Ryohin Keikaku Co., Ltd.
TSE:7453.T
2678.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 162,913 | 145,615 | 152,467 | 146,382 | 136,948 | 125,415 | 126,260 | 121,550 | 122,946 | 108,310 | 116,277 | 113,111 | 114,637 | 78,509 | 110,259 | 111,538 | 103,854 | 112,124 | 105,302 | 102,731 | 94,508 | 106,307 | 99,434 | 96,766 | 85,626 | 96,975 | 86,081 | 85,147 | 73,945 | 87,408 | 80,724 | 79,288 | 69,825 | 77,362 | 69,623 | 66,772 | 56,689 | 66,571 | 58,104 | 58,071 | 48,902 | 54,952 | 47,512 | 48,802 | 41,949 | 49,430 | 45,933 | 46,400 | 40,609 | 45,241 | 43,088 | 44,500 | 37,249 | 44,910 | 40,313 | 42,776 | 36,331 | 44,920 |
Kosten van de omzet
| 81,077 | 73,558 | 79,125 | 82,762 | 74,417 | 66,104 | 68,217 | 64,282 | 63,211 | 56,292 | 59,350 | 58,214 | 57,499 | 41,892 | 57,670 | 57,362 | 50,132 | 55,920 | 50,770 | 49,563 | 44,988 | 52,996 | 48,951 | 47,363 | 42,185 | 49,232 | 43,541 | 43,260 | 36,077 | 44,542 | 40,728 | 40,092 | 36,098 | 40,162 | 36,498 | 35,988 | 29,081 | 35,856 | 31,701 | 31,519 | 26,113 | 29,622 | 26,786 | 25,902 | 22,039 | 26,247 | 25,105 | 24,985 | 22,202 | 24,296 | 23,763 | 23,804 | 20,191 | 24,718 | 22,979 | 22,700 | 19,690 | 24,406 |
Brutowinst
| 81,836 | 72,057 | 73,342 | 63,620 | 62,531 | 59,311 | 58,043 | 57,268 | 59,735 | 52,018 | 56,927 | 54,897 | 57,138 | 36,617 | 52,589 | 54,176 | 53,722 | 56,204 | 54,532 | 53,168 | 49,520 | 53,311 | 50,483 | 49,403 | 43,441 | 47,743 | 42,540 | 41,887 | 37,868 | 42,866 | 39,996 | 39,196 | 33,727 | 37,200 | 33,125 | 30,784 | 27,608 | 30,715 | 26,403 | 26,552 | 22,789 | 25,330 | 20,726 | 22,900 | 19,910 | 23,183 | 20,828 | 21,415 | 18,407 | 20,945 | 19,325 | 20,696 | 17,058 | 20,192 | 17,334 | 20,076 | 16,641 | 20,514 |
Brutowinstmarge
| 0.502 | 0.495 | 0.481 | 0.435 | 0.457 | 0.473 | 0.46 | 0.471 | 0.486 | 0.48 | 0.49 | 0.485 | 0.498 | 0.466 | 0.477 | 0.486 | 0.517 | 0.501 | 0.518 | 0.518 | 0.524 | 0.501 | 0.508 | 0.511 | 0.507 | 0.492 | 0.494 | 0.492 | 0.512 | 0.49 | 0.495 | 0.494 | 0.483 | 0.481 | 0.476 | 0.461 | 0.487 | 0.461 | 0.454 | 0.457 | 0.466 | 0.461 | 0.436 | 0.469 | 0.475 | 0.469 | 0.453 | 0.462 | 0.453 | 0.463 | 0.449 | 0.465 | 0.458 | 0.45 | 0.43 | 0.469 | 0.458 | 0.457 |
Onderzoek- en ontwikkelingskosten
