MATSUDA SANGYO Co., Ltd.
TSE:7456.T
3135 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111,769 | 89,139 | 92,608 | 90,216 | 88,564 | 80,500 | 94,524 | 87,812 | 88,192 | 68,658 | 67,593 | 65,921 | 70,120 | 60,174 | 59,708 | 58,137 | 53,540 | 53,571 | 55,761 | 51,870 | 49,774 | 48,645 | 56,972 | 49,780 | 52,941 | 43,624 | 52,278 | 48,561 | 45,721 | 42,383 | 41,659 | 40,212 | 38,800 | 35,930 | 40,769 | 40,352 | 45,014 | 44,984 | 46,916 | 44,683 | 42,940 | 39,805 | 41,739 | 40,739 | 43,133 | 43,130 | 42,929 | 39,421 | 41,783 | 41,519 | 48,563 | 51,020 | 46,504 | 45,032 | 47,778 | 43,887 | 46,796 | 42,760 | 44,639 | 36,930 | 32,094 | 30,620 | 41,794 | 51,824 |
Kosten van de omzet
| 103,131 | 81,878 | 85,255 | 82,468 | 80,845 | 73,280 | 86,044 | 79,337 | 79,067 | 61,998 | 60,025 | 58,565 | 61,751 | 54,021 | 52,922 | 52,167 | 47,978 | 48,406 | 49,703 | 46,365 | 44,329 | 43,608 | 51,982 | 44,898 | 48,022 | 39,474 | 47,100 | 44,095 | 41,315 | 38,244 | 37,574 | 36,494 | 34,942 | 32,475 | 36,974 | 36,319 | 40,966 | 40,392 | 42,414 | 40,759 | 39,138 | 36,288 | 37,650 | 37,022 | 38,729 | 38,882 | 37,769 | 35,825 | 37,659 | 37,657 | 44,024 | 46,401 | 41,522 | 40,840 | 42,954 | 39,813 | 42,535 | 38,673 | 39,891 | 33,288 | 29,199 | 26,026 | 38,273 | 47,340 |
Brutowinst
| 8,638 | 7,261 | 7,353 | 7,748 | 7,719 | 7,220 | 8,480 | 8,475 | 9,125 | 6,660 | 7,568 | 7,356 | 8,369 | 6,153 | 6,786 | 5,970 | 5,562 | 5,165 | 6,058 | 5,505 | 5,445 | 5,037 | 4,990 | 4,882 | 4,919 | 4,150 | 5,178 | 4,466 | 4,406 | 4,139 | 4,085 | 3,718 | 3,858 | 3,455 | 3,795 | 4,033 | 4,048 | 4,592 | 4,502 | 3,924 | 3,802 | 3,517 | 4,089 | 3,717 | 4,404 | 4,248 | 5,160 | 3,596 | 4,124 | 3,862 | 4,539 | 4,619 | 4,982 | 4,192 | 4,824 | 4,074 | 4,261 | 4,087 | 4,748 | 3,642 | 2,895 | 4,594 | 3,521 | 4,484 |
Brutowinstmarge
| 0.077 | 0.081 | 0.079 | 0.086 | 0.087 | 0.09 | 0.09 | 0.097 | 0.103 | 0.097 | 0.112 | 0.112 | 0.119 | 0.102 | 0.114 | 0.103 | 0.104 | 0.096 | 0.109 | 0.106 | 0.109 | 0.104 | 0.088 | 0.098 | 0.093 | 0.095 | 0.099 | 0.092 | 0.096 | 0.098 | 0.098 | 0.092 | 0.099 | 0.096 | 0.093 | 0.1 | 0.09 | 0.102 | 0.096 | 0.088 | 0.089 | 0.088 | 0.098 | 0.091 | 0.102 | 0.098 | 0.12 | 0.091 | 0.099 | 0.093 | 0.093 | 0.091 | 0.107 | 0.093 | 0.101 | 0.093 | 0.091 | 0.096 | 0.106 | 0.099 | 0.09 | 0.15 | 0.084 | 0.087 |
Onderzoek- en ontwikkelingskosten
