1,478 | 1,639 | 1,725 | 1,384 | 868 | 1,515 | 1,448 | 1,323 | 781 | 694 | 856 | 812 | 627 | 775 | 945 | 916 | 861 | 921 | 856 | 814 | 617 | 1,070 | 1,265 |
Totaal vlottende activa
| 24,388 | 27,169 | 25,747 | 24,764 | 27,534 | 29,234 | 28,526 | 26,533 | 29,399 | 31,062 | 30,772 | 28,167 | 27,275 | 30,372 | 33,214 | 31,034 | 29,782 | 30,413 | 31,513 | 29,081 | 34,305 | 36,871 | 36,142 | 33,365 | 35,268 | 36,979 | 37,994 | 33,954 | 36,837 | 39,444 | 38,666 | 34,717 | 36,979 | 39,638 | 37,496 | 33,926 | 36,281 | 38,396 | 38,103 | 31,233 | 36,358 | 35,650 | 34,530 | 31,059 | 34,536 | 33,897 | 31,969 | 29,922 | 32,554 | 33,077 | 31,952 | 28,569 | 31,722 | 31,188 | 32,386 | 28,137 | 32,693 | 32,378 | 31,970 | 29,428 | 33,923 | 36,675 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,548 | 12,318 | 13,536 | 20,325 | 21,207 | 21,529 | 22,438 | 22,245 | 22,928 | 23,028 | 24,029 | 24,004 | 25,233 | 25,432 | 26,603 | 26,466 | 25,722 | 25,865 | 27,104 | 27,119 | 22,790 | 22,821 | 23,596 | 32,244 | 24,387 | 24,587 | 25,114 | 24,759 | 25,365 | 25,176 | 25,574 | 25,026 | 25,491 | 25,797 | 26,096 | 25,727 | 26,184 | 26,424 | 26,755 | 26,551 | 26,824 | 26,322 | 25,994 | 24,934 | 24,764 | 24,716 | 24,806 | 24,677 | 24,945 | 25,056 | 25,294 | 25,477 | 25,633 | 25,934 | 27,504 | 27,579 | 28,690 | 29,097 | 30,445 | 30,688 | 31,549 | 33,696 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 7 | 9 | 10 | 11 | 13 | 14 | 16 | 17 | 18 | 5 | 6 | 7 | 7 | 8 | 9 | 9 | 10 | 11 | 11 | 16 | 22 | 14 | 19 | 25 | 30 | 35 | 46 | 51 |
Immateriële activa
| 601 | 471 | 706 | 555 | 560 | 409 | 1,393 | 1,418 | 1,489 | 1,554 | 1,743 | 1,681 | 1,721 | 1,773 | 1,879 | 1,849 | 513 | 526 | 516 | 381 | 598 | 545 | 501 | 404 | 438 | 411 | 426 | 423 | 408 | 392 | 408 | 351 | 361 | 360 | 368 | 378 | 398 | 394 | 403 | 418 | 405 | 440 | 380 | 373 | 407 | 441 | 473 | 498 | 538 | 578 | 621 | 663 | 712 | 756 | 801 | 794 | 792 | 806 | 850 | 855 | 712 | 700 |
Goodwill en immateriële activa
| 601 | 471 | 706 | 555 | 560 | 409 | 1,393 | 1,418 | 1,489 | 1,554 | 1,743 | 1,681 | 1,721 | 1,773 | 1,879 | 1,849 | 513 | 526 | 516 | 381 | 598 | 545 | 501 | 404 | 438 | 412 | 428 | 425 | 411 | 396 | 412 | 356 | 367 | 367 | 375 | 387 | 408 | 405 | 416 | 432 | 421 | 457 | 398 | 378 | 413 | 448 | 480 | 506 | 547 | 587 | 631 | 674 | 723 | 772 | 823 | 808 | 811 | 831 | 880 | 890 | 758 | 751 |
Langetermijnbeleggingen
