SPK Corporation
TSE:7466.T
2097 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,762.305 | 16,669 | 15,554.491 | 16,878.777 | 15,837.196 | 15,031.937 | 14,278.322 | 14,655.968 | 13,153.639 | 12,607.708 | 12,608.663 | 12,178.435 | 11,765.773 | 11,133.785 | 11,598.863 | 10,921.983 | 9,935.713 | 9,445.584 | 11,022.96 | 10,955.42 | 11,244.055 | 10,637.623 | 10,778.358 | 11,114.996 | 10,793.947 | 10,197.828 | 10,874.368 | 11,114.262 | 10,421.893 | 10,050.6 | 9,870.407 | 9,709.915 | 9,290.627 | 9,029.12 | 9,752.207 | 10,017.242 | 9,958.214 | 9,545.882 | 10,171.586 | 9,839.473 | 9,398.452 | 8,924.741 | 9,627.458 | 8,824.482 | 8,690.793 | 8,040.98 | 8,291.588 | 8,337.995 | 8,371.352 | 7,980.811 | 8,399.708 | 8,325.566 | 8,022.878 | 7,857.634 | 7,386.127 | 7,400.8 | 7,192.267 | 6,575.599 | 6,669.491 | 6,524.99 | 6,099.406 | 5,730.937 | 6,674.642 | 7,389.135 | 7,764.472 |
Kosten van de omzet
| 13,710.383 | 13,634 | 12,666.094 | 13,789.98 | 12,957.56 | 12,226.123 | 11,600.203 | 11,982.213 | 10,911.148 | 10,514.384 | 10,515.494 | 10,161.469 | 9,881.774 | 9,226.04 | 9,571.044 | 9,077.739 | 8,256.933 | 7,818.834 | 9,201.329 | 9,171.145 | 9,393.361 | 8,891.39 | 8,900.381 | 9,267.536 | 9,056.872 | 8,527.564 | 9,127.103 | 9,419.243 | 8,770.458 | 8,495.558 | 8,196.922 | 8,139.458 | 7,807.771 | 7,581.384 | 8,146.835 | 8,528.11 | 8,495.449 | 8,110.811 | 8,599.312 | 8,424.087 | 7,995.175 | 7,588.867 | 8,225.754 | 7,550.641 | 7,448.86 | 6,895.698 | 7,045.512 | 7,110.934 | 7,167.446 | 6,814.123 | 7,155.906 | 7,125.991 | 6,892.164 | 6,757.106 | 6,287.839 | 6,329.135 | 6,191.675 | 5,562.76 | 5,672.323 | 5,582.615 | 5,228.715 | 4,907.46 | 5,731.627 | 6,352.59 | 6,691.646 |
Brutowinst
| 3,051.922 | 3,035 | 2,888.397 | 3,088.797 | 2,879.636 | 2,805.814 | 2,678.119 | 2,673.755 | 2,242.491 | 2,093.324 | 2,093.169 | 2,016.966 | 1,883.999 | 1,907.745 | 2,027.819 | 1,844.244 | 1,678.78 | 1,626.75 | 1,821.631 | 1,784.275 | 1,850.694 | 1,746.233 | 1,877.977 | 1,847.46 | 1,737.075 | 1,670.264 | 1,747.265 | 1,695.019 | 1,651.435 | 1,555.042 | 1,673.485 | 1,570.457 | 1,482.856 | 1,447.736 | 1,605.372 | 1,489.132 | 1,462.765 | 1,435.071 | 1,572.274 | 1,415.386 | 1,403.277 | 1,335.874 | 1,401.704 | 1,273.841 | 1,241.933 | 1,145.282 | 1,246.076 | 1,227.061 | 1,203.906 | 1,166.688 | 1,243.802 | 1,199.575 | 1,130.714 | 1,100.528 | 1,098.288 | 1,071.665 | 1,000.592 | 1,012.839 | 997.168 | 942.375 | 870.691 | 823.477 | 943.015 | 1,036.545 | 1,072.826 |
