Ryohin Keikaku Co., Ltd.
TSE:7453.T
2678.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 113,388 | 115,038 | 99,555 | 82,944 | 74,847 | 90,162 | 79,514 | 129,515 | 119,084 | 135,752 | 126,737 | 129,746 | 107,567 | 75,820 | 38,814 | 39,183 | 43,424 | 44,340 | 55,444 | 52,656 | 56,351 | 44,118 | 50,875 | 41,643 | 39,705 | 38,297 | 38,555 | 27,314 | 33,126 | 40,523 | 43,692 | 33,499 | 38,377 | 34,342 | 33,044 | 28,371 | 23,419 | 26,297 | 25,206 | 23,422 | 22,789 | 19,123 | 21,563 | 18,613 | 18,685 | 15,133 | 16,033 | 12,095 | 13,454 | 13,136 | 14,258 | 12,831 | 15,304 | 12,847 | 16,196 |
Kortetermijnbeleggingen
| 0 | 0 | -22,833 | 0 | 0 | 0 | 0 | 0 | 0 | -19,595 | 0 | -18,823 | 0 | 0 | -18,694 | 0 | 0 | 0 | -18,653 | 0 | 0 | 0 | -17,829 | 0 | 0 | 0 | -16,983 | 0 | 1,673 | 0 | -16,333 | 0 | 0 | 0 | -15,684 | 20 | 30 | 19 | 20 | 9 | 7,999 | 6,517 | 10,023 | 5,817 | 10,019 | 8,498 | 9,012 | 5,626 | 8,521 | 7,017 | 9,037 | 7,998 | 9,998 | 8,998 | 11,998 |
Liquide middelen en kortetermijnbeleggingen
| 113,388 | 115,038 | 99,555 | 82,944 | 74,847 | 90,162 | 79,514 | 129,515 | 119,084 | 135,752 | 126,737 | 129,746 | 107,567 | 75,820 | 38,814 | 39,183 | 43,424 | 44,340 | 55,444 | 52,656 | 56,351 | 44,118 | 50,875 | 41,643 | 39,705 | 38,297 | 38,555 | 27,314 | 34,799 | 40,523 | 43,692 | 33,499 | 38,377 | 34,342 | 33,044 | 28,391 | 23,449 | 26,316 | 25,226 | 23,431 | 30,788 | 25,640 | 31,586 | 24,430 | 28,704 | 23,631 | 25,045 | 17,721 | 21,975 | 20,153 | 23,295 | 20,829 | 25,302 | 21,845 | 28,194 |
Nettovorderingen
| 33,594 | 25,217 | 28,021 | 24,825 | 32,332 | 26,097 | 29,708 | 21,484 | 26,857 | 20,578 | 22,811 | 24,362 | 23,986 | 24,129 | 21,608 | 31,018 | 24,219 | 23,194 | 22,266 | 28,147 | 20,475 | 23,817 | 21,652 | 26,397 | 19,213 | 21,804 | 18,112 | 22,318 | 15,431 | 19,365 | 16,833 | 21,198 | 16,131 | 22,870 | 18,911 | 23,050 | 16,602 | 20,355 | 12,855 | 19,748 | 13,591 | 13,891 | 12,018 | 14,322 | 9,688 | 12,348 | 10,297 | 13,557 | 9,465 | 11,444 | 10,281 | 12,268 | 8,130 | 10,431 | 11,153 |
Voorraad
| 130,176 | 133,296 | 124,499 | 136,789 | 143,596 | 129,558 | 118,664 | 113,771 | 112,560 | 106,459 | 102,477 | 98,233 | 101,075 | 112,730 | 105,414 | 110,524 | 99,876 | 95,954 | 88,265 | 86,817 | 75,567 | 71,801 | 74,472 | 76,108 | 72,033 | 68,687 | 72,670 | 66,114 | 60,558 | 56,226 | 56,928 | 57,590 | 52,883 | 53,070 | 52,081 | 51,331 | 43,456 | 40,725 | 36,848 | 35,587 | 29,478 | 29,786 | 27,194 | 28,175 | 23,085 | 25,081 | 21,908 | 25,436 | 21,760 | 21,816 | 18,394 | 18,761 | 14,987 | 16,408 | 15,266 |
Overige vlottende activa