| 11,602 | 3,577 | 3,655 | 3,926 | 3,456 | 3,197 | 2,998 | 3,549 | 2,909 | 2,838 | 3,294 | 4,249 | 9,135 | 9,288 | 19,978 | 18,238 | 18,624 | 17,491 | 19,569 | 17,882 | 16,207 | 16,003 | 15,080 | 5,361 | 16,117 | 16,288 | 16,216 | 14,347 | 15,581 | 15,019 | 2,896 | 13,373 | 15,529 | 15,788 | 3,651 | 13,848 | 3,012 | 3,052 | 15,155 | 13,002 | 15,146 | 15,086 | 15,062 | 5,994 | 15,390 | 15,434 | 14,628 | 4,525 | 1,441 | 1,901 | 1,427 | 1,427 | 1,437 | 1,528 | 1,526 | 1,514 | 1,547 | 1,518 | 1,511 | 1,624 | 1,453 | 1,684 |
Belastingvorderingen
| 0 | 4 | 2 | -3,926 | -3,456 | -3,197 | -2,998 | 11 | -2,909 | -2,838 | -3,294 | -4,249 | -9,135 | -9,288 | -19,978 | -18,238 | -18,624 | -17,491 | -19,569 | -17,882 | -16,207 | -16,003 | -15,080 | 1,807 | -16,117 | -16,288 | -16,216 | -14,347 | -15,581 | -15,019 | 446 | -13,373 | -15,529 | -15,788 | 463 | -13,848 | 657 | 452 | -15,155 | -13,002 | -15,146 | -15,086 | -15,062 | 120 | -15,390 | -15,434 | -14,628 | 79 | 309 | 9 | 159 | 5 | 159 | 160 | 3 | 8 | 3 | 3 | 5 | 6 | 5 | 1 |
Overige niet-vlottende activa
| 2 | 8,266 | 8,628 | 4,964 | 4,619 | 4,382 | 4,170 | 546 | 4,230 | 4,182 | 4,698 | 4,982 | 10,489 | 10,763 | 10,903 | 10,136 | 10,935 | 9,705 | 11,627 | 10,971 | 16,208 | 16,005 | 15,081 | 607 | 16,120 | 16,289 | 16,217 | 15,694 | 15,582 | 15,020 | 11,486 | 15,000 | 15,530 | 15,789 | 12,128 | 15,881 | 12,029 | 12,123 | 15,157 | 15,189 | 15,148 | 15,088 | 15,064 | 9,626 | 15,392 | 15,435 | 14,630 | 9,930 | 12,860 | 13,009 | 13,149 | 13,462 | 13,590 | 13,814 | 14,509 | 15,359 | 15,854 | 16,137 | 16,199 | 16,361 | 17,076 | 17,371 |
Totaal niet-vlottende activa
| 24,753 | 24,636 | 26,527 | 25,844 | 26,386 | 26,320 | 28,001 | 27,769 | 28,647 | 28,764 | 30,470 | 30,667 | 37,443 | 37,968 | 39,385 | 38,451 | 37,170 | 36,096 | 39,247 | 38,471 | 39,596 | 39,371 | 39,178 | 40,423 | 40,945 | 41,288 | 41,759 | 40,878 | 41,358 | 40,592 | 40,814 | 40,382 | 41,388 | 41,953 | 42,713 | 41,995 | 42,290 | 42,456 | 42,328 | 42,172 | 42,393 | 41,867 | 41,456 | 41,052 | 40,569 | 40,599 | 39,916 | 39,717 | 40,102 | 40,562 | 40,660 | 41,045 | 41,542 | 42,208 | 44,365 | 45,268 | 46,905 | 47,586 | 49,040 | 49,569 | 50,841 | 53,503 |
Totaal activa