| 343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,212 | 6,887 | 6,626 | 6,951 | 5,533 | 5,401 | 5,355 | 4,905 | 5,729 | 4,825 | 4,562 | 3,909 | 4,549 | 3,895 | 3,792 | 3,394 | 4,212 | 3,442 | 3,438 | 3,011 | 3,572 | 2,939 | 2,798 | 2,700 | 3,262 | 2,790 | 2,621 | 2,315 | 3,005 | 2,262 | 2,081 | 1,923 | 2,398 | 7,388 | -3,784 | 3,820 | 14 | 2,065 | 1,260 | 1,526 | 13 | 1,724 | 1,620 | 1,467 | 15 | -5,131 | 1,563 | 1,425 | 15 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,758 | 1,584 | 1,838 | 1,458 | 1,156 | 2,136 | 1,685 | 1,706 | 1,961 | 2,324 | 1,712 | 1,339 | 1,593 | 1,743 | 1,461 | 1,198 | 1,531 | 1,423 | 1,414 | 1,014 | 1,334 | 1,488 | 1,341 | 967 | 1,171 | 1,460 | 986 | 807 | 1,023 | 702 | 826 | 654 | 1,079 | -4,708 | 6,573 | -1,435 | 3,240 | 939 | 1,024 | 971 | 3,147 | 1,051 | 1,139 | 816 | 3,829 | 1,134 | 1,234 | 557 | 2,969 |
Verkoop-, algemene en administratieve kosten
| 67,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,970 | 8,471 | 8,464 | 8,409 | 6,689 | 7,537 | 7,040 | 6,611 | 7,690 | 7,149 | 6,274 | 5,248 | 6,142 | 5,638 | 5,253 | 4,592 | 5,743 | 4,865 | 4,852 | 4,025 | 4,906 | 4,427 | 4,139 | 3,667 | 4,433 | 4,250 | 3,607 | 3,122 | 4,028 | 2,964 | 2,907 | 2,577 | 3,477 | 2,680 | 2,789 | 2,385 | 3,254 | 3,004 | 2,284 | 2,497 | 3,160 | 2,775 | 2,759 | 2,283 | 3,844 | -3,997 | 2,797 | 1,982 | 2,984 |
Overige kosten
| 51 | 161 | 60,848 | 58,463 | 57,509 | 51,369 | 52,064 | 49,562 | 422 | 379 | 241 | 252 | 326 | 238 | -440 | 503 | 9 | 178 | 246 | 530 | 153 | 105 | 500 | 73 | 109 | 108 | 314 | 74 | 113 | 106 | 322 | 47 | 111 | 86 | 98 | 47 | 38 | 61 | 259 | 193 | 65 | 28 | -188 | 155 | 78 | 167 | 74 | 119 | 57 | 170 | 27 | 69 | 66 | 175 | 46 | 87 | 53 | 162 |
Bedrijfskosten
| 67,954 | 61,592 | 60,848 | 58,463 | 57,509 | 51,369 | 52,064 | 49,562 | 48,587 | 44,769 | 45,122 | 44,657 | 43,982 | 39,513 | 46,030 | 44,952 | 43,479 | 45,848 | 44,647 | 41,870 | 39,278 | 39,989 | 38,734 | 36,994 | 34,177 | 35,874 | 33,913 | 31,993 | 29,533 | 31,441 | 31,440 | 29,381 | 27,206 | 27,648 | 27,108 | 24,591 | 22,595 | 24,087 | 21,685 | 20,077 | 18,797 | 19,597 | 29,201 | 13,228 | 12,422 | 13,513 | 13,540 | 12,289 | 12,226 | 12,642 | 12,437 | 12,223 | 11,600 | 13,250 | 5,399 | 11,916 | 10,798 | 11,853 |
Bedrijfsresultaat
| 13,882 | 10,465 | 12,495 | 5,156 | 5,021 | 7,941 | 5,978 | 7,707 | 11,147 | 7,250 | 11,804 | 10,239 | 13,154 | -2,899 | 6,560 | 9,224 | 10,242 | 10,354 | 9,884 | 11,299 | 10,241 | 13,319 | 11,748 | 12,408 | 9,263 | 11,867 | 8,627 | 9,893 | 8,335 | 11,423 | 8,554 | 9,814 | 6,524 | 9,547 | 6,016 | 6,194 | 5,012 | 6,624 | 4,721 | 6,473 | 3,994 | 5,728 | 3,168 | 5,680 | 3,692 | 5,811 | 3,266 | 5,167 | 2,425 | 4,579 | 3,484 | 4,922 | 2,045 | 3,448 | 1,882 | 4,726 | 2,476 | 5,045 |
Bedrijfsresultaat ratio
