Nakayamafuku Co.,Ltd.
TSE:7442.T
362 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,940.687 | 9,764 | 9,185.072 | 11,102.634 | 9,067.277 | 9,238.192 | 9,309.982 | 10,954.051 | 9,789.426 | 9,833.994 | 9,949.507 | 11,579.315 | 10,450.094 | 10,741.579 | 11,267.327 | 13,034.079 | 12,022.174 | 11,542.093 | 10,408.355 | 12,753.896 | 11,846.202 | 11,648.998 | 11,697.026 | 13,406.604 | 11,660.316 | 11,731.019 | 10,701.907 | 13,216.026 | 11,817.351 | 11,662.781 | 11,166.744 | 13,152.016 | 11,772.784 | 11,892.239 | 11,762.449 | 13,417.425 | 11,884.612 | 11,447.891 | 10,675.095 | 12,101.987 | 10,754.015 | 10,962.185 | 10,950.334 | 12,231.726 | 10,808.018 | 11,136.457 | 9,910.871 | 12,210.988 | 10,573.332 | 10,712.682 | 10,454.966 | 12,195.029 | 11,433.489 | 11,415.11 | 9,986.41 | 11,458.537 | 10,611.971 | 10,506.113 | 9,520.587 | 11,586.599 | 10,657.941 | 10,953.03 | 9,148.346 | 11,081.713 | 10,021.006 |
Kosten van de omzet
| 7,994.923 | 7,897 | 7,544.066 | 9,204.988 | 7,277.462 | 7,390.694 | 7,377.701 | 8,865.643 | 7,748.179 | 7,990.583 | 7,686.476 | 9,553.932 | 8,355.356 | 8,744.234 | 8,776.174 | 10,608.267 | 9,377.013 | 9,342.455 | 8,083.174 | 10,550.745 | 9,482.373 | 9,604.152 | 9,056.788 | 11,158.436 | 9,467.463 | 9,680.51 | 8,457.247 | 11,050.55 | 9,503.981 | 9,660.755 | 8,831.049 | 10,941.051 | 9,344.745 | 9,802.721 | 9,257.969 | 11,199.311 | 9,520.184 | 9,491.165 | 8,421.46 | 10,066.771 | 8,581.08 | 9,069.586 | 8,531.148 | 10,171.945 | 8,621.822 | 9,227.081 | 7,722.969 | 10,098.368 | 8,452.604 | 8,884.536 | 8,188.651 | 10,056.624 | 9,174.319 | 9,451.604 | 7,839.001 | 9,467.56 | 8,528.212 | 8,670.038 | 7,433.37 | 9,533.608 | 8,632.54 | 8,872.134 | 7,063.547 | 9,080.465 | 7,955.393 |
Brutowinst
| 1,945.764 | 1,867 | 1,641.006 | 1,897.646 | 1,789.815 | 1,847.498 | 1,932.281 | 2,088.408 | 2,041.247 | 1,843.411 | 2,263.031 | 2,025.383 | 2,094.738 | 1,997.345 | 2,491.153 | 2,425.812 | 2,645.161 | 2,199.638 | 2,325.181 | 2,203.151 | 2,363.829 | 2,044.846 | 2,640.238 | 2,248.168 | 2,192.853 | 2,050.509 | 2,244.66 | 2,165.476 | 2,313.37 | 2,002.026 | 2,335.695 | 2,210.965 | 2,428.039 | 2,089.518 | 2,504.48 | 2,218.114 | 2,364.428 | 1,956.726 | 2,253.635 | 2,035.216 | 2,172.935 | 1,892.599 | 2,419.186 | 2,059.781 | 2,186.196 | 1,909.376 | 2,187.902 | 2,112.62 | 2,120.728 | 1,828.146 | 2,266.315 | 2,138.405 | 2,259.17 | 1,963.506 | 2,147.409 | 1,990.977 | 2,083.759 | 1,836.075 | 2,087.217 | 2,052.991 | 2,025.401 | 2,080.896 | 2,084.799 | 2,001.248 | 2,065.613 |