| 49,141 | 51,805 | 52,274 | 50,612 | 53,923 | 55,556 | 56,530 | 54,307 | 58,050 | 59,830 | 61,244 | 58,835 | 64,721 | 68,344 | 72,602 | 69,486 | 66,955 | 66,514 | 70,764 | 67,556 | 73,902 | 76,242 | 75,320 | 73,793 | 76,213 | 78,266 | 79,753 | 74,832 | 78,196 | 80,036 | 79,480 | 75,099 | 78,368 | 81,591 | 80,209 | 75,921 | 78,571 | 80,852 | 80,431 | 73,405 | 78,751 | 77,517 | 75,986 | 72,111 | 75,105 | 74,496 | 71,885 | 69,639 | 72,656 | 73,639 | 72,612 | 69,614 | 73,264 | 73,396 | 76,751 | 73,405 | 79,598 | 79,964 | 81,010 | 78,997 | 84,764 | 90,178 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,181 | 6,022 | 5,984 | 1,709 | 2,121 | 2,863 | 2,748 | 1,641 | 1,966 | 2,317 | 2,972 | 1,453 | 1,857 | 2,327 | 3,321 | 1,825 | 1,176 | 1,664 | 2,598 | 1,324 | 1,557 | 2,217 | 2,916 | 1,007 | 1,859 | 2,515 | 3,322 | 249 | 2,413 | 17 | 3,882 | 485 | 3,612 | 42 | 4,946 | 3,050 | 5,212 | 7,235 | 8,388 | 4,807 | 6,688 | 7,395 | 7,451 | 6,079 | 7,098 | 8,100 | 12,256 | 11,961 | 13,589 | 14,271 | 15,994 | 13,430 | 14,213 | 14,593 | 16,142 | 13,179 | 15,234 | 13,876 | 13,957 | 10,846 | 17,778 | 20,331 |
Kortlopende schulden
| 8,367 | 17,905 | 19,613 | 19,727 | 20,148 | 20,300 | 21,658 | 14,220 | 14,301 | 14,353 | 14,364 | 13,818 | 9,870 | 9,377 | 11,096 | 16,069 | 10,157 | 5,432 | 8,795 | 8,365 | 8,357 | 8,714 | 7,207 | 4,224 | 3,810 | 4,121 | 6,322 | 5,382 | 4,394 | 5,512 | 7,796 | 6,419 | 4,697 | 5,377 | 5,094 | 5,811 | 11,901 | 12,230 | 5,773 | 4,920 | 4,610 | 3,904 | 6,009 | 3,609 | 3,630 | 4,844 | 13,004 | 13,165 | 13,811 | 14,075 | 12,939 | 13,379 | 13,819 | 14,280 | 15,695 | 15,726 | 15,762 | 9,531 | 9,237 | 9,297 | 8,460 | 9,933 |
Belastingschulden
| 306 | 508 | 164 | 652 | 470 | 760 | 387 | 991 | 294 | 368 | 203 | 671 | 356 | 470 | 294 | 590 | 146 | 283 | 137 | 520 | 297 | 431 | 174 | 714 | 318 | 444 | 181 | 659 | 697 | 838 | 306 | 665 | 780 | 868 | 300 | 725 | 463 | 471 | 158 | 379 | 377 | 806 | 149 | 991 | 1,149 | 1,229 | 282 | 429 | 178 | 170 | 76 | 470 | 192 | 164 | 80 | 359 | 229 | 159 | 71 | 231 | 233 | 79 |
Uitgestelde opbrengsten
| 731 | 993 | 926 | 4,616 | 1,744 | 1,206 | 1,091 | 994 | 0 | 0 | 539 | 3,818 | 889 | 841 | 704 | 3,839 | 340 | 551 | 354 | 2,588 | 550 | 765 | 424 | 2,975 | 585 | 811 | 458 | 4,457 | 962 | 4,421 | 611 | 5,243 | 1,091 | 5,710 | 608 | 2,575 | 775 | 852 | 410 | 2,034 | 616 | 1,212 | 425 | 2,492 | 1,404 | 1,628 | 533 | 2,021 | 446 | 617 | 329 | 1,792 | 427 | 408 | 292 | 1,588 | 446 | 461 | 333 | 1,665 | 638 | 449 |
Overige kortlopende verplichtingen