Brutowinstmarge
| 0.182 | 0.182 | 0.186 | 0.183 | 0.182 | 0.187 | 0.188 | 0.182 | 0.17 | 0.166 | 0.166 | 0.166 | 0.16 | 0.171 | 0.175 | 0.169 | 0.169 | 0.172 | 0.165 | 0.163 | 0.165 | 0.164 | 0.174 | 0.166 | 0.161 | 0.164 | 0.161 | 0.153 | 0.158 | 0.155 | 0.17 | 0.162 | 0.16 | 0.16 | 0.165 | 0.149 | 0.147 | 0.15 | 0.155 | 0.144 | 0.149 | 0.15 | 0.146 | 0.144 | 0.143 | 0.142 | 0.15 | 0.147 | 0.144 | 0.146 | 0.148 | 0.144 | 0.141 | 0.14 | 0.149 | 0.145 | 0.139 | 0.154 | 0.15 | 0.144 | 0.143 | 0.144 | 0.141 | 0.14 | 0.138 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,313.333 | 0 | 0 | 0 | 889.782 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,096 | 0 | 0 | 0 | 1,015 | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 813 | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 685 | 0 | 0 | 0 | 631 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 634 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,291.736 | 2,230 | 2,409.333 | 2,197.258 | 2,088.28 | 1,822 | 1,904.782 | 1,776.743 | 1,660.909 | 1,625 | 1,357 | 1,518 | 1,440 | 1,364.647 | 1,176 | 1,265 | 1,225 | 1,275 | 1,148 | 1,318 | 1,281 | 1,322 | 1,245 | 1,313 | 1,224 | 1,301 | 1,155 | 1,223 | 1,184 | 1,145 | 1,028 | 1,087 | 1,080 | 1,161 | 1,000 | 1,087 | 1,086 | 1,060 | 999 | 1,042 | 969 | 1,040 | 860 | 916 | 892 | 896 | 786 | 885 | 868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 42.768 | 47.915 | 42.105 | 44.146 | 42.306 | 56.133 | 40.155 | 38.103 | 52.441 | 63.7 | 46.141 | 47.734 | 5.059 | 17.506 | 11.599 | -3.378 | 3.958 | -2.677 | -0.694 | -2.84 | 4.616 | 0.682 | 9.9 | -1.342 | 17.208 | 2.524 | 4.999 | 2.805 | 31.713 | 4.255 | 6.253 | 7.774 | 19.951 | 6.853 | 4.813 | 12.194 | 24.672 | 9.291 | 14.739 | 15.861 | 12.796 | -1.998 | 25.016 | 13.976 | 8.2 | 4.802 | 23.514 | 15.776 | 13.026 | 6.803 | -2.973 | 41.755 | 27.445 | 23.413 | 16.262 | 20.803 | 35.924 | 26.746 | 24.43 | 55.456 | 33.917 | 18.787 | 20.956 |
Bedrijfskosten
| 2,291.736 | 2,231 | 2,409.333 | 2,197.258 | 2,088.28 | 1,822.479 | 1,904.782 | 1,776.743 | 1,660.909 | 1,625.111 | 1,544.989 | 1,517.778 | 1,439.651 | 1,364.647 | 1,368.117 | 1,265.258 | 1,224.822 | 1,275.387 | 1,335.822 | 1,318.405 | 1,280.899 | 1,322.632 | 1,369.264 | 1,312.262 | 1,224.083 | 1,301.657 | 1,260.243 | 1,223.097 | 1,184.126 | 1,145.604 | 1,124.355 | 1,086.572 | 1,080.38 | 1,161.212 | 1,082.11 | 1,087.554 | 1,085.719 | 1,060.395 | 1,083.076 | 1,042.214 | 968.754 | 1,040.334 | 948.921 | 916.495 | 891.843 | 896.486 | 873.647 | 884.409 | 868.468 | 892.501 | 847.193 | 856.512 | 841.365 | 846.055 | 812.628 | 802.04 | 764.573 | 773.703 | 759.78 | 693.536 | 707.692 | 690.9 | 770.866 | 799.549 | 793.087 |