| 24,957 | 19,861 | 14,173 | 13,280 | 15,427 | 16,389 | 12,398 | 5,441 | 6,228 | 6,258 | 6,270 | 4,452 | 4,538 | 6,943 | 5,443 | 7,205 | 6,415 | 5,947 | 4,231 | 4,632 | 3,109 | 3,811 | 2,330 | 3,623 | 2,537 | 2,797 | 2,098 | 4,017 | 2,187 | 2,648 | 2,094 | 2,648 | 2,337 | 2,659 | 2,280 | 3,443 | 2,288 | 2,423 | 2,361 | 3,238 | 3,186 | 2,434 | 1,758 | 3,255 | 2,809 | 3,269 | 2,583 | 3,165 | 4,099 | 3,027 | 2,832 | 2,966 | 2,786 | 2,931 | 1,633 |
Totaal vlottende activa
| 302,115 | 293,412 | 266,248 | 257,838 | 266,202 | 262,206 | 240,284 | 270,211 | 264,729 | 269,047 | 258,295 | 256,793 | 237,166 | 219,622 | 171,279 | 187,930 | 173,934 | 169,435 | 170,206 | 172,252 | 155,502 | 143,547 | 149,329 | 147,771 | 133,488 | 131,585 | 131,435 | 119,763 | 112,975 | 118,762 | 119,547 | 114,935 | 109,728 | 112,941 | 106,316 | 106,215 | 85,795 | 89,819 | 77,290 | 82,004 | 77,043 | 71,751 | 72,556 | 70,182 | 64,286 | 64,329 | 59,833 | 59,879 | 57,299 | 56,440 | 54,802 | 54,824 | 51,205 | 51,615 | 56,246 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 89,798 | 83,630 | 81,628 | 77,080 | 76,275 | 73,082 | 70,525 | 67,429 | 88,054 | 67,057 | 88,117 | 69,549 | 87,328 | 99,626 | 82,462 | 96,626 | 90,365 | 89,234 | 46,165 | 62,036 | 60,214 | 59,435 | 41,224 | 58,449 | 56,676 | 56,074 | 38,613 | 54,089 | 52,563 | 53,788 | 37,712 | 52,716 | 51,941 | 51,706 | 35,249 | 50,280 | 47,366 | 42,180 | 22,177 | 36,306 | 31,247 | 30,683 | 14,234 | 12,783 | 11,771 | 11,921 | 11,743 | 12,136 | 11,661 | 12,033 | 12,044 | 12,754 | 13,013 | 13,429 | 13,044 |
Goodwill
| 516 | 759 | 1,001 | 1,232 | 1,493 | 1,767 | 1,959 | 2,060 | 2,272 | 2,439 | 2,682 | 2,786 | 2,611 | 3,174 | 3,432 | 3,489 | 3,678 | 4,018 | 4,237 | 4,577 | 4,677 | 4,945 | 5,348 | 5,438 | 5,607 | 5,821 | 5,907 | 5,499 | 5,628 | 6,371 | 6,924 | 6,500 | 7,304 | 7,297 | 7,413 | 7,199 | 6,984 | 7,130 | 7,619 | 95 | 101 | 37 | 36 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Immateriële activa
| 29,460 | 28,796 | 28,375 | 28,017 | 27,761 | 27,860 | 27,580 | 27,581 | 28,334 | 27,040 | 24,994 | 23,262 | 22,163 | 21,342 | 20,898 | 19,234 | 16,688 | 14,500 | 12,242 | 10,912 | 9,450 | 8,989 | 8,852 | 8,621 | 8,348 | 7,857 | 7,621 | 7,296 | 6,898 | 6,837 | 6,917 | 6,545 | 6,356 | 6,245 | 6,157 | 5,793 | 5,297 | 4,888 | 4,764 | 4,495 | 4,418 | 4,218 | 4,077 | 3,853 | 3,788 | 3,749 | 3,695 | 3,627 | 3,589 | 3,570 | 3,596 | 3,448 | 3,502 | 3,616 | 3,423 |
Goodwill en immateriële activa
| 29,976 | 29,555 | 29,376 | 29,249 | 29,254 | 29,627 | 29,539 | 29,641 | 30,606 | 29,479 | 27,676 | 26,048 | 24,774 | 24,516 | 24,330 | 22,723 | 20,366 | 18,518 | 16,479 | 15,489 | 14,127 | 13,934 | 14,200 | 14,059 | 13,955 | 13,678 | 13,528 | 12,795 | 12,526 | 13,208 | 13,841 | 13,045 | 13,660 | 13,542 | 13,570 | 12,992 | 12,281 | 12,018 | 12,383 | 4,590 | 4,519 | 4,255 | 4,113 | 3,886 | 3,788 | 3,749 | 3,695 | 3,627 | 3,589 | 3,570 | 3,596 | 3,448 | 3,503 | 3,617 | 3,424 |