| 3,825 | 4,152 | 3,671 | 2,588 | 6,794 | 7,896 | 7,844 | 6,770 | 8,162 | 8,776 | 7,358 | 2,352 | 6,455 | 8,221 | 7,728 | 2,532 | 5,071 | 6,704 | 6,737 | 3,055 | 6,852 | 7,440 | 6,378 | 2,939 | 6,914 | 7,777 | 7,107 | 3,187 | 7,676 | 7,970 | 7,642 | 3,308 | 7,230 | 7,770 | 6,950 | 2,802 | 5,112 | 5,100 | 3,947 | 381 | 4,390 | 4,893 | 4,385 | 377 | 2,523 | 2,338 | 2,226 | 397 | 2,339 | 2,507 | 2,245 | 347 | 1,857 | 2,035 | 1,772 | 325 | 2,015 | 2,102 | 1,856 | 332 | 1,851 | 1,905 |
Totaal kortlopende verplichtingen
| 18,104 | 29,072 | 30,194 | 28,640 | 30,807 | 32,265 | 33,341 | 23,625 | 24,429 | 25,446 | 25,233 | 21,441 | 19,071 | 20,766 | 22,849 | 24,265 | 16,744 | 14,351 | 18,484 | 15,332 | 17,316 | 19,136 | 16,925 | 11,145 | 13,168 | 15,224 | 17,209 | 13,275 | 15,445 | 17,920 | 19,931 | 15,455 | 16,630 | 18,899 | 17,598 | 14,238 | 23,000 | 25,417 | 18,518 | 12,142 | 16,304 | 17,404 | 18,270 | 12,557 | 14,655 | 16,910 | 28,019 | 27,544 | 30,185 | 31,470 | 31,507 | 28,948 | 30,316 | 31,316 | 33,901 | 30,818 | 33,457 | 25,970 | 25,383 | 22,140 | 28,727 | 32,618 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,332 | 71 | 78 | 85 | 92 | 99 | 107 | 7,738 | 7,870 | 8,042 | 8,223 | 8,406 | 12,957 | 13,135 | 13,317 | 7,848 | 7,262 | 7,520 | 4,490 | 4,869 | 3,885 | 4,402 | 7,093 | 9,814 | 8,880 | 8,970 | 9,220 | 8,790 | 9,023 | 9,057 | 7,420 | 8,033 | 8,016 | 8,830 | 9,074 | 9,319 | 2,001 | 2,179 | 10,093 | 10,475 | 11,054 | 8,755 | 7,812 | 9,220 | 9,617 | 8,424 | 88 | 99 | 126 | 165 | 2,522 | 2,685 | 2,902 | 3,083 | 3,264 | 3,861 | 4,512 | 10,903 | 11,992 | 12,581 | 13,758 | 14,347 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,338 | 0 | 0 | 0 | 1,442 | 0 | 0 | 0 | 1,672 | 0 | 0 | 0 | 1,987 | 0 | 0 | 0 | 2,311 | 0 | 0 | 0 | 2,778 | 0 | 0 | 0 | 2,568 | 0 | 0 | 0 | 2,712 | 0 | 0 | 0 | 2,568 | 0 | 0 | 0 | 2,558 | 0 | 0 | 0 | 2,559 | 0 | 0 | 0 | 3,103 | 0 | 0 | 0 | 2,682 | 2,537 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 1,453 | 0 | 0 | 0 | 1,622 | 0 | 0 | 0 | 2,867 | 0 | 0 | 0 | 1,690 | 0 | 0 | 0 | 1,210 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 177 | 176 | 0 |
Overige niet-vlottende verplichtingen
| 2,574 | 2,589 | 2,596 | 759 | 2,734 | 2,652 | 3,188 | 1,696 | 3,201 | 3,147 | 3,309 | 979 | 5,389 | 5,404 | 5,582 | 1,052 | 5,087 | 4,579 | 4,915 | 1,132 | 3,784 | 3,505 | 3,599 | 942 | 3,947 | 3,906 | 4,258 | 980 | 4,203 | 3,950 | 4,226 | 926 | 4,085 | 3,975 | 4,367 | 852 | 4,116 | 3,969 | 3,947 | 854 | 3,512 | 3,460 | 3,701 | 912 | 3,575 | 3,471 | 3,756 | 1,092 | 3,818 | 3,801 | 4,218 | 1,701 | 5,564 | 5,876 | 6,094 | 2,410 | 6,369 | 6,388 | 6,048 | 3,236 | 3,554 | 6,360 |
