Nadex Co., Ltd.
TSE:7435.T
951 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,171 | 11,090.035 | 7,215.454 | 7,970.692 | 8,160.153 | 9,972.068 | 8,157.879 | 10,385.391 | 7,679.496 | 9,501.824 | 7,769.262 | 9,846.461 | 7,494.429 | 7,603.452 | 7,572.575 | 8,676.135 | 6,883.661 | 8,841.982 | 7,359.472 | 7,644.062 | 7,533.929 | 9,481.441 | 6,647.478 | 7,977.534 | 8,806.449 | 9,164.259 | 7,948.23 | 10,300.539 | 6,871.106 | 8,237.018 | 8,761.348 | 7,233.654 | 6,970.072 | 10,192.327 | 6,354.438 | 7,207.481 | 6,523.329 | 9,705.454 | 7,665.823 | 7,444.746 | 6,593.55 | 7,232.116 | 5,739.931 | 5,112.98 | 4,878.572 | 5,934.477 | 4,212.168 | 4,494.152 | 4,204.951 | 5,614.956 | 4,036.89 | 4,678.911 | 3,695.072 | 5,289.173 | 4,099 | 4,523.801 | 4,073.826 | 4,871.333 | 3,732.33 | 2,837.864 | 2,567.806 | 4,997.06 | 5,438.478 | 9,265.025 |
Kosten van de omzet
| 5,848 | 8,667.946 | 5,845.475 | 6,437.149 | 6,498.592 | 7,864.675 | 6,470.476 | 8,243.388 | 5,962.719 | 7,675.687 | 6,323.005 | 8,009.584 | 5,987.822 | 6,118.094 | 6,158.099 | 6,980.964 | 5,632.286 | 7,100.254 | 5,976.694 | 6,098.266 | 6,185.262 | 7,639.348 | 5,317.425 | 6,439.389 | 7,171.465 | 7,504.103 | 6,281.813 | 8,083.415 | 5,440.079 | 6,460.517 | 6,802.207 | 5,751.446 | 5,743.193 | 8,567.825 | 5,048.601 | 5,946.321 | 5,154.916 | 7,905.699 | 5,810.155 | 5,813.937 | 5,271.54 | 6,046.973 | 4,711.165 | 4,241.748 | 3,990.038 | 5,009.418 | 3,458.561 | 3,762.02 | 3,557.407 | 4,820.415 | 3,390.909 | 4,004.384 | 3,163.161 | 4,526.757 | 3,569.07 | 3,884.927 | 3,501.036 | 4,387.894 | 3,115.883 | 2,604.93 | 2,402.175 | 4,616.717 | 4,865.876 | 8,341.523 |
Brutowinst
| 1,323 | 2,422.089 | 1,369.979 | 1,533.543 | 1,661.561 | 2,107.393 | 1,687.403 | 2,142.003 | 1,716.777 | 1,826.137 | 1,446.257 | 1,836.877 | 1,506.607 | 1,485.358 | 1,414.476 | 1,695.171 | 1,251.375 | 1,741.728 | 1,382.778 | 1,545.796 | 1,348.667 | 1,842.093 | 1,330.053 | 1,538.145 | 1,634.984 | 1,660.156 | 1,666.417 | 2,217.124 | 1,431.027 | 1,776.501 | 1,959.141 | 1,482.208 | 1,226.879 | 1,624.502 | 1,305.837 | 1,261.16 | 1,368.413 | 1,799.755 | 1,855.668 | 1,630.809 | 1,322.01 | 1,185.143 | 1,028.766 | 871.232 | 888.534 | 925.059 | 753.607 | 732.132 | 647.544 | 794.541 | 645.981 | 674.527 | 531.911 | 762.416 | 529.93 | 638.874 | 572.79 | 483.439 | 616.447 | 232.934 | 165.631 | 380.343 | 572.602 | 923.502 |
Brutowinstmarge