Bedrijfsresultaat
| 760.186 | 804 | 479.064 | 891.54 | 791.355 | 983.334 | 773.337 | 897.012 | 581.582 | 468.212 | 548.18 | 499.189 | 444.347 | 543.097 | 659.701 | 578.985 | 453.959 | 351.362 | 485.809 | 465.87 | 569.796 | 423.599 | 508.713 | 535.198 | 512.992 | 368.606 | 487.022 | 471.922 | 467.309 | 409.437 | 549.13 | 483.885 | 402.477 | 286.522 | 523.263 | 401.578 | 377.046 | 374.675 | 489.2 | 373.171 | 434.522 | 295.54 | 452.783 | 357.346 | 350.09 | 248.795 | 372.429 | 342.652 | 335.438 | 274.186 | 396.609 | 343.063 | 289.348 | 254.473 | 285.661 | 269.625 | 236.018 | 239.135 | 237.388 | 248.839 | 162.997 | 132.576 | 172.149 | 236.995 | 279.738 |
Bedrijfsresultaat ratio
| 0.045 | 0.048 | 0.031 | 0.053 | 0.05 | 0.065 | 0.054 | 0.061 | 0.044 | 0.037 | 0.043 | 0.041 | 0.038 | 0.049 | 0.057 | 0.053 | 0.046 | 0.037 | 0.044 | 0.043 | 0.051 | 0.04 | 0.047 | 0.048 | 0.048 | 0.036 | 0.045 | 0.042 | 0.045 | 0.041 | 0.056 | 0.05 | 0.043 | 0.032 | 0.054 | 0.04 | 0.038 | 0.039 | 0.048 | 0.038 | 0.046 | 0.033 | 0.047 | 0.04 | 0.04 | 0.031 | 0.045 | 0.041 | 0.04 | 0.034 | 0.047 | 0.041 | 0.036 | 0.032 | 0.039 | 0.036 | 0.033 | 0.036 | 0.036 | 0.038 | 0.027 | 0.023 | 0.026 | 0.032 | 0.036 |
Totaal overige inkomsten en kosten netto
| 62.6 | 137 | 3.551 | 35.937 | 104.117 | 51 | 31.974 | 85.417 | 82.038 | 48 | 77 | 69 | 48 | 120.447 | -7.568 | 16.204 | 24.315 | -34.926 | 7.209 | -13.788 | 354.258 | -4.19 | -11.073 | 189.71 | 10.876 | -26.48 | -5.452 | 11.735 | 15.618 | 0.764 | 80.383 | -2.458 | -30.145 | -25.697 | 81.739 | 0.532 | -9.396 | -76.922 | 24.117 | 21.726 | 5.736 | 9.61 | 366.532 | 15.784 | 32.781 | 24.348 | 31.918 | 12.89 | 8.738 | 30.361 | 26.747 | 1.052 | -2.707 | 39.608 | 45.429 | 22.548 | 18.237 | 25.773 | 36.809 | 27.666 | 26.983 | 58.151 | 28.141 | 15.128 | 24.285 |
Inkomen voor belasting
| 822.786 | 941 | 482.615 | 927.477 | 895.472 | 1,035.46 | 805.311 | 982.429 | 663.62 | 517.41 | 625.822 | 567.66 | 492.424 | 663.545 | 652.134 | 595.189 | 478.273 | 316.437 | 493.017 | 452.082 | 924.054 | 419.41 | 497.64 | 724.908 | 523.867 | 342.127 | 481.57 | 483.657 | 482.927 | 410.202 | 629.513 | 481.427 | 372.331 | 260.827 | 605.001 | 402.11 | 367.65 | 297.754 | 513.315 | 394.898 | 440.259 | 305.15 | 819.315 | 373.13 | 382.871 | 273.144 | 404.347 | 355.542 | 344.176 | 304.548 | 423.356 | 344.115 | 286.642 | 294.081 | 331.089 | 292.173 | 254.256 | 264.909 | 274.197 | 276.505 | 189.982 | 190.728 | 200.29 | 252.124 | 304.024 |