Totaal niet-vlottende verplichtingen
| 11,906 | 2,660 | 2,674 | 2,538 | 2,826 | 2,751 | 3,295 | 10,887 | 11,071 | 11,189 | 11,532 | 12,345 | 18,346 | 18,539 | 18,899 | 13,209 | 12,349 | 12,099 | 9,405 | 9,363 | 7,669 | 7,907 | 10,692 | 13,953 | 12,827 | 12,876 | 13,478 | 12,828 | 13,226 | 13,007 | 11,646 | 12,253 | 12,101 | 12,805 | 13,441 | 13,383 | 6,117 | 6,148 | 14,040 | 14,455 | 14,566 | 12,215 | 11,513 | 12,813 | 13,192 | 11,895 | 3,844 | 3,820 | 3,944 | 3,966 | 6,740 | 7,268 | 8,466 | 8,959 | 9,358 | 10,069 | 10,881 | 17,291 | 18,040 | 18,676 | 20,025 | 20,707 |
Totaal passiva
| 30,010 | 31,732 | 32,868 | 31,178 | 33,633 | 35,016 | 36,636 | 34,512 | 35,500 | 36,635 | 36,765 | 33,786 | 37,417 | 39,305 | 41,748 | 37,474 | 29,093 | 26,450 | 27,889 | 24,695 | 24,985 | 27,043 | 27,617 | 25,098 | 25,995 | 28,100 | 30,687 | 26,103 | 28,671 | 30,927 | 31,577 | 27,708 | 28,731 | 31,704 | 31,039 | 27,621 | 29,117 | 31,565 | 32,558 | 26,597 | 30,870 | 29,619 | 29,783 | 25,370 | 27,847 | 28,805 | 31,863 | 31,364 | 34,129 | 35,436 | 38,247 | 36,216 | 38,782 | 40,275 | 43,259 | 40,887 | 44,338 | 43,261 | 43,423 | 40,816 | 48,752 | 53,325 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 | 5,305 |
Ingehouden winsten
| 1,106 | 1,936 | 1,419 | 1,631 | 2,644 | 3,137 | 2,819 | 2,553 | 4,876 | 5,393 | 5,952 | 6,349 | 4,432 | 5,783 | 7,302 | 8,578 | 15,473 | 18,760 | 21,334 | 22,058 | 28,086 | 28,588 | 27,835 | 27,985 | 29,990 | 29,951 | 29,044 | 29,060 | 30,211 | 30,243 | 29,212 | 28,732 | 30,650 | 30,773 | 29,795 | 29,354 | 30,520 | 30,479 | 29,496 | 28,528 | 29,892 | 29,949 | 28,338 | 27,603 | 28,227 | 27,255 | 23,047 | 21,747 | 22,156 | 21,683 | 17,991 | 16,933 | 17,423 | 15,993 | 16,374 | 15,441 | 18,145 | 19,602 | 20,640 | 21,186 | 19,123 | 19,863 |
Overige gereserveerde algehele resultaten