| 0.184 | 0.218 | 0.19 | 0.192 | 0.204 | 0.211 | 0.207 | 0.206 | 0.224 | 0.192 | 0.186 | 0.187 | 0.201 | 0.195 | 0.187 | 0.195 | 0.182 | 0.197 | 0.188 | 0.202 | 0.179 | 0.194 | 0.2 | 0.193 | 0.186 | 0.181 | 0.21 | 0.215 | 0.208 | 0.216 | 0.224 | 0.205 | 0.176 | 0.159 | 0.205 | 0.175 | 0.21 | 0.185 | 0.242 | 0.219 | 0.201 | 0.164 | 0.179 | 0.17 | 0.182 | 0.156 | 0.179 | 0.163 | 0.154 | 0.142 | 0.16 | 0.144 | 0.144 | 0.144 | 0.129 | 0.141 | 0.141 | 0.099 | 0.165 | 0.082 | 0.065 | 0.076 | 0.105 | 0.1 |
Onderzoek- en ontwikkelingskosten
| 0 | 96 | 108 | 65 | 94 | 87 | 104 | 71 | 93 | 103.509 | 82 | 89 | 102 | 90 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 373 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,481 | 1,780.879 | 1,297.192 | 1,303.562 | 1,379.298 | 1,458.629 | 1,223.854 | 1,352.425 | 1,329.727 | 1,395.86 | 1,176.599 | 1,278.434 | 1,212.207 | 1,262.258 | 1,260 | 1,324 | 1,282 | 1,170 | 1,200 | 1,200 | 1,134 | 1,059 | 1,087 | 1,099 | 1,193 | 964 | 1,143 | 1,293 | 1,139 | 910 | 1,229 | 1,077 | 1,058 | 764 | 1,052 | 1,026 | 1,097 | 922 | 1,105 | 1,042 | 995 | 678 | 774 | 674 | 701 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 19.56 | 50.837 | 9.648 | 29.832 | 2.731 | 16.591 | 2.121 | 32.303 | 46.136 | 26.985 | 35.121 | 63.081 | 50.593 | 70.562 | 68.854 | 6.946 | 57.663 | 28.673 | -0.569 | 16.049 | -8.238 | 50.785 | 15.272 | 3.811 | -18.87 | 66.066 | 13.411 | 10.292 | 44.646 | 21.517 | 87.149 | 9.859 | 9.12 | 13.896 | 39.097 | 24.981 | 81.985 | 34.701 | 4.889 | 11.313 | 13.899 | 12.911 | 7.94 | 10.821 | 14.991 | 19.007 | 11.738 | 14.088 | 12.337 | 13.44 | 14.863 | 18.258 | 30.05 | 18.768 | 13.157 | 18.421 | 17.006 | 15.507 | 24.815 | 18.768 | 18.387 | 13.84 | 15.163 |
Bedrijfskosten
| 1,481 | 1,780.879 | 1,405.192 | 1,368.562 | 1,473.298 | 1,545.629 | 1,327.854 | 1,423.425 | 1,422.727 | 1,499.369 | 1,258.599 | 1,367.434 | 1,314.207 | 1,352.258 | 1,260.135 | 1,323.854 | 1,282.864 | 1,551.069 | 1,200.089 | 1,199.697 | 1,134.373 | 1,402.781 | 1,087.471 | 1,098.612 | 1,193.784 | 1,368.837 | 1,142.748 | 1,293.054 | 1,139.265 | 1,282.749 | 1,229.321 | 1,076.53 | 1,073.551 | 1,186.821 | 1,052.509 | 1,026.196 | 1,097.081 | 1,326.486 | 1,104.72 | 1,042.247 | 995.409 | 1,042.494 | 773.39 | 674.547 | 701.203 | 607.111 | 609.819 | 532.1 | 497.242 | 588.17 | 496.511 | 513.968 | 444.302 | 556.25 | 482.702 | 525.844 | 484.782 | 581.384 | 541.729 | 603.806 | 515.173 | 587.109 | 576.995 | 647.111 |