Langetermijnbeleggingen
| 1,873 | 25,559 | 24,274 | 0 | 0 | 0 | 0 | 0 | 4,327 | 24,325 | 4,520 | 23,421 | 4,344 | 4,016 | 22,791 | 4,490 | 3,743 | 4,015 | 23,075 | 4,297 | 10,608 | 15,761 | 30,355 | 12,298 | 10,596 | 10,724 | 27,900 | 10,926 | 11,670 | 13,530 | 26,537 | 13,766 | 14,258 | 13,772 | 28,602 | 11,263 | 11,385 | 11,607 | 12,163 | 15,214 | 6,194 | 7,349 | 2,024 | 4,864 | 564 | 1,715 | 1,128 | 3,799 | 1,182 | 2,754 | 1,788 | 2,015 | -131 | 1,761 | -1,258 |
Belastingvorderingen
| 2,887 | 2,774 | 2,794 | 2,752 | 2,839 | 2,884 | 3,007 | 2,571 | 2,689 | 2,634 | 2,572 | 2,326 | 2,112 | 1,884 | 1,711 | 1,422 | 1,411 | 1,469 | 536 | 422 | 371 | 338 | 354 | 484 | 476 | 452 | 448 | 281 | 282 | 306 | 341 | 242 | 271 | 258 | 242 | 208 | 179 | 169 | 145 | 9 | 7,999 | 6,517 | 975 | 5,817 | 10,019 | 8,498 | 1,726 | 5,626 | 8,521 | 7,017 | 1,608 | 7,998 | 9,998 | 8,998 | 1,595 |
Overige niet-vlottende activa
| 44,091 | 44,340 | 10,481 | 29,838 | 30,374 | 31,521 | 27,645 | 25,779 | 1,131 | 810 | 2,883 | 2,959 | 2,873 | 3,588 | 3,936 | 3,995 | 2,931 | 3,616 | 3,610 | 4,121 | 3,101 | 2,877 | 2,848 | 3,018 | 2,932 | 2,969 | 2,779 | 2,835 | 4,491 | 2,851 | 2,939 | 2,943 | 2,961 | 3,105 | 2,962 | 448 | 469 | 466 | 16,069 | 488 | 720 | 568 | 25,455 | 16,088 | 15,996 | 16,062 | 24,168 | 17,293 | 17,123 | 16,750 | 23,643 | 16,374 | 16,401 | 15,892 | 26,330 |
Totaal niet-vlottende activa
| 168,625 | 160,299 | 148,553 | 138,919 | 138,742 | 137,114 | 130,716 | 125,420 | 126,807 | 124,305 | 125,768 | 124,303 | 121,431 | 133,630 | 135,230 | 129,256 | 118,816 | 116,852 | 89,865 | 86,365 | 88,421 | 92,345 | 88,981 | 88,308 | 84,635 | 83,897 | 83,268 | 80,926 | 81,532 | 83,683 | 81,370 | 82,712 | 83,091 | 82,383 | 80,625 | 75,191 | 71,680 | 66,440 | 62,937 | 56,607 | 50,679 | 49,372 | 46,801 | 43,438 | 42,138 | 41,945 | 42,460 | 42,481 | 42,076 | 42,124 | 42,679 | 42,589 | 42,784 | 43,697 | 43,135 |
Totaal activa
| 470,740 | 453,715 | 414,801 | 396,760 | 404,946 | 399,324 | 371,003 | 395,634 | 391,537 | 393,357 | 384,066 | 381,097 | 358,598 | 353,253 | 306,512 | 317,191 | 292,753 | 286,290 | 260,075 | 258,621 | 243,927 | 235,896 | 238,313 | 236,081 | 218,124 | 215,484 | 214,705 | 200,691 | 194,510 | 202,449 | 200,919 | 197,651 | 192,823 | 195,326 | 186,947 | 181,408 | 157,478 | 156,262 | 140,229 | 138,614 | 127,723 | 121,125 | 119,360 | 113,620 | 106,424 | 106,274 | 102,293 | 102,360 | 99,375 | 98,564 | 97,481 | 97,413 | 93,989 | 95,312 | 99,381 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37,760 | 35,157 | 23,210 | 27,223 | 34,329 | 36,462 | 24,132 | 24,328 | 23,219 | 25,541 | 20,271 | 28,165 | 19,602 | 21,307 | 28,133 | 35,104 | 31,751 | 21,747 | 20,724 | 25,057 | 19,380 | 19,289 | 20,172 | 20,133 | 18,282 | 17,969 | 19,096 | 19,959 | 17,879 | 18,285 | 17,382 | 17,865 | 14,720 | 24,447 | 21,562 | 23,481 | 19,607 | 23,422 | 12,752 | 21,245 | 14,428 | 11,463 | 10,155 | 12,348 | 8,516 | 11,038 | 8,933 | 11,476 | 10,133 | 10,316 | 9,840 | 11,531 | 8,087 | 8,987 | 11,607 |
Kortlopende schulden
| 50,480 | 49,663 | 28,454 | 26,998 | 26,911 | 16,137 | 16,052 | 79,813 | 79,792 | 80,068 | 78,506 | 13,387 | 12,952 | 12,225 | 11,631 | 21,094 | 7,103 | 12,316 | 1,222 | 1,155 | 831 | 928 | 477 | 11,875 | 7,794 | 13,590 | 10,887 | 4,467 | 1,459 | 6,707 | 7,215 | 6,912 | 1,284 | 3,130 | 5,005 | 11,863 | 250 | 6,212 | 190 | 719 | 547 | 590 | 407 | 346 | 99 | 105 | 70 | 153 | 0 | 166 | 247 | 125 | 0 | 186 | 283 |
Belastingschulden
| 4,845 | 8,412 | 5,680 | 3,333 | 1,479 | 1,447 | 977 | 1,201 | 3,323 | 12,702 | 10,575 | 7,977 | 3,185 | 852 | 2,631 | 1,424 | 4,944 | 6,022 | 11,166 | 6,147 | 6,967 | 4,185 | 9,127 | 5,913 | 6,534 | 4,111 | 5,711 | 3,284 | 3,567 | 3,148 | 4,929 | 4,719 | 5,485 | 4,088 | 4,391 | 4,128 | 4,696 | 3,428 | 4,017 | 2,717 | 3,852 | 2,605 | 4,446 | 2,895 | 3,219 | 1,966 | 3,235 | 2,468 | 2,885 | 2,002 | 2,769 | 1,667 | 2,355 | 1,603 | 2,368 |
Uitgestelde opbrengsten
| 4,845 | 31,635 | 27,784 | 0 | 0 | 0 | 0 | 0 | 22,372 | 30,228 | 27,881 | 23,371 | 20,462 | 13,627 | 18,934 | 19,161 | 20,011 | 21,709 | 26,747 | 21,967 | 19,913 | 16,628 | 22,033 | 18,867 | 17,354 | 15,904 | 17,493 | 15,264 | 13,426 | 13,782 | 16,843 | 16,164 | 14,831 | 13,728 | 11,011 | 10,914 | 9,906 | 9,447 | 9,664 | 3,234 | 4,303 | 2,979 | 8,951 | 3,221 | 3,529 | 2,175 | 7,625 | 2,692 | 0 | 2,173 | 6,805 | 2,025 | 0 | 1,951 | 6,239 |
Overige kortlopende verplichtingen
| 41,144 | 38,650 | 6,069 | 28,765 | 30,724 | 26,324 | 25,524 | 22,687 | 6,131 | 5,879 | 5,124 | 5,072 | 4,655 | 3,589 | 4,350 | 3,891 | 4,992 | 4,105 | 4,881 | 4,002 | 3,370 | 4,586 | 7,161 | 5,023 | 3,797 | 4,396 | 3,223 | 2,862 | 2,627 | 2,866 | 3,185 | 2,323 | 3,261 | 2,252 | 4,826 | 5,493 | 3,906 | 3,609 | 4,259 | 8,360 | 6,991 | 7,705 | 3,172 | 6,680 | 5,389 | 5,959 | 1,558 | 5,906 | 8,000 | 5,722 | 1,478 | 5,659 | 7,260 | 5,516 | 3,203 |
Totaal kortlopende verplichtingen
