NANYO Corporation
TSE:7417.T
1099 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,612 | 10,503 | 9,400 | 8,470 | 9,618 | 11,171 | 9,575 | 8,972 | 9,621 | 9,047 | 9,120 | 8,882 | 7,769 | 9,198 | 8,450 | 7,931 | 6,857 | 9,563 | 8,565 | 8,112 | 8,148 | 8,775 | 10,747 | 9,954 | 9,172 | 9,303 | 9,466 | 8,699 | 8,838 | 8,603 | 7,999 | 7,697 | 7,714 | 8,453 | 7,902 | 7,649 | 7,861 | 8,100 | 8,749 | 8,445 | 8,323 | 10,839.25 | 7,513.872 | 8,098.393 | 6,797 | 7,096.9 | 6,804.347 | 7,249 |
Kosten van de omzet
| 6,780 | 8,452 | 7,450 | 6,826 | 7,801 | 9,060 | 7,751 | 7,351 | 7,802 | 7,451 | 7,325 | 7,314 | 6,247 | 7,622 | 6,905 | 6,631 | 5,615 | 7,917 | 6,973 | 6,613 | 6,772 | 7,131 | 8,925 | 8,387 | 7,530 | 7,703 | 7,773 | 7,223 | 7,341 | 7,045 | 6,572 | 6,412 | 6,151 | 6,977 | 6,678 | 6,397 | 6,510 | 6,705 | 7,288 | 7,009 | 6,878 | 9,088.453 | 6,223.296 | 6,802.863 | 5,580 | 5,966.937 | 5,728.573 | 6,259 |
Brutowinst
| 1,832 | 2,051 | 1,950 | 1,644 | 1,817 | 2,111 | 1,824 | 1,621 | 1,819 | 1,596 | 1,795 | 1,568 | 1,522 | 1,576 | 1,545 | 1,300 | 1,242 | 1,646 | 1,592 | 1,499 | 1,376 | 1,644 | 1,822 | 1,567 | 1,642 | 1,600 | 1,693 | 1,476 | 1,497 | 1,558 | 1,427 | 1,285 | 1,563 | 1,476 | 1,224 | 1,252 | 1,351 | 1,395 | 1,461 | 1,436 | 1,445 | 1,750.797 | 1,290.576 | 1,295.53 | 1,217 | 1,129.963 | 1,075.774 | 990 |
Brutowinstmarge
| 0.213 | 0.195 | 0.207 | 0.194 | 0.189 | 0.189 | 0.19 | 0.181 | 0.189 | 0.176 | 0.197 | 0.177 | 0.196 | 0.171 | 0.183 | 0.164 | 0.181 | 0.172 | 0.186 | 0.185 | 0.169 | 0.187 | 0.17 | 0.157 | 0.179 | 0.172 | 0.179 | 0.17 | 0.169 | 0.181 | 0.178 | 0.167 | 0.203 | 0.175 | 0.155 | 0.164 | 0.172 | 0.172 | 0.167 | 0.17 | 0.174 | 0.162 | 0.172 | 0.16 | 0.179 | 0.159 | 0.158 | 0.137 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 90 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 162 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,202 | 1,296 | 1,120 | 1,166 | 1,075 | 1,021 | 1,019 | 1,129 | 1,053 | 870 | 1,017 | 972 | 956 | 1,055 | 923 | 923 | 880 | 901 | 919 | 1,070 | 884 | 1,019 | 984 | 937 | 926 | 883 | 952 | 933 | 874 | 1,037 | 873 | 850 | 912 | 773 | 850 | 903 | 887 | 790 | 925 | 923 | 827 | 803 | 920 | 899 | 852 | 844 | 763 | 785 |
Overige kosten
| 1 | -12 | 33 | 38 | 24 | 18 | 17 | 13 | 14 | -45 | 65 | 20 | 27 | 36 | 63 | 26 | 8 | 11 | 13 | 7 | 11 | 10 | 9 | 19 | 23 | -63 | 39 | 42 | 60 | 41 | 27 | 34 | 38 | 26 | 30 | 12 | 49 | 49 | 31 | -2 | 79 | 19.118 | 30.269 | 20.177 | 30 | 4.695 | 26.388 | 0 |
Bedrijfskosten
| 1,203 | 