Bedrijfsresultaat
| -158 | 641.21 | -35.213 | 164.982 | 188.262 | 561.765 | 359.548 | 718.578 | 294.049 | 326.767 | 187.659 | 469.443 | 192.399 | 133.1 | 154.341 | 371.316 | -31.489 | 190.658 | 182.689 | 346.099 | 214.293 | 439.313 | 242.581 | 439.533 | 441.199 | 291.319 | 523.669 | 924.07 | 291.761 | 493.753 | 729.819 | 405.679 | 153.327 | 437.681 | 253.327 | 234.964 | 271.331 | 473.269 | 750.948 | 588.562 | 326.6 | 142.649 | 255.376 | 196.685 | 187.33 | 317.949 | 143.788 | 200.032 | 150.301 | 206.371 | 149.471 | 160.558 | 87.608 | 206.166 | 47.227 | 113.028 | 88.006 | -97.945 | 74.716 | -370.871 | -349.542 | -206.767 | -4.393 | 276.39 |
Bedrijfsresultaat ratio
| -0.022 | 0.058 | -0.005 | 0.021 | 0.023 | 0.056 | 0.044 | 0.069 | 0.038 | 0.034 | 0.024 | 0.048 | 0.026 | 0.018 | 0.02 | 0.043 | -0.005 | 0.022 | 0.025 | 0.045 | 0.028 | 0.046 | 0.036 | 0.055 | 0.05 | 0.032 | 0.066 | 0.09 | 0.042 | 0.06 | 0.083 | 0.056 | 0.022 | 0.043 | 0.04 | 0.033 | 0.042 | 0.049 | 0.098 | 0.079 | 0.05 | 0.02 | 0.044 | 0.038 | 0.038 | 0.054 | 0.034 | 0.045 | 0.036 | 0.037 | 0.037 | 0.034 | 0.024 | 0.039 | 0.012 | 0.025 | 0.022 | -0.02 | 0.02 | -0.131 | -0.136 | -0.041 | -0.001 | 0.03 |
Totaal overige inkomsten en kosten netto
| 19 | 51.446 | 78.931 | 35.346 | 92.667 | -28.81 | 17.176 | 1.081 | 26.086 | 113.808 | 48.959 | 43.014 | 73.732 | 64.207 | 58.579 | 104.844 | 42.032 | -32.971 | 70.658 | 23.174 | -13.805 | 0.87 | 45.764 | 19.606 | -18.633 | -84.249 | 78.118 | 49.359 | 62.451 | 4.901 | 38.857 | 85.903 | -136.832 | -120.556 | -5.437 | 9.95 | 104.512 | -7.953 | 103.974 | 103.933 | 24.797 | -23.94 | 83.249 | 53.732 | 54.923 | 141.15 | 231.943 | 6.411 | 31.275 | 41.593 | 23.806 | 43.692 | 52.384 | -96.412 | 69.774 | -8.096 | -33.066 | 30.297 | 10.567 | -626.531 | 31.524 | 96.642 | -159.264 | -169 |
Inkomen voor belasting
| -139 | 692.656 | 43.718 | 200.328 | 280.929 | 532.955 | 376.724 | 719.659 | 320.135 | 440.575 | 236.618 | 512.457 | 266.131 | 197.307 | 212.92 | 476.16 | 10.543 | 157.687 | 253.347 | 369.273 | 200.488 | 440.183 | 288.345 | 459.139 | 422.566 | 207.07 | 601.787 | 973.429 | 354.212 | 498.654 | 768.676 | 491.582 | 16.495 | 317.125 | 247.89 | 244.914 | 375.843 | 465.316 | 854.922 | 692.495 | 351.397 | 118.709 | 338.625 | 250.417 | 242.253 | 459.099 | 375.731 | 206.443 | 181.576 | 247.964 | 173.277 | 204.25 | 139.992 | 109.754 | 117.001 | 104.932 | 54.94 | -67.648 | 85.283 | -997.402 | -318.018 | -110.125 | -163.657 | 107.39 |