Brutowinstmarge
| 0.196 | 0.191 | 0.179 | 0.171 | 0.197 | 0.2 | 0.208 | 0.191 | 0.209 | 0.187 | 0.227 | 0.175 | 0.2 | 0.186 | 0.221 | 0.186 | 0.22 | 0.191 | 0.223 | 0.173 | 0.2 | 0.176 | 0.226 | 0.168 | 0.188 | 0.175 | 0.21 | 0.164 | 0.196 | 0.172 | 0.209 | 0.168 | 0.206 | 0.176 | 0.213 | 0.165 | 0.199 | 0.171 | 0.211 | 0.168 | 0.202 | 0.173 | 0.221 | 0.168 | 0.202 | 0.171 | 0.221 | 0.173 | 0.201 | 0.171 | 0.217 | 0.175 | 0.198 | 0.172 | 0.215 | 0.174 | 0.196 | 0.175 | 0.219 | 0.177 | 0.19 | 0.19 | 0.228 | 0.181 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 231.997 | 0 | 0 | 0 | 292.419 | 0 | 0 | 0 | 269.894 | 0 | 0 | 0 | -227 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,662 | 0 | 0 | 0 | 1,686 | 0 | 0 | 0 | 1,718 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 | 2,406 | 0 | 0 | 0 | 2,365 | 0 | 0 | 0 | 2,152 | 0 | 0 | 0 | 2,120 | 0 | 0 | 0 | 2,049 | 0 | 0 | 0 | 1,855 | 0 | 0 | 0 | 1,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,902.678 | 1,903 | 1,893.997 | 1,916.651 | 1,887 | 1,948 | 1,978.419 | 1,923.543 | 1,949.266 | 1,938.437 | 1,987.894 | 1,960.492 | 1,929.154 | 1,949.197 | 2,283 | 2,226 | 2,225 | 2,155 | 2,118 | 2,287 | 2,245 | 2,238 | 2,306 | 2,265 | 2,214 | 2,204 | 2,169 | 2,133 | 2,102 | 2,112 | 2,123 | 2,088 | 2,076 | 2,143 | 2,048 | 2,038 | 1,818 | 1,819 | 1,818 | 1,816 | 1,742 | 1,784 | 1,867 | 1,791 | 1,761 | 1,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 72.272 | 65.8 | 58.136 | 75.634 | 75.482 | 69.247 | 79.624 | 83.839 | 84.459 | 85.65 | 70.807 | 91.092 | 99.68 | 86.773 | 85.001 | 82.08 | 82.62 | 93.739 | 83.864 | 116.532 | 185.396 | 160.853 | 144.261 | 172.415 | 114.287 | 185.331 | 160.472 | 154.751 | 174.442 | 186.877 | 154.318 | 188.088 | 215.205 | 218.175 | 187.327 | 214.882 | 201.851 | 284.255 | 179.663 | 209.209 | 203.266 | 225.828 | 183.325 | 219.074 | 205.996 | 210.487 | 272.059 | 222.352 | 214.033 | 311.616 | 199.742 | 242.202 | 188.277 | 247.195 | 179.372 | 226.234 | 189.606 | 207.555 | 178.106 | 207.477 | 165.653 | 200.793 | 165.824 |
Bedrijfskosten
| 1,902.678 | 1,903 | 1,893.997 | 1,916.651 | 1,886.619 | 1,948.837 | 1,978.419 | 1,923.543 | 1,949.266 | 1,938.437 | 1,987.894 | 1,960.492 | 1,929.154 | 1,949.197 | 2,282.629 | 2,225.546 | 2,225.178 | 2,155.716 | 2,118.255 | 2,287.037 | 2,245.236 | 2,238.151 | 2,305.97 | 2,265.076 | 2,214.147 | 2,204.261 | 2,168.474 | 2,133.29 | 2,102.481 | 2,112.167 | 2,123.057 | 2,087.875 | 2,075.782 | 2,143.81 | 2,048.12 | 2,037.628 | 1,817.94 | 1,819.54 | 1,817.834 | 1,816.669 | 1,741.47 | 1,784.685 | 1,867.36 | 1,790.593 | 1,760.898 | 1,739.768 | 1,686.62 | 1,630.728 | 1,621.3 | 1,663.33 | 1,761.396 | 1,686.493 | 1,708.859 | 1,691.951 | 1,668.38 | 1,612.774 | 1,596.159 | 1,614.631 | 1,703.386 | 1,639.405 | 1,629.73 | 1,647.68 | 1,699.843 | 1,571.595 | 1,580.1 |