Inkomen voor belasting ratio
| 0.049 | 0.056 | 0.031 | 0.055 | 0.057 | 0.069 | 0.056 | 0.067 | 0.05 | 0.041 | 0.05 | 0.047 | 0.042 | 0.06 | 0.056 | 0.054 | 0.048 | 0.034 | 0.045 | 0.041 | 0.082 | 0.039 | 0.046 | 0.065 | 0.049 | 0.034 | 0.044 | 0.044 | 0.046 | 0.041 | 0.064 | 0.05 | 0.04 | 0.029 | 0.062 | 0.04 | 0.037 | 0.031 | 0.05 | 0.04 | 0.047 | 0.034 | 0.085 | 0.042 | 0.044 | 0.034 | 0.049 | 0.043 | 0.041 | 0.038 | 0.05 | 0.041 | 0.036 | 0.037 | 0.045 | 0.039 | 0.035 | 0.04 | 0.041 | 0.042 | 0.031 | 0.033 | 0.03 | 0.034 | 0.039 |
Belastingkosten
| 264.436 | 311 | 61.12 | 278.712 | 269.299 | 334.214 | 250.504 | 294.268 | 200.162 | 163.947 | 185.905 | 181.594 | 165.678 | 191.021 | 214.093 | 185.388 | 153.369 | 106.013 | 168.876 | 147.787 | 284.717 | 133.848 | 160.241 | 225.505 | 163.493 | 118.271 | 137.261 | 156.531 | 155.766 | 136.918 | 172.425 | 162.972 | 132.066 | 89.262 | 184.68 | 139.023 | 122.726 | 104.226 | 198.35 | 142.69 | 159.845 | 113.782 | 157.231 | 142.601 | 143.648 | 107.294 | 158.831 | 140.933 | 134.521 | 112.775 | 173.184 | 180.88 | 122.569 | 120.205 | 135.847 | 125.659 | 108.386 | 111.868 | 127.23 | 116.736 | 84.108 | 85.404 | 88.064 | 112.279 | 125.194 |
Nettowinst
| 556.93 | 631 | 422.462 | 647.982 | 623.935 | 697.649 | 554.807 | 688.161 | 463.457 | 353.463 | 439.917 | 386.067 | 326.746 | 472.523 | 438.04 | 409.802 | 324.903 | 210.424 | 324.14 | 304.295 | 639.338 | 285.561 | 337.398 | 499.404 | 360.373 | 223.856 | 344.308 | 327.127 | 327.16 | 273.284 | 457.088 | 318.455 | 240.266 | 171.564 | 420.322 | 263.086 | 244.924 | 193.528 | 314.966 | 252.208 | 280.414 | 191.367 | 662.084 | 230.529 | 239.222 | 165.85 | 245.516 | 214.608 | 209.656 | 191.772 | 250.172 | 163.235 | 164.073 | 173.875 | 195.243 | 166.514 | 145.87 | 153.041 | 146.967 | 159.769 | 105.873 | 105.323 | 112.226 | 139.845 | 178.83 |
Nettowinstmarge
| 0.033 | 0.038 | 0.027 | 0.038 | 0.039 | 0.046 | 0.039 | 0.047 | 0.035 | 0.028 | 0.035 | 0.032 | 0.028 | 0.042 | 0.038 | 0.038 | 0.033 | 0.022 | 0.029 | 0.028 | 0.057 | 0.027 | 0.031 | 0.045 | 0.033 | 0.022 | 0.032 | 0.029 | 0.031 | 0.027 | 0.046 | 0.033 | 0.026 | 0.019 | 0.043 | 0.026 | 0.025 | 0.02 | 0.031 | 0.026 | 0.03 | 0.021 | 0.069 | 0.026 | 0.028 | 0.021 | 0.03 | 0.026 | 0.025 | 0.024 | 0.03 | 0.02 | 0.02 | 0.022 | 0.026 | 0.022 | 0.02 | 0.023 | 0.022 | 0.024 | 0.017 | 0.018 | 0.017 | 0.019 | 0.023 |