| 0 | 80 | 86 | 70 | 77 | 63 | 87 | 71 | 57 | 293 | 95 | 74 | 57 | 81 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,717 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,759 | 0 | 0 | 0 | 884 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 894 | 0 | 0 | 0 | 1,110 | 0 | 0 | 0 | 1,119 | 0 | 0 | 0 | 1,097 | 0 | 0 | 2,870 | 862 | 0 | 0 | 2,996 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 3,038 | 0 | 0 | 0 | 2,577 | 0 | 0 | 0 | 2,563 | 0 | 0 | 0 | 2,610 | 0 | 0 | 0 | 2,394 | 0 | 0 | 0 | 1,927 | 0 | 0 | 0 | 1,704 | 0 | 0 | 0 | 1,592 | 0 | 0 | 0 | 1,490 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 1,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,511 | 5,006 | 5,167 | 5,015 | 5,300 | 4,755 | 4,930 | 4,714 | 4,861 | 3,775 | 4,373 | 4,278 | 4,121 | 4,322 | 4,168 | 3,936 | 3,926 | 3,494 | 4,037 | 3,885 | 3,854 | 3,198 | 3,835 | 3,642 | 3,653 | 2,821 | 3,371 | 3,319 | 3,349 | 2,814 | 3,281 | 3,002 | 3,329 | 2,711 | 3,086 | 2,954 | 3,079 | 2,587 | 2,816 | 2,845 | 2,870 | 2,182 | 2,913 | 2,716 | 2,996 | 2,169 | 2,861 | 2,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 99 | 23 | 18 | 18 | 100 | 11 | 27 | -5 | 46 | 22 | 347 | 6 | 62 | 8 | -11 | 7 | -8 | 43 | -19 | 55 | -1 | 11 | 9 | 10 | -32 | 32 | 16 | 20 | 13 | 15 | -9 | 19 | 21 | 7 | -9 | 82 | -1 | 10 | 42 | 17 | 56 | 25 | 189 | 8 | 69 | 45 | 12 | 13 | 32 | 19 | -1 | 16 | 19 | 21 | 27 | 32 | 25 | 34 | 24 | 23 | 21 | 27 | 31 |
Bedrijfskosten
| 5,512 | 5,086 | 5,253 | 5,085 | 5,300 | 4,818 | 5,017 | 4,785 | 4,861 | 4,443 | 4,373 | 4,278 | 4,178 | 4,403 | 4,168 | 3,936 | 3,926 | 4,155 | 4,037 | 3,885 | 3,854 | 3,749 | 3,835 | 3,642 | 3,653 | 3,283 | 3,371 | 3,319 | 3,349 | 3,227 | 3,281 | 3,002 | 3,329 | 3,087 | 3,086 | 2,954 | 3,079 | 2,878 | 2,816 | 2,845 | 2,870 | 2,597 | 2,913 | 2,716 | 2,996 | 2,787 | 2,861 | 2,825 | 3,085 | 2,752 | 2,792 | 2,821 | 2,799 | 2,883 | 2,949 | 2,723 | 2,760 | 2,686 | 2,685 | 2,623 | 2,617 | 2,828 | 2,936 | 2,988 |
Bedrijfsresultaat
| 3,126 | 2,175 | 2,100 | 2,663 | 2,418 | 2,402 | 3,463 | 3,690 | 4,263 | 2,218 | 3,194 | 3,080 | 4,189 | 1,751 | 2,618 | 2,035 | 1,634 | 1,009 | 2,021 | 1,621 | 1,590 | 1,288 | 1,155 | 1,240 | 1,265 | 868 | 1,806 | 1,148 | 1,055 | 913 | 802 | 716 | 529 | 369 | 709 | 1,079 | 968 | 1,714 | 1,686 | 1,079 | 931 | 918 | 1,177 | 1,001 | 1,407 | 1,460 | 2,300 | 770 | 1,038 | 1,109 | 1,748 | 1,798 | 2,182 | 1,310 | 1,874 | 1,350 | 1,500 | 1,402 | 2,062 | 1,018 | 277 | 1,767 | 584 | 1,495 |
Bedrijfsresultaat ratio
| 0.028 | 0.024 | 0.023 | 0.03 | 0.027 | 0.03 | 0.037 | 0.042 | 0.048 | 0.032 | 0.047 | 0.047 | 0.06 | 0.029 | 0.044 | 0.035 | 0.031 | 0.019 | 0.036 | 0.031 | 0.032 | 0.026 | 0.02 | 0.025 | 0.024 | 0.02 | 0.035 | 0.024 | 0.023 | 0.022 | 0.019 | 0.018 | 0.014 | 0.01 | 0.017 | 0.027 | 0.022 | 0.038 | 0.036 | 0.024 | 0.022 | 0.023 | 0.028 | 0.025 | 0.033 | 0.034 | 0.054 | 0.02 | 0.025 | 0.027 | 0.036 | 0.035 | 0.047 | 0.029 | 0.039 | 0.031 | 0.032 | 0.033 | 0.046 | 0.028 | 0.009 | 0.058 | 0.014 | 0.029 |