Bedrijfsresultaat
| 43.086 | -36 | -252.991 | -19.005 | -96.804 | -101.339 | -46.138 | 164.863 | 91.982 | -95.026 | 275.136 | 64.891 | 165.584 | 48.147 | 208.524 | 200.265 | 419.985 | 43.92 | 206.925 | -83.885 | 118.593 | -193.305 | 334.267 | -16.908 | -21.295 | -153.751 | 76.186 | 32.186 | 210.888 | -110.141 | 212.639 | 123.089 | 352.255 | -54.291 | 456.36 | 180.486 | 546.488 | 137.185 | 435.802 | 218.547 | 431.464 | 107.913 | 551.826 | 269.188 | 425.298 | 169.607 | 501.281 | 481.893 | 499.428 | 164.815 | 504.919 | 451.912 | 550.311 | 271.554 | 479.029 | 378.202 | 487.599 | 221.443 | 383.831 | 413.586 | 395.671 | 433.215 | 384.956 | 429.652 | 485.511 |
Bedrijfsresultaat ratio
| 0.004 | -0.004 | -0.028 | -0.002 | -0.011 | -0.011 | -0.005 | 0.015 | 0.009 | -0.01 | 0.028 | 0.006 | 0.016 | 0.004 | 0.019 | 0.015 | 0.035 | 0.004 | 0.02 | -0.007 | 0.01 | -0.017 | 0.029 | -0.001 | -0.002 | -0.013 | 0.007 | 0.002 | 0.018 | -0.009 | 0.019 | 0.009 | 0.03 | -0.005 | 0.039 | 0.013 | 0.046 | 0.012 | 0.041 | 0.018 | 0.04 | 0.01 | 0.05 | 0.022 | 0.039 | 0.015 | 0.051 | 0.039 | 0.047 | 0.015 | 0.048 | 0.037 | 0.048 | 0.024 | 0.048 | 0.033 | 0.046 | 0.021 | 0.04 | 0.036 | 0.037 | 0.04 | 0.042 | 0.039 | 0.048 |
Totaal overige inkomsten en kosten netto
| 98.017 | 87 | 147.629 | 160.189 | 177 | 163 | 88.722 | 82.715 | 568.642 | 100.129 | 98.41 | 95.27 | 82.504 | 104.542 | 25.546 | 317.066 | 212.839 | 99.689 | 84.318 | 107.272 | 92.096 | 136.059 | 170.479 | 204.494 | 121.022 | 192.079 | 173.795 | 179.074 | 78.479 | 173.539 | 172.552 | 185.973 | 153.383 | 187.375 | 322.9 | 218.655 | 186.632 | 214.754 | 110.353 | 183.656 | 189.849 | 257.249 | 198.434 | 327.975 | 182.522 | 218.692 | 200.165 | 191.334 | 271.869 | 222.212 | 219.07 | 295.502 | 198.365 | 200.58 | 201.49 | 247.472 | 155.351 | 226.52 | 190.566 | 202.83 | 168.841 | 208.547 | 162.757 | 199.701 | 172.536 |
Inkomen voor belasting