| 129,384 | 123,470 | 85,517 | 82,986 | 91,964 | 78,923 | 65,708 | 126,828 | 131,514 | 141,716 | 131,782 | 69,995 | 57,671 | 50,748 | 63,048 | 79,250 | 63,857 | 59,877 | 53,574 | 52,181 | 43,494 | 41,431 | 49,843 | 55,898 | 47,227 | 51,859 | 50,699 | 42,552 | 35,391 | 41,640 | 44,625 | 43,264 | 34,096 | 43,557 | 42,404 | 51,751 | 33,669 | 42,690 | 26,865 | 33,558 | 26,269 | 22,737 | 22,685 | 22,595 | 17,533 | 19,277 | 18,186 | 20,227 | 18,133 | 18,377 | 18,370 | 19,340 | 15,347 | 16,640 | 21,332 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,171 | 45,993 | 61,309 | 59,722 | 59,880 | 60,312 | 58,367 | 31,957 | 32,503 | 29,772 | 32,213 | 97,445 | 97,032 | 97,307 | 26,139 | 24,118 | 18,821 | 19,157 | 557 | 843 | 843 | 1,189 | 1,614 | 1,828 | 1,824 | 2,052 | 0 | 7,500 | 7,500 | 7,500 | 7,913 | 8,380 | 14,415 | 14,627 | 11,692 | 7,394 | 7,894 | 1,150 | 1,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 34,808 | 1,162 | 934 | 0 | 0 | 0 | 0 | 0 | 113 | 74 | 65 | 62 | 60 | 44 | 40 | 47 | 38 | 36 | 39 | 39 | 39 | 40 | 36 | 32 | 28 | 25 | 0 | 25 | 25 | 25 | 25 | 129 | 131 | 135 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,302 | 8,462 | 5,334 | 3,169 | 4,544 | 6,379 | 4,633 | 2,402 | 1,833 | 820 | 2,069 | 1,605 | 2,447 | 2,698 | 3,334 | 5,434 | 4,117 | 4,386 | 5,262 | 6,142 | 6,846 | 7,280 | 5,787 | 5,907 | 4,890 | 4,735 | 4,782 | 4,025 | 4,096 | 4,364 | 3,261 | 3,649 | 3,541 | 3,002 | 2,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 43,754 | 8,346 | 8,514 | 9,220 | 8,994 | 8,860 | 8,097 | 7,453 | 7,024 | 6,105 | 6,128 | 5,800 | 5,575 | 5,346 | 5,460 | 5,059 | 5,073 | 4,987 | 5,457 | 5,359 | 4,560 | 5,215 | 6,609 | 3,959 | 3,133 | 2,801 | 2,206 | 1,931 | 1,833 | 1,902 | 1,924 | 1,693 | 1,466 | 1,335 | 1,304 | 1,956 | 1,440 | 1,116 | 1,202 | 924 | 759 | 692 | 627 | 586 | 573 | 594 | 579 | 564 | 601 | 601 | 604 | 643 | 779 | 979 | 978 |
Totaal niet-vlottende verplichtingen
| 65,227 | 62,801 | 76,091 | 72,111 | 73,418 | 75,551 | 71,097 | 41,812 | 41,473 | 36,771 | 40,475 | 104,912 | 105,114 | 105,395 | 34,973 | 34,658 | 28,049 | 28,566 | 11,315 | 12,383 | 12,288 | 13,724 | 14,046 | 11,726 | 9,875 | 9,613 | 6,988 | 13,481 | 13,454 | 13,791 | 13,123 | 13,851 | 19,553 | 19,099 | 15,874 | 9,350 | 9,334 | 2,266 | 2,352 | 924 | 759 | 692 | 627 | 586 | 573 | 594 | 579 | 564 | 601 | 601 | 609 | 643 | 779 | 979 | 983 |
Totaal passiva
| 194,611 | 186,271 | 161,608 | 155,097 | 165,382 | 154,474 | 136,805 | 168,640 | 172,987 | 178,487 | 172,257 | 174,907 | 162,785 | 156,143 | 98,021 | 113,908 | 91,906 | 88,443 | 64,889 | 64,564 | 55,782 | 55,155 | 63,889 | 67,624 | 57,102 | 61,472 | 57,687 | 56,033 | 48,845 | 55,431 | 57,748 | 57,115 | 53,649 | 62,656 | 58,278 | 61,101 | 43,003 | 44,956 | 29,217 | 34,482 | 27,028 | 23,429 | 23,312 | 23,181 | 18,106 | 19,871 | 18,765 | 20,791 | 18,734 | 18,978 | 18,979 | 19,983 | 16,126 | 17,619 | 22,315 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 |
Ingehouden winsten