WPA (Winst Per Aandeel)
| 55.29 | 62.84 | 42.07 | 64.53 | 62.13 | 69.47 | 55.25 | 68.53 | 46.15 | 35.2 | 43.81 | 38.45 | 32.54 | 47.05 | 43.62 | 40.81 | 32.35 | 20.95 | 32.28 | 30.3 | 63.67 | 28.44 | 33.6 | 49.73 | 35.89 | 22.29 | 34.29 | 32.58 | 32.58 | 27.22 | 45.52 | 31.71 | 23.93 | 17.09 | 41.86 | 26.2 | 23.91 | 18.9 | 30.75 | 24.62 | 27.09 | 18.49 | 63.96 | 22.27 | 22.89 | 15.87 | 23.49 | 20.53 | 20.06 | 18.35 | 23.94 | 15.62 | 15.49 | 16.42 | 18.43 | 15.72 | 13.77 | 14.45 | 13.87 | 15.08 | 10 | 9.94 | 10.59 | 13.2 | 16.88 |
Verwaterde WPA
| 55.29 | 62.84 | 42.07 | 64.53 | 62.13 | 69.47 | 55.25 | 68.53 | 46.15 | 35.2 | 43.81 | 38.44 | 32.54 | 47.05 | 43.62 | 40.81 | 32.35 | 20.95 | 32.28 | 30.3 | 63.67 | 28.44 | 33.6 | 49.73 | 35.89 | 22.29 | 34.29 | 32.58 | 32.58 | 27.22 | 45.52 | 31.71 | 23.93 | 17.09 | 41.86 | 26.2 | 23.91 | 18.9 | 30.75 | 24.62 | 27.09 | 18.49 | 63.96 | 22.27 | 22.89 | 15.87 | 23.49 | 20.53 | 20.06 | 18.35 | 23.94 | 15.62 | 15.49 | 16.42 | 18.43 | 15.72 | 13.77 | 14.45 | 13.87 | 15.08 | 10 | 9.94 | 10.59 | 13.2 | 16.88 |
EBITDA
| 834.472 | 950.25 | 668.049 | 939.39 | 908.134 | 1,038.719 | 770.784 | 962.366 | 668.557 | 528.922 | 621.448 | 563.317 | 494.967 | 621.203 | 659.839 | 597.361 | 480.408 | 318.074 | 495.079 | 453.541 | 569.782 | 421.354 | 499.176 | 553.807 | 525.52 | 345.903 | 499.232 | 485.124 | 484.248 | 411.288 | 631.174 | 482.095 | 372.458 | 266.445 | 537.267 | 399.733 | 373.165 | 395.8 | 513.87 | 395.38 | 451.552 | 309.836 | 471.853 | 373.942 | 369.465 | 270.02 | 402.096 | 360.604 | 344.959 | 305.618 | 422.647 | 338.74 | 287.898 | 296.337 | 338.601 | 316.523 | 271.583 | 274.137 | 287.69 | 288.318 | 205.16 | 208.853 | 239.688 | 308.4 | 305.268 |
EBITDA ratio
| 0.05 | 0.057 | 0.043 | 0.056 | 0.057 | 0.069 | 0.054 | 0.066 | 0.051 | 0.042 | 0.049 | 0.046 | 0.042 | 0.056 | 0.057 | 0.055 | 0.048 | 0.034 | 0.045 | 0.041 | 0.051 | 0.04 | 0.046 | 0.05 | 0.049 | 0.034 | 0.046 | 0.044 | 0.046 | 0.041 | 0.064 | 0.05 | 0.04 | 0.03 | 0.055 | 0.04 | 0.037 | 0.041 | 0.051 | 0.04 | 0.048 | 0.035 | 0.049 | 0.042 | 0.043 | 0.034 | 0.048 | 0.043 | 0.041 | 0.038 | 0.05 | 0.041 | 0.036 | 0.038 | 0.046 | 0.043 | 0.038 | 0.042 | 0.043 | 0.044 | 0.034 | 0.036 | 0.036 | 0.042 | 0.039 |