Suzuden Corporation

TSE:7480.T

1799 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 467.374386432.156520.577792.926902.9541,213.6761,201.8871,309.0331,050.8521,175.377950.077784.31533.094485.911204.491325.237407.614506.968351.948423.208343.014703.241317.879504.022491.74623.666463.145552.208361.87477.903288.165314.633162.365291.607208.433445.895267.85969.9-658.318265.934168.317305.849237.461192.51191.699458.16146.91132.342108.041429.888129.922231.066439.872332.592206.37349.184330.521257.659101.039121.053-258.678-4.91290.754
Afschrijvingen & Amortisatie 57.2065754.34754.20951.12650.7953.62952.01752.16763.91839.2937.32949.39165.56267.14141.62541.64639.39441.56540.58239.67339.55756.46756.63155.73456.13160.53360.77761.51961.56471.04962.5850.15946.76851.85251.55151.50550.85454.531175.098175.84348.79647.19646.42444.9542.83847.26246.17945.16844.8350.39750.04651.353.71560.78954.78845.24445.94651.98152.78352.89953.2662.40116.702
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000-273.623-286.606-372.579-448.225483.613110.806-373.933134.662-150.73900000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000028.2220.4971.591.6071.6191.6311.6561.6691.65800000000000000000000
Verandering in Werkkapitaal 225.092155428.2971,179.482239.309493.435839.58-919.103-592.819-7.594-493.729-1,163.32-353.706-651.012952.9981.139318.114-90.756-381.657-604.853501.438431.814702.275-254.657413.062-369.702604.647-442.403-357.082-112.416-367.522-1,050.444-320.561511.143-26.569-480.4571,351.604-381.565-507.084-816.834-508.806-110.377-197.703-325.126-150.881-306.141-208.582213.942433.59377.852-479.982-164.166329.8-285.404-290.095227.672-544.338-382.137-421.833-325.136153.8011,162.966905.52240.367
Vorderingen 566.559568883.427690.7256242,080721.567-827.019-892.979985-796-2,144-883-218.926161-99783081717-1,5245511,006532-21832349-463-703-458130-599-1,768-59571346-1,153182372287-1,158-49768-19-1,046602-128-60396863000000000000000
Voorraden 197.167-266125.297316.579345.014-284.66518.1310.298-624.915-277.988189.324-947.486159.204-519.954146.934-296.991520.937-311.356-353.727-342.867393.964-124.494628.583-125.851-3.921-372.682585.027-153.547-209.479-182.343-234.335172.533-327.8863.30831.977134.4391,462.242-195.463-910.054-705.75497.662-108.439-53.997-153.59129.29-44.9230.74911.41441.43781.455-31.709118.662-38.959-131.669-97.867-51.631-44.491-162.081-152.14217.675-7.55456.398185.341116.196
Crediteuren -408.345483.03-485.73426.545-1,012.827-759.969-835.853-108.905526.143-364.659-59.8441,946.485133.865207.07800000000000000000000000000000000000000000000000000
Overig Werkkapitaal -130.289-147-94.693145.633283.122-541.936435.73516.523398.932-349.947112.9471,928.166370.09-131.058806.064298.13-202.823220.6-27.93-261.986107.474556.30873.692-128.806416.9832.9819.62-288.856-147.60369.927-133.187-1,222.9777.325507.835-58.546-614.896-110.638-186.102402.97-111.08-606.468-1.938-143.706-171.535-180.171-261.218-209.331202.528392.156-3.603-448.273-282.828368.759-153.735-192.228279.303-499.847-220.056-269.691-342.811161.3551,106.568720.179124.171