Totaal overige inkomsten en kosten netto
| 603 | 416 | -16 | 298 | 494 | 70 | -88 | -41 | 214 | 248 | 240 | 444 | 121 | 237 | 70 | 312 | 49 | -113 | 94 | 13 | 30 | -56 | -91 | 111 | 105 | -85 | 93 | 119 | 99 | 115 | 201 | 170 | 12 | 118 | 232 | 54 | 253 | 109 | 7 | 165 | 140 | -77 | 210 | 278 | -23 | 100 | 219 | 105 | 91 | 67 | 120 | -40 | 43 | 45 | -7 | -14 | -39 | 344 | -46 | -139 | 21 | -230 | -720 | -129 |
Inkomen voor belasting
| 3,729 | 2,591 | 2,084 | 2,961 | 2,915 | 2,472 | 3,375 | 3,649 | 4,479 | 2,465 | 3,435 | 3,523 | 4,311 | 1,987 | 2,689 | 2,346 | 1,684 | 897 | 2,115 | 1,634 | 1,620 | 1,232 | 1,063 | 1,351 | 1,371 | 782 | 1,900 | 1,266 | 1,156 | 1,027 | 1,005 | 886 | 541 | 486 | 941 | 1,133 | 1,222 | 1,823 | 1,693 | 1,244 | 1,072 | 843 | 1,386 | 1,279 | 1,385 | 1,561 | 2,518 | 876 | 1,130 | 1,177 | 1,867 | 1,758 | 2,226 | 1,354 | 1,868 | 1,337 | 1,462 | 1,745 | 2,017 | 880 | 299 | 1,536 | -135 | 1,367 |
Inkomen voor belasting ratio
| 0.033 | 0.029 | 0.023 | 0.033 | 0.033 | 0.031 | 0.036 | 0.042 | 0.051 | 0.036 | 0.051 | 0.053 | 0.061 | 0.033 | 0.045 | 0.04 | 0.031 | 0.017 | 0.038 | 0.032 | 0.033 | 0.025 | 0.019 | 0.027 | 0.026 | 0.018 | 0.036 | 0.026 | 0.025 | 0.024 | 0.024 | 0.022 | 0.014 | 0.014 | 0.023 | 0.028 | 0.027 | 0.041 | 0.036 | 0.028 | 0.025 | 0.021 | 0.033 | 0.031 | 0.032 | 0.036 | 0.059 | 0.022 | 0.027 | 0.028 | 0.038 | 0.034 | 0.048 | 0.03 | 0.039 | 0.03 | 0.031 | 0.041 | 0.045 | 0.024 | 0.009 | 0.05 | -0.003 | 0.026 |
Belastingkosten
| 1,142 | 648 | 795 | 908 | 883 | 749 | 1,028 | 1,088 | 1,382 | 809 | 1,000 | 1,035 | 1,319 | 558 | 744 | 732 | 558 | 590 | 656 | 446 | 513 | 390 | 353 | 390 | 466 | 281 | 569 | 381 | 389 | 209 | 335 | 244 | 205 | 136 | 270 | 355 | 431 | 1,260 | 474 | 397 | 358 | 307 | 466 | 415 | 515 | 552 | 852 | 271 | 402 | 538 | 766 | 650 | 868 | 535 | 760 | 527 | 568 | 655 | 838 | 367 | 159 | 809 | 7 | 544 |
Nettowinst
| 2,578 | 1,943 | 1,281 | 2,041 | 2,021 | 1,720 | 2,342 | 2,545 | 3,089 | 1,658 | 2,431 | 2,482 | 2,987 | 1,422 | 1,941 | 1,611 | 1,124 | 306 | 1,457 | 1,185 | 1,098 | 835 | 700 | 958 | 898 | 491 | 1,327 | 880 | 761 | 819 | 666 | 639 | 330 | 334 | 670 | 779 | 790 | 563 | 1,219 | 846 | 714 | 535 | 921 | 865 | 871 | 1,010 | 1,666 | 605 | 727 | 639 | 1,102 | 1,107 | 1,358 | 818 | 1,107 | 809 | 893 | 1,090 | 1,179 | 513 | 139 | 726 | -142 | 822 |
Nettowinstmarge