| 0.085 | 0.072 | 0.082 | 0.035 | 0.037 | 0.063 | 0.047 | 0.063 | 0.091 | 0.067 | 0.102 | 0.091 | 0.115 | -0.037 | 0.059 | 0.083 | 0.099 | 0.092 | 0.094 | 0.11 | 0.108 | 0.125 | 0.118 | 0.128 | 0.108 | 0.122 | 0.1 | 0.116 | 0.113 | 0.131 | 0.106 | 0.124 | 0.093 | 0.123 | 0.086 | 0.093 | 0.088 | 0.1 | 0.081 | 0.111 | 0.082 | 0.104 | 0.067 | 0.116 | 0.088 | 0.118 | 0.071 | 0.111 | 0.06 | 0.101 | 0.081 | 0.111 | 0.055 | 0.077 | 0.047 | 0.11 | 0.068 | 0.112 |
Totaal overige inkomsten en kosten netto
| 683 | -3,733 | 3,577 | 374 | 412 | -1,486 | 1,970 | -575 | 522 | -70 | 1,084 | 2,294 | 2,834 | -2,102 | -1,818 | 1,043 | -206 | -796 | -192 | 6,678 | 2,553 | 101 | -858 | 387 | 705 | -357 | 461 | 2,453 | -172 | -6 | -93 | 171 | 542 | 194 | -139 | 252 | 203 | -14 | 3,786 | 515 | 29 | 757 | 12,469 | -3,951 | -3,853 | -5,603 | -5,211 | -3,970 | -3,853 | -3,917 | -5,003 | -3,618 | -3,518 | -3,478 | -11,051 | -3,831 | -4,068 | -3,889 |
Inkomen voor belasting
| 14,565 | 6,732 | 16,072 | 5,530 | 5,433 | 6,455 | 7,948 | 7,132 | 11,669 | 7,180 | 12,888 | 12,533 | 15,988 | -5,468 | 4,742 | 10,267 | 10,036 | 9,558 | 9,692 | 17,977 | 12,794 | 13,420 | 10,890 | 12,795 | 9,968 | 11,510 | 9,088 | 12,346 | 5,798 | 11,417 | 6,715 | 9,985 | 7,066 | 9,741 | 5,877 | 8,792 | 5,215 | 6,610 | 8,507 | 6,988 | 4,023 | 6,485 | 3,994 | 6,086 | 3,660 | 4,279 | 3,024 | 5,238 | 2,373 | 4,653 | 2,511 | 4,947 | 1,886 | 3,680 | 1,584 | 4,355 | 1,852 | 4,989 |
Inkomen voor belasting ratio
| 0.089 | 0.046 | 0.105 | 0.038 | 0.04 | 0.051 | 0.063 | 0.059 | 0.095 | 0.066 | 0.111 | 0.111 | 0.139 | -0.07 | 0.043 | 0.092 | 0.097 | 0.085 | 0.092 | 0.175 | 0.135 | 0.126 | 0.11 | 0.132 | 0.116 | 0.119 | 0.106 | 0.145 | 0.078 | 0.131 | 0.083 | 0.126 | 0.101 | 0.126 | 0.084 | 0.132 | 0.092 | 0.099 | 0.146 | 0.12 | 0.082 | 0.118 | 0.084 | 0.125 | 0.087 | 0.087 | 0.066 | 0.113 | 0.058 | 0.103 | 0.058 | 0.111 | 0.051 | 0.082 | 0.039 | 0.102 | 0.051 | 0.111 |
Belastingkosten
| 4,714 | 3,304 | 4,724 | 1,932 | 1,481 | 1,786 | 2,684 | 146 | 3,810 | 2,606 | 4,178 | 4,415 | 3,719 | -736 | 1,972 | 3,567 | 3,327 | 3,044 | 5,983 | 5,763 | 4,120 | 3,885 | 4,017 | 4,070 | 3,144 | 3,738 | 3,128 | 4,088 | 1,769 | 3,813 | 2,021 | 3,270 | 2,782 | 3,820 | 1,691 | 3,224 | 1,912 | 3,023 | 2,299 | 2,478 | 1,397 | 2,620 | 1,170 | 2,542 | 1,415 | 1,793 | 1,256 | 2,248 | 939 | 1,837 | 841 | 1,907 | 768 | 1,545 | 500 | 1,776 | 974 | 2,125 |
Nettowinst
| 9,801 | 3,370 | 11,324 | 3,463 | 3,895 | 4,560 | 5,221 | 6,934 | 7,843 | 4,778 | 8,752 | 8,125 | 12,248 | -4,116 | 2,750 | 7,233 | 6,676 | 6,594 | 3,536 | 12,208 | 8,559 | 9,542 | 6,842 | 8,687 | 6,743 | 7,841 | 5,835 | 8,281 | 4,044 | 7,671 | 4,579 | 6,766 | 4,341 | 6,032 | 4,145 | 5,547 | 3,276 | 3,655 | 6,123 | 4,461 | 2,619 | 3,893 | 2,681 | 3,530 | 2,257 | 2,502 | 1,693 | 2,938 | 1,410 | 2,809 | 1,523 | 3,010 | 1,145 | 2,180 | 992 | 2,563 | 1,019 | 2,930 |