Overige Niet-Contante Posten 226.352492-210.247-500.904-522.828-587.76-521.543-38.002-463.029-397.154-111.421-41.863-313.687-79.479-248.4359.742-205.34114.3622.335-124.727-464.262-110.263-548.99-14.145-132.455-298.547-329.482-5.547-125.069-80.411-75.01466.532-181.455-204.655-39.263326.421-1,228.343640.292-95.232702.86-232.888225.265-79.383137.424-89.7429.467-308.63-155.11-56.01413.05-180.495-170.799-108.486-457.623-70.669-12.078-42.521-70.395-30.43138.347-145.244114.254-200.867-127.764
Kasstroom uit Operationele Activiteiten 976.0241,0901,118.8491,253.364560.533859.4191,585.342296.799305.352710.022609.517-217.777166.308-131.8351,257.62306.997479.657470.614169.211-337.05500.057704.122912.993105.708840.363-120.378959.36475.972131.576230.607106.416-633.167-137.224515.621277.627-139.453334.552206.442-24.503-111.962-187.48-40.276212.29-52.898-3.162-162.137-11.789151.921555.089243.773-180.192-154.997503.68-249.4432.617476.752-192.431-76.065-142.624-132.967182.5091,071.802762.142220.059
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1.332-4-0.351-69.485-4.036-7.483-148.6-139.603-231.293-365.457-67.92-371.262-27.133-432.709-23.343-14.183-14.504-8.496-3.993-20.697-0.973-14.205-11.929-49.933-0.352-33.795-1.221-12.617-5.863-28.649-33.353-561.215-2.581-9.445-419.751-2.343-5.624-505.171-84.705-10.793-7.343-183.668-216.53-26.852-224.669-191.273-21.663-3.677-8.933-17.696-9.51-0.652-5.839-0.518-80.317-156.922-182.176-184.62-32.349-5.922-267.386-200.121-488.169-3.134
Netto Overnames 000-0.001-2.75-2.972-17.54-13.07800-54.936-2.418-0.236-11.779-11.344-0.1060000003,773.184000000-16.175-15.110000000-12.7030-7.09-3.0485.795-0.8680-0.8511,365.585-1.65644.983-0.8-1.006-0.30439.2904.89-0.1060030.43264.47377.14-2.2090
Aankoop van Beleggingen -3.761-3.811-14.919-4.195-3.983-4.058-11.933-7.339-10.569-5.715-11.946-7.077-14.01-3.972-21.971-7.035-3.967-14.015-21.943-57.115-3.986-4.022-2,404.561-14.095-3.983-4.035-13.981-14.099-3.985-14.035-3.979-4.136-1,003.982-14.172-3.495-2.842-2.563-3.132-22.539-7.395-3.121-23.946-2.526-17.375-2.614-503.207-2.666-2.976-5.891-7.67-2.525-3.988-2.668-22.746-2.55-2.665-3.722-2.85-6.166-2.894-3.055-3.174-5.417-4.037
Verkoop/verval van Beleggingen 041.3981195.93810.49217.5948300186.5961.36731.36626.229910.672.39736.7891,419.06600020.4272.8140.5727.7340002.586.1820000000444.4720.3040.3291.2915004.953011.4946.940.0020.844.7030.7964.54109.485034.445.335001.0390.6027.1474.42310.545
Overige Investeringsactiviteiten -0.11829-0.4220.0613.2934.85716.81418.8951.0445.39752.917178.4541.94212.64911.583-204.5366.8920.0241.49515.9780.227-0.2111.006-180.087-1.9060.41-0.499-0.4720.03815.71451.5421,003.792-1.4523.947-77.564-0.719-0.3080.13112.352.995-49.9815.99134.1312.2926.0011.27517.626501.097497.618-998.9975.7470.4820.137-3.721,181.221705.1173.76-567.145-1,008.03912.8762,608.455-1,596.513-963.523-11.057
Kasstroom uit Investeringsactiviteiten -5.21125-4.69222.3183.0167.938-153.259-138.125-240.818-365.775-63.885-190.871-37.598-404.445-18.846684.81-9.18214.3021,394.625-61.834-4.732-18.4381,378.127-241.301-5.669-29.686-15.701-27.188-9.81-40.5655.282438.441-1,008.015-19.67-500.81-5.904-8.495-508.172336.8735.111-67.206-203.38320.87-37.85-221.282-682.5621,365.822492.79528.617-1,020.46-6.4980.083-8.37421.7911,098.354584.86-176.909-754.615-1,046.55435.5292,603.089-1,715.521-1,454.895-7.683
Financieringsactiviteiten:
Schuldaflossingen 0-109-1,109-1,109-109975-25-25-25458.456937.492937.492-104.052-125.016-187.396-187.524-2,019.5241,643.134-190.89-188-187.89-654.348-350-372-382.916648.946-329-331711.254-268794.061-206836.636-142-162.528-162.528899.971-100.0294.981957.071-32.509-42.91-75.688-31-81.16328.847-150.181-146.591-146.417-154.559-146.723-146.723-146.723-146.723173.237-127.303-138.683-141.306-1,320.472-120.472-120.472367.028776.996-113.07
Uitgifte van Gewone Aandelen 00000000000000000000000010.688.8118.014.5393.2042.9379.3453.47102.6714.2589.6390000000000000000000000000000
Terugkoop van Gewone Aandelen 00-0.118000000000000000000000000000-851.20200000000000-0.02300-150.9850000000000-0.009-0.028000000
Uitgekeerde Dividenden -6.419-937-2.594-743.555-14.081-1,591.125-4.816-1,064.555-14.907-1,352.04-2.382-349.259-7.214-752.670-252.5820-729.6810-252.4630-1,542.8310-1400-6710-139.6590-488.4010-147.3560-511.1620-290.6590-360.9530-144.3810-231.010-72.030-176.4710-44.1180-146.8140-58.7260-160.7860000000-87.7020-116.936
Overige Financieringsactiviteiten -115.875-7-6.8-7.424-4.533-13.929-8.294-8.01-8.215-7.732-8.08-9.617-9.688-9.653-9.623-8.819-8.799-7.313-6.792-6.638-6.767-6.73-3.86-5.473-4.4243.292-2.317-9.16-11.184-11.883-11.905-11.182-11.415-12.104-11.986-2.34738.635-11.896-11.715-11.717-11.716-11.433-10.757-9.848-9.837-8.764-10.12-4.604-3.383-2.932-3.14-2.833-2.661-4.15-4.232-77.378-4.354-4.937-30.209-7.239-7.424-7.757-31.5020
Kasstroom uit Financieringsactiviteiten -122.294-1,053-1,118.394-1,859.979-127.614-630.054-38.11-1,097.565-48.122-901.316927.03578.616-120.954-887.339-197.019-448.925-2,028.323906.14-197.682-447.101-194.657-2,203.909-354-518-376-19-331.317-475.28703.274-765.347-59.701-361.067825.221-662.434-160.374-455.534938.606-472.878-6.734800.973-44.225-285.353-86.468-112.846-90.85-307.373-160.301-195.313-149.8-304.305-149.863-208.282-149.32-311.659169.005-204.681-143.046-146.271-1,350.681-127.711-127.896271.569745.494-230.006
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 013.130.4792.6962.737-7.357-0.7812.15112.89.2162.3182.4469.5213.9052.125-0.48-4.7387.219-6.62-9.2163.652-3.5940.092-1.993-4.6172.5693.6491.671-3.35317.132-3.687-19.175-9.171-2.691-7.1583.538-1.71312.76811.204-1.923-4.9089.4730.7485.80310.23615.81-0.213-5.2067.4082.124-4.498-1.621.773-0.268-0.946-3.9060.7581.793-3.673-0.5363.726-6.028-15.432
Netto Kasstroomverandering 846.02174.538-1.106-583.819438.632240.041,386.615-939.67128.562-544.2671,481.879172.28410.204-1,414.0991,045.661545.007-1,558.331,386.321,373.373-852.604291.45-1,514.5721,933.667-652.974456.042-173.93614.915-422.845826.71-578.65969.129-559.482-339.192-175.655-386.249-608.0511,268.204-776.322318.404705.328-300.833-533.92456.165-202.847-309.49-1,141.8371,209.542449.187928.7-1,073.585-334.428-367.695344.37-137.5351,299.711855.984-516.292-976.194-2,538.066-228.8242,657.167-368.42346.715-33.065
Kaspositie aan het Einde van de Periode 7,082.7336,236.7126,162.1746,163.286,747.0996,308.4676,068.4274,681.8125,621.4835,592.9216,137.1884,655.3094,483.0254,472.8215,886.924,841.2594,296.2525,854.5824,468.2623,094.8893,947.4933,656.0435,170.6153,236.9483,889.9223,433.883,607.812,992.8953,415.742,589.033,167.6893,098.563,658.0423,997.2344,172.8894,559.1385,167.1893,898.9854,675.3074,356.9033,651.5753,952.4084,486.3284,030.1634,233.014,542.55,684.3374,474.7954,025.6083,096.9084,170.4934,504.9214,872.6164,528.2464,665.7813,366.072,510.0863,026.3784,002.5726,540.6386,769.4624,112.2954,480.7184,434.003