Inkomen voor belasting ratio
| -0.019 | 0.062 | 0.006 | 0.025 | 0.034 | 0.053 | 0.046 | 0.069 | 0.042 | 0.046 | 0.03 | 0.052 | 0.036 | 0.026 | 0.028 | 0.055 | 0.002 | 0.018 | 0.034 | 0.048 | 0.027 | 0.046 | 0.043 | 0.058 | 0.048 | 0.023 | 0.076 | 0.095 | 0.052 | 0.061 | 0.088 | 0.068 | 0.002 | 0.031 | 0.039 | 0.034 | 0.058 | 0.048 | 0.112 | 0.093 | 0.053 | 0.016 | 0.059 | 0.049 | 0.05 | 0.077 | 0.089 | 0.046 | 0.043 | 0.044 | 0.043 | 0.044 | 0.038 | 0.021 | 0.029 | 0.023 | 0.013 | -0.014 | 0.023 | -0.351 | -0.124 | -0.022 | -0.03 | 0.012 |
Belastingkosten
| 19 | 164.878 | 37.458 | 96.112 | 33.972 | 93.238 | 114.101 | 310.668 | 95.355 | 89.434 | 73.987 | 168.421 | 106.493 | 87.883 | 55.781 | 155.607 | 40.877 | 77.194 | 78.944 | 102.455 | 79.108 | 83.373 | 91.499 | 158.577 | 139.875 | 47.218 | 164.454 | 328.8 | 134.169 | 103.316 | 271.181 | 110.96 | 29.538 | 126.092 | 92.104 | 137.142 | 117.771 | 273.322 | 298.131 | 267.658 | 119.325 | 54.974 | 87.925 | 33.693 | 50.623 | 93.739 | 40.166 | 21.58 | 32.377 | 280.356 | 70.36 | 46.418 | 28.094 | -20.972 | 36.036 | 58.475 | 8.842 | 4.275 | 58.368 | -345.996 | -43.898 | -12.69 | 35.309 | 112.341 |
Nettowinst
| -157 | 521.229 | 3.535 | 103.143 | 246.814 | 443.562 | 262.072 | 404.467 | 221.036 | 346.459 | 155.971 | 344.476 | 158.532 | 111.616 | 151.858 | 320.002 | -23.272 | 77.74 | 135.708 | 256.262 | 104.428 | 359.287 | 169.202 | 294.951 | 283.442 | 158.403 | 435.991 | 639.709 | 223.115 | 394.955 | 493.306 | 380.428 | -13.468 | 193.149 | 163.699 | 106.343 | 256.272 | 190.94 | 556.186 | 416.644 | 229.282 | 63.673 | 249.354 | 216.274 | 189.379 | 364.403 | 334.631 | 183.611 | 146.209 | -34.106 | 101.204 | 156.732 | 110.002 | 132.199 | 81.275 | 45.073 | 45.274 | -70.75 | 27.613 | -649.856 | -272.959 | -97.436 | -185.366 | 3.755 |
Nettowinstmarge
| -0.022 | 0.047 | 0 | 0.013 | 0.03 | 0.044 | 0.032 | 0.039 | 0.029 | 0.036 | 0.02 | 0.035 | 0.021 | 0.015 | 0.02 | 0.037 | -0.003 | 0.009 | 0.018 | 0.034 | 0.014 | 0.038 | 0.025 | 0.037 | 0.032 | 0.017 | 0.055 | 0.062 | 0.032 | 0.048 | 0.056 | 0.053 | -0.002 | 0.019 | 0.026 | 0.015 | 0.039 | 0.02 | 0.073 | 0.056 | 0.035 | 0.009 | 0.043 | 0.042 | 0.039 | 0.061 | 0.079 | 0.041 | 0.035 | -0.006 | 0.025 | 0.033 | 0.03 | 0.025 | 0.02 | 0.01 | 0.011 | -0.015 | 0.007 | -0.229 | -0.106 | -0.019 | -0.034 | 0 |