| 141.103 | 51 | -105.362 | 141.184 | 80.996 | 62.299 | 42.584 | 247.578 | 660.624 | 5.103 | 373.546 | 160.161 | 248.088 | 152.689 | 234.07 | 517.331 | 632.824 | 143.609 | 291.243 | 23.387 | 210.689 | -57.246 | 504.746 | 187.586 | 99.727 | 38.328 | 249.981 | 211.26 | 289.367 | 63.398 | 385.191 | 309.062 | 505.638 | 133.084 | 779.26 | 399.141 | 733.12 | 351.939 | 546.155 | 402.203 | 621.313 | 365.162 | 750.26 | 597.163 | 607.82 | 388.299 | 701.446 | 673.227 | 771.297 | 387.027 | 723.989 | 747.414 | 748.676 | 472.134 | 680.519 | 625.674 | 642.95 | 447.963 | 574.397 | 616.416 | 564.512 | 641.762 | 547.713 | 629.353 | 658.047 |
Inkomen voor belasting ratio
| 0.014 | 0.005 | -0.011 | 0.013 | 0.009 | 0.007 | 0.005 | 0.023 | 0.067 | 0.001 | 0.038 | 0.014 | 0.024 | 0.014 | 0.021 | 0.04 | 0.053 | 0.012 | 0.028 | 0.002 | 0.018 | -0.005 | 0.043 | 0.014 | 0.009 | 0.003 | 0.023 | 0.016 | 0.024 | 0.005 | 0.034 | 0.023 | 0.043 | 0.011 | 0.066 | 0.03 | 0.062 | 0.031 | 0.051 | 0.033 | 0.058 | 0.033 | 0.069 | 0.049 | 0.056 | 0.035 | 0.071 | 0.055 | 0.073 | 0.036 | 0.069 | 0.061 | 0.065 | 0.041 | 0.068 | 0.055 | 0.061 | 0.043 | 0.06 | 0.053 | 0.053 | 0.059 | 0.06 | 0.057 | 0.066 |
Belastingkosten
| 66.129 | 40 | -54.092 | 155.155 | 30.341 | 33.275 | 10.646 | 96.73 | 226.302 | 21.655 | 123.239 | 83.326 | 95.417 | 64.467 | 87.694 | 175.789 | 207.876 | 54.133 | 94.703 | 60.005 | 86.925 | 6.349 | 248.861 | 70.371 | 47.822 | 17.644 | 119.183 | 74.628 | 127.502 | 25.16 | 154.2 | 104.233 | 166.835 | 47.792 | 286.814 | 159.283 | 254.064 | 121.925 | 262.522 | 153.398 | 233.812 | 139.484 | 308.978 | 238.769 | 242.769 | 156.186 | 270.138 | 266.396 | 305.203 | 153.146 | 318.795 | 364.168 | 318.936 | 201.129 | 288.461 | 267.122 | 274.498 | 191.251 | 259.266 | 261.572 | 239.547 | 272.327 | 235.622 | 269.174 | 281.467 |
Nettowinst
| 74.974 | 11 | -51.269 | -13.971 | 50.655 | 29.023 | 31.937 | 150.848 | 434.322 | -16.552 | 250.307 | 76.835 | 152.672 | 88.221 | 146.376 | 341.542 | 424.947 | 89.476 | 196.541 | -36.618 | 123.763 | -63.595 | 255.886 | 117.215 | 51.904 | 20.684 | 130.798 | 136.631 | 161.865 | 38.238 | 230.991 | 204.829 | 338.803 | 85.292 | 492.446 | 239.857 | 479.057 | 230.013 | 283.633 | 248.805 | 387.502 | 225.677 | 441.283 | 358.393 | 365.051 | 232.113 | 431.308 | 406.831 | 466.095 | 233.88 | 405.193 | 383.246 | 429.74 | 271.005 | 392.057 | 358.551 | 368.451 | 256.712 | 315.13 | 354.843 | 324.965 | 369.434 | 312.092 | 360.178 | 376.58 |
Nettowinstmarge