| 1,892 | 2,025 | 2,052 | 1,899 | 1,783 | 1,584 | 1,381 | 1,362 | 1,507 | 1,479 | 1,764 | 1,775 | 5,372 | 15,216 | 5,412 | 4,818 | 4,854 | 3,733 | 3,937 | 3,180 | 3,190 | 2,970 | 2,245 | 3,076 | 2,576 | 2,572 | 2,403 | 2,040 | 1,669 | 1,222 | 1,091 | 1,071 | 1,367 | 1,503 | 1,786 | 1,361 | 1,349 | 1,248 | 852 | 804 | 528 | 532 | 527 | 475 | 315 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,315 | 10,317 | 10,136 | 10,132 | 10,133 | 10,133 | 9,910 | 9,910 | 9,912 | 9,912 | 9,911 | 9,912 | 9,911 | 74 | 9,910 | 9,910 | 11,403 | 11,402 | 11,402 | 11,402 | 11,402 | 11,402 | 11,401 | 11,404 | 11,404 | 11,403 | 11,405 | 11,404 | 11,405 | 11,405 | 11,405 | 11,405 | 11,405 | 11,407 | 11,406 | 11,407 | 11,406 | 11,407 | 11,407 | 11,405 | 11,407 | 11,408 | 11,406 | 11,407 | 11,408 | 11,408 | 11,265 | 11,180 | 11,066 | 11,215 | 11,069 | 11,160 | 11,754 | 11,823 | 11,813 | 11,772 | 11,810 | 11,796 | 11,642 | 11,616 | 11,584 | 11,685 |
Totaal eigen vermogen van aandeelhouders
| 18,618 | 19,583 | 18,912 | 18,967 | 19,865 | 20,159 | 19,415 | 19,130 | 21,600 | 22,089 | 22,932 | 23,341 | 25,020 | 26,378 | 27,929 | 28,611 | 37,035 | 39,200 | 41,978 | 41,945 | 47,983 | 48,265 | 46,786 | 47,770 | 49,275 | 49,231 | 48,157 | 47,809 | 48,590 | 48,175 | 47,013 | 46,513 | 48,727 | 48,988 | 48,292 | 47,427 | 48,580 | 48,439 | 47,060 | 46,042 | 47,132 | 47,194 | 45,576 | 44,790 | 45,255 | 44,119 | 39,617 | 38,232 | 38,527 | 38,203 | 34,365 | 33,398 | 34,482 | 33,121 | 33,492 | 32,518 | 35,260 | 36,703 | 37,587 | 38,107 | 36,012 | 36,853 |
Totaal eigen vermogen
| 19,131 | 20,071 | 19,403 | 19,434 | 20,290 | 20,540 | 19,894 | 19,795 | 22,550 | 23,195 | 24,479 | 25,049 | 27,304 | 29,039 | 30,854 | 32,012 | 37,862 | 40,064 | 42,875 | 42,861 | 48,917 | 48,267 | 46,789 | 48,695 | 49,276 | 50,166 | 49,066 | 48,729 | 49,525 | 49,109 | 47,903 | 47,391 | 49,637 | 49,887 | 49,170 | 48,300 | 49,454 | 49,287 | 47,873 | 46,808 | 47,881 | 47,898 | 46,203 | 46,741 | 47,258 | 45,691 | 40,022 | 38,275 | 38,527 | 38,203 | 34,365 | 33,398 | 34,482 | 33,121 | 33,492 | 32,518 | 35,260 | 36,703 | 37,587 | 38,181 | 36,012 | 36,853 |
Totaal passiva en aandeelhoudersvermogen
| 49,141 | 51,803 | 52,271 | 50,612 | 53,923 | 55,556 | 56,530 | 54,307 | 58,050 | 59,830 | 61,244 | 58,835 | 64,721 | 68,344 | 72,602 | 69,486 | 66,955 | 66,514 | 70,764 | 67,556 | 73,902 | 76,242 | 75,320 | 73,793 | 76,213 | 78,266 | 79,753 | 74,832 | 78,196 | 80,036 | 79,480 | 75,099 | 78,368 | 81,591 | 80,209 | 75,921 | 78,571 | 80,852 | 80,431 | 73,405 | 78,751 | 77,517 | 75,986 | 72,111 | 75,105 | 74,496 | 71,885 | 69,639 | 72,656 | 73,639 | 72,612 | 69,614 | 73,264 | 73,396 | 76,751 | 73,405 | 79,598 | 79,964 | 81,010 | 78,997 | 84,764 | 90,178 |