WPA (Winst Per Aandeel)
| -18.34 | 55.93 | 0.45 | 11.29 | 26.42 | 47.62 | 28.1 | 43.36 | 23.75 | 37.3 | 16.66 | 37.11 | 17.02 | 12.07 | 16.37 | 34.4 | -2.51 | 8.43 | 14.69 | 27.67 | 11.26 | 38.86 | 18.29 | 31.95 | 30.68 | 17.24 | 47.27 | 69.33 | 24.01 | 42.4 | 52.92 | 40.79 | -1.45 | 20.71 | 17.6 | 11.38 | 27.48 | 20.5 | 59.77 | 44.64 | 24.57 | 6.76 | 26.82 | 23.17 | 20.27 | 39.04 | 35.89 | 19.69 | 15.68 | -3.66 | 10.85 | 16.81 | 11.79 | 14.18 | 8.71 | 4.83 | 4.85 | -7.59 | 2.96 | -69.69 | -29.27 | -10.45 | -19.88 | 0.4 |
Verwaterde WPA
| -18.34 | 55.93 | 0.45 | 11.29 | 26.42 | 47.62 | 28.1 | 43.36 | 23.75 | 37.3 | 16.66 | 37.11 | 17.02 | 12.07 | 16.37 | 34.4 | -2.51 | 8.43 | 14.69 | 27.67 | 11.26 | 38.86 | 18.29 | 31.95 | 30.68 | 17.24 | 47.27 | 69.33 | 24.01 | 42.4 | 52.92 | 40.79 | -1.45 | 20.71 | 17.6 | 11.38 | 27.48 | 20.5 | 59.77 | 44.64 | 24.57 | 6.76 | 26.82 | 23.17 | 20.27 | 39.04 | 35.89 | 19.69 | 15.68 | -3.66 | 10.85 | 16.81 | 11.79 | 14.18 | 8.71 | 4.83 | 4.85 | -7.59 | 2.96 | -69.69 | -29.27 | -10.45 | -19.88 | 0.4 |
EBITDA
| 15.25 | 819.324 | 140.749 | 217.276 | 295.081 | 523.707 | 349.174 | 804.799 | 340.367 | 364.758 | 246.291 | 536.548 | 273.771 | 145.195 | 241.786 | 500.957 | -28.442 | 159.262 | 255.442 | 368.818 | 197.901 | 431.338 | 288.504 | 460.244 | 423.882 | 256.402 | 602.726 | 975.767 | 318.54 | 501.89 | 771.164 | 505.852 | 19.88 | 312.018 | 251.849 | 248.083 | 380.057 | 497.462 | 859.685 | 696.258 | 354.236 | 118.878 | 341.719 | 261.084 | 244.9 | 476.618 | 326.831 | 250.191 | 190.314 | 339.565 | 183.648 | 204.84 | 100.96 | 337.843 | 149.81 | 159.366 | 118.336 | -16.671 | 138.144 | -298.773 | -272.698 | -137.575 | 27.973 | 201.482 |
EBITDA ratio
| 0.002 | 0.074 | 0.02 | 0.027 | 0.036 | 0.053 | 0.043 | 0.077 | 0.044 | 0.038 | 0.032 | 0.054 | 0.037 | 0.019 | 0.032 | 0.058 | -0.004 | 0.018 | 0.035 | 0.048 | 0.026 | 0.045 | 0.043 | 0.058 | 0.048 | 0.028 | 0.076 | 0.095 | 0.046 | 0.061 | 0.088 | 0.07 | 0.003 | 0.031 | 0.04 | 0.034 | 0.058 | 0.051 | 0.112 | 0.094 | 0.054 | 0.016 | 0.06 | 0.051 | 0.05 | 0.08 | 0.078 | 0.056 | 0.045 | 0.06 | 0.045 | 0.044 | 0.027 | 0.064 | 0.037 | 0.035 | 0.029 | -0.003 | 0.037 | -0.105 | -0.106 | -0.028 | 0.005 | 0.022 |