| 0.023 | 0.022 | 0.014 | 0.023 | 0.023 | 0.021 | 0.025 | 0.029 | 0.035 | 0.024 | 0.036 | 0.038 | 0.043 | 0.024 | 0.033 | 0.028 | 0.021 | 0.006 | 0.026 | 0.023 | 0.022 | 0.017 | 0.012 | 0.019 | 0.017 | 0.011 | 0.025 | 0.018 | 0.017 | 0.019 | 0.016 | 0.016 | 0.009 | 0.009 | 0.016 | 0.019 | 0.018 | 0.013 | 0.026 | 0.019 | 0.017 | 0.013 | 0.022 | 0.021 | 0.02 | 0.023 | 0.039 | 0.015 | 0.017 | 0.015 | 0.023 | 0.022 | 0.029 | 0.018 | 0.023 | 0.018 | 0.019 | 0.025 | 0.026 | 0.014 | 0.004 | 0.024 | -0.003 | 0.016 |
WPA (Winst Per Aandeel)
| 99.47 | 74.97 | 49.39 | 78.27 | 77.48 | 65.94 | 89.78 | 97.57 | 118.42 | 63.56 | 93.2 | 95.15 | 114.51 | 54.51 | 74.41 | 61.2 | 42.7 | 11.62 | 55.35 | 45 | 41.73 | 31.71 | 26.58 | 36.38 | 34.13 | 18.65 | 50.39 | 33.42 | 28.93 | 31.1 | 25.29 | 24.27 | 12.53 | 12.68 | 25.44 | 29.29 | 29.71 | 21.17 | 45.83 | 31.74 | 26.81 | 20.07 | 34.56 | 31.98 | 32.21 | 37.34 | 61.59 | 21.94 | 26.39 | 23.17 | 39.96 | 39.4 | 48.32 | 29.09 | 39.37 | 28.77 | 31.79 | 38.76 | 41.93 | 18.24 | 4.94 | 25.82 | -5.05 | 28.57 |
Verwaterde WPA
| 99.47 | 74.97 | 49.39 | 78.27 | 77.48 | 65.94 | 89.78 | 97.57 | 118.42 | 63.55 | 93.19 | 95.15 | 114.51 | 54.51 | 74.41 | 61.2 | 42.7 | 11.62 | 55.35 | 45 | 41.73 | 31.71 | 26.58 | 36.38 | 34.13 | 18.65 | 50.39 | 33.42 | 28.93 | 31.1 | 25.29 | 24.27 | 12.53 | 12.68 | 25.44 | 29.29 | 29.71 | 21.17 | 45.83 | 31.74 | 26.81 | 20.07 | 34.56 | 31.98 | 32.21 | 37.34 | 61.59 | 21.94 | 26.39 | 23.17 | 39.96 | 39.4 | 48.32 | 29.09 | 39.37 | 28.77 | 31.79 | 38.76 | 41.93 | 18.24 | 4.94 | 25.82 | -5.05 | 28.57 |
EBITDA
| 3,760 | 2,866 | 2,730 | 3,610 | 3,495 | 3,153 | 3,880 | 4,230 | 5,064 | 3,124 | 4,011 | 4,058 | 4,821 | 2,626 | 3,278 | 2,568 | 2,123 | 1,319 | 2,688 | 2,019 | 1,991 | 1,622 | 1,500 | 1,699 | 1,686 | 1,241 | 2,247 | 1,632 | 1,515 | 1,392 | 1,334 | 1,263 | 928 | 819 | 1,261 | 1,440 | 1,520 | 2,171 | 2,029 | 1,584 | 1,410 | 1,216 | 1,645 | 1,502 | 1,666 | 1,877 | 2,819 | 1,168 | 1,420 | 1,483 | 2,158 | 2,050 | 2,507 | 1,716 | 2,183 | 1,666 | 1,769 | 2,059 | 2,318 | 1,180 | 593 | 1,941 | 198 | 1,363 |
EBITDA ratio
| 0.034 | 0.032 | 0.029 | 0.04 | 0.039 | 0.039 | 0.041 | 0.048 | 0.057 | 0.046 | 0.059 | 0.062 | 0.069 | 0.044 | 0.055 | 0.044 | 0.04 | 0.025 | 0.048 | 0.039 | 0.04 | 0.033 | 0.026 | 0.034 | 0.032 | 0.028 | 0.043 | 0.034 | 0.033 | 0.033 | 0.032 | 0.031 | 0.024 | 0.023 | 0.031 | 0.036 | 0.034 | 0.048 | 0.043 | 0.035 | 0.033 | 0.031 | 0.039 | 0.037 | 0.039 | 0.044 | 0.066 | 0.03 | 0.034 | 0.036 | 0.044 | 0.04 | 0.054 | 0.038 | 0.046 | 0.038 | 0.038 | 0.048 | 0.052 | 0.032 | 0.018 | 0.063 | 0.005 | 0.026 |