| 234,819 | 230,541 | 227,171 | 221,371 | 217,909 | 219,534 | 214,974 | 215,275 | 208,341 | 205,995 | 201,217 | 197,737 | 189,657 | 190,675 | 199,590 | 196,840 | 194,405 | 187,728 | 186,364 | 182,828 | 175,655 | 167,096 | 162,376 | 155,534 | 151,115 | 144,372 | 140,652 | 134,816 | 130,183 | 126,139 | 122,085 | 117,507 | 113,668 | 109,326 | 106,084 | 101,938 | 98,650 | 95,375 | 93,845 | 87,721 | 85,245 | 82,626 | 80,207 | 77,525 | 75,468 | 73,212 | 72,183 | 70,491 | 69,026 | 67,615 | 66,280 | 64,756 | 63,273 | 62,127 | 61,474 |
Overige gereserveerde algehele resultaten
| 31,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18 | 26,921 | 16,201 | 10,640 | 12,106 | 15,918 | 9,984 | 2,652 | 1,268 | 41 | 1,531 | -605 | -2,527 | -3,202 | -1,561 | -3,803 | -4,120 | -637 | -2,072 | 426 | 1,760 | 3,007 | 1,179 | 2,298 | -617 | -770 | 5,955 | -73 | 5,463 | 10,434 | 10,878 | 13,480 | 15,787 | 13,633 | 12,777 | 8,694 | 6,218 | 6,350 | 7,525 | 7,220 | 6,396 | 5,954 | 6,821 | 4,698 | 4,752 | 4,962 | 3,199 | 2,932 | 3,476 | 3,761 | 4,112 | 4,700 | 6,626 | 7,463 | 7,443 |
Totaal eigen vermogen van aandeelhouders
| 272,835 | 264,228 | 250,138 | 238,777 | 236,781 | 242,218 | 231,724 | 224,693 | 216,375 | 212,802 | 209,514 | 203,898 | 193,896 | 194,239 | 204,795 | 199,803 | 197,051 | 193,857 | 191,058 | 190,020 | 184,181 | 176,869 | 170,321 | 164,598 | 157,264 | 150,368 | 153,373 | 141,509 | 142,412 | 143,339 | 139,729 | 137,753 | 136,221 | 129,725 | 125,627 | 117,398 | 111,634 | 108,491 | 108,136 | 101,707 | 98,407 | 95,346 | 93,794 | 88,989 | 86,986 | 84,940 | 82,148 | 80,189 | 79,268 | 78,142 | 77,158 | 76,222 | 76,665 | 76,356 | 75,683 |
Totaal eigen vermogen
| 276,126 | 267,444 | 253,193 | 241,663 | 239,564 | 244,850 | 234,198 | 224,693 | 216,375 | 212,802 | 209,514 | 203,898 | 193,896 | 194,239 | 204,795 | 199,803 | 197,051 | 193,857 | 191,058 | 190,020 | 184,181 | 176,869 | 170,321 | 164,598 | 157,264 | 150,368 | 153,373 | 141,509 | 142,412 | 143,339 | 139,729 | 137,753 | 136,221 | 129,725 | 125,627 | 117,398 | 111,634 | 108,491 | 108,136 | 101,707 | 98,407 | 95,346 | 93,794 | 88,989 | 86,986 | 84,940 | 82,148 | 80,189 | 79,268 | 78,142 | 77,158 | 76,222 | 76,665 | 76,356 | 75,683 |
Totaal passiva en aandeelhoudersvermogen
| 470,737 | 453,715 | 414,801 | 396,760 | 404,946 | 399,324 | 371,003 | 395,634 | 391,537 | 393,357 | 384,066 | 381,097 | 358,598 | 353,253 | 306,512 | 317,191 | 292,753 | 286,290 | 260,075 | 258,621 | 243,927 | 235,896 | 238,313 | 236,081 | 218,124 | 215,484 | 214,705 | 200,691 | 194,510 | 202,449 | 200,919 | 197,651 | 192,823 | 195,326 | 186,947 | 181,408 | 157,478 | 156,262 | 140,229 | 138,614 | 127,723 | 121,125 | 119,360 | 113,620 | 106,424 | 106,274 | 102,293 | 102,360 | 99,375 | 98,564 | 97,481 | 97,413 | 93,989 | 95,312 | 99,381 |