| 0.008 | 0.001 | -0.006 | -0.001 | 0.006 | 0.003 | 0.003 | 0.014 | 0.044 | -0.002 | 0.025 | 0.007 | 0.015 | 0.008 | 0.013 | 0.026 | 0.035 | 0.008 | 0.019 | -0.003 | 0.01 | -0.005 | 0.022 | 0.009 | 0.004 | 0.002 | 0.012 | 0.01 | 0.014 | 0.003 | 0.021 | 0.016 | 0.029 | 0.007 | 0.042 | 0.018 | 0.04 | 0.02 | 0.027 | 0.021 | 0.036 | 0.021 | 0.04 | 0.029 | 0.034 | 0.021 | 0.044 | 0.033 | 0.044 | 0.022 | 0.039 | 0.031 | 0.038 | 0.024 | 0.039 | 0.031 | 0.035 | 0.024 | 0.033 | 0.031 | 0.03 | 0.034 | 0.034 | 0.033 | 0.038 |
WPA (Winst Per Aandeel)
| 3.88 | 0.57 | -2.65 | -0.72 | 2.62 | 1.5 | 1.65 | 7.81 | 22.49 | -0.86 | 12.83 | 3.91 | 7.77 | 4.49 | 7.45 | 17.39 | 21.63 | 4.55 | 9.87 | -1.85 | 6.15 | -3.16 | 12.72 | 5.83 | 2.58 | 1.03 | 6.51 | 6.79 | 8.05 | 1.9 | 11.48 | 10.18 | 16.84 | 4.23 | 24.4 | 11.89 | 23.73 | 11.4 | 14.06 | 12.33 | 19.02 | 11.18 | 21.86 | 17.76 | 18.09 | 11.5 | 21.37 | 20.16 | 23.09 | 11.59 | 20.08 | 18.99 | 21.29 | 13.43 | 19.43 | 17.77 | 18.26 | 12.72 | 15.61 | 17.58 | 16.1 | 18.3 | 15.46 | 17.85 | 0 |
Verwaterde WPA
| 3.88 | 0.57 | -2.65 | -0.72 | 2.62 | 1.5 | 1.65 | 7.81 | 22.49 | -0.86 | 12.83 | 3.91 | 7.77 | 4.49 | 7.45 | 17.39 | 21.63 | 4.55 | 9.87 | -1.85 | 6.15 | -3.16 | 12.72 | 5.83 | 2.58 | 1.03 | 6.5 | 6.79 | 8.05 | 1.9 | 11.48 | 10.15 | 16.79 | 4.23 | 24.4 | 11.88 | 23.73 | 11.4 | 14.05 | 12.33 | 19.02 | 11.18 | 21.86 | 17.76 | 18.09 | 11.5 | 21.37 | 20.16 | 23.09 | 11.59 | 20.08 | 18.99 | 21.29 | 13.43 | 19.43 | 17.77 | 18.26 | 12.72 | 15.61 | 17.58 | 16.1 | 18.3 | 15.46 | 17.85 | 0 |
EBITDA
| 254.709 | 71.75 | -146.383 | 92.61 | -15.024 | -2.768 | 49.293 | 252.648 | 666.51 | 10.945 | 381.097 | 167.207 | 254.856 | 158.663 | 324.378 | 302.794 | 639.358 | 149.13 | 302.072 | 29.081 | 216.945 | -53.005 | 533.075 | 161.862 | 102.975 | 39.987 | 252.172 | 217.564 | 371.402 | 64.137 | 387.134 | 310.013 | 506.632 | 133.849 | 671.791 | 399.24 | 733.877 | 352.142 | 638.272 | 502.88 | 611.23 | 317.237 | 755.273 | 495.7 | 608.823 | 388.829 | 706.997 | 693.402 | 771.891 | 387.324 | 725.454 | 764.228 | 750.237 | 513.934 | 719.474 | 671.134 | 711.892 | 492.64 | 625.64 | 668.67 | 620.684 | 686.786 | 598.524 | 674.431 | 651.589 |
EBITDA ratio
| 0.026 | 0.007 | -0.016 | 0.008 | -0.002 | -0 | 0.005 | 0.023 | 0.068 | 0.001 | 0.038 | 0.014 | 0.024 | 0.015 | 0.029 | 0.023 | 0.053 | 0.013 | 0.029 | 0.002 | 0.018 | -0.005 | 0.046 | 0.012 | 0.009 | 0.003 | 0.024 | 0.016 | 0.031 | 0.005 | 0.035 | 0.024 | 0.043 | 0.011 | 0.057 | 0.03 | 0.062 | 0.031 | 0.06 | 0.042 | 0.057 | 0.029 | 0.069 | 0.041 | 0.056 | 0.035 | 0.071 | 0.057 | 0.073 | 0.036 | 0.069 | 0.063 | 0.066 | 0.045 | 0.072 | 0.059 | 0.067 | 0.047 | 0.066 | 0.058 | 0.058 | 0.063 | 0.065 | 0.061 | 0.065 |