Nettowinstmarge
| 0.06 | 0.023 | 0.074 | 0.024 | 0.028 | 0.036 | 0.041 | 0.057 | 0.064 | 0.044 | 0.075 | 0.072 | 0.107 | -0.052 | 0.025 | 0.065 | 0.064 | 0.059 | 0.034 | 0.119 | 0.091 | 0.09 | 0.069 | 0.09 | 0.079 | 0.081 | 0.068 | 0.097 | 0.055 | 0.088 | 0.057 | 0.085 | 0.062 | 0.078 | 0.06 | 0.083 | 0.058 | 0.055 | 0.105 | 0.077 | 0.054 | 0.071 | 0.056 | 0.072 | 0.054 | 0.051 | 0.037 | 0.063 | 0.035 | 0.062 | 0.035 | 0.068 | 0.031 | 0.049 | 0.025 | 0.06 | 0.028 | 0.065 |
WPA (Winst Per Aandeel)
| 37.07 | 0 | 42.89 | 13.13 | 14.77 | 11.35 | 12.99 | 17.38 | 29.82 | 18.17 | 33.27 | 30.89 | 46.57 | -15.65 | 10.46 | 27.5 | 25.41 | 25.1 | 13.46 | 46.47 | 32.62 | 36.37 | 26.07 | 33.1 | 25.6 | 29.77 | 22.16 | 31.44 | 15.23 | 28.88 | 17.24 | 25.47 | 16.37 | 22.76 | 15.64 | 20.92 | 12.37 | 13.81 | 23.13 | 16.85 | 9.81 | 14.59 | 10.04 | 13.22 | 8.42 | 9.34 | 6.32 | 10.97 | 5.26 | 10.49 | 5.68 | 10.92 | 4.13 | 7.85 | 3.57 | 9.23 | 3.67 | 10.55 |
Verwaterde WPA
| 36.99 | 0 | 42.79 | 13.13 | 14.73 | 11.12 | 12.73 | 17.04 | 29.75 | 18.17 | 33.27 | 30.89 | 46.46 | -15.65 | 10.46 | 27.5 | 25.41 | 25.05 | 13.46 | 46.47 | 32.62 | 36.28 | 26.07 | 33.1 | 25.6 | 29.7 | 22.16 | 31.44 | 15.23 | 28.8 | 17.24 | 25.47 | 16.37 | 22.66 | 15.64 | 20.92 | 12.37 | 13.76 | 23.13 | 16.85 | 9.81 | 14.53 | 10.04 | 13.22 | 8.42 | 9.31 | 6.32 | 10.93 | 5.25 | 10.46 | 5.68 | 10.89 | 4.12 | 7.84 | 3.57 | 9.23 | 3.67 | 10.55 |
EBITDA
| 20,893 | 12,533 | 13,968 | 5,511 | 5,805 | 8,914 | 8,394 | 9,148 | 12,106 | 12,166 | 18,133 | 17,074 | 18,327 | 1,843 | 11,619 | 15,014 | 14,523 | 13,727 | 12,694 | 14,735 | 12,517 | 15,771 | 13,808 | 15,123 | 12,147 | 13,564 | 11,525 | 13,591 | 7,795 | 13,257 | 8,658 | 11,430 | 8,128 | 11,356 | 7,801 | 9,822 | 6,234 | 7,666 | 6,733 | 7,967 | 5,078 | 7,469 | -6,748 | 10,844 | 8,257 | 10,599 | 8,511 | 10,062 | 7,027 | 9,344 | 7,790 | 9,434 | 6,254 | 7,946 | 12,965 | 9,130 | 6,948 | 9,654 |
EBITDA ratio
| 0.128 | 0.086 | 0.092 | 0.038 | 0.042 | 0.071 | 0.066 | 0.075 | 0.098 | 0.112 | 0.156 | 0.151 | 0.16 | 0.023 | 0.105 | 0.135 | 0.14 | 0.122 | 0.121 | 0.143 | 0.132 | 0.148 | 0.139 | 0.156 | 0.142 | 0.14 | 0.134 | 0.16 | 0.105 | 0.152 | 0.107 | 0.144 | 0.116 | 0.147 | 0.112 | 0.147 | 0.11 | 0.115 | 0.116 | 0.137 | 0.104 | 0.136 | -0.142 | 0.222 | 0.197 | 0.214 | 0.185 | 0.217 | 0.173 | 0.207 | 0.181 | 0.212 | 0.168 | 0.177 | 0.322 | 0.213 | 0.191 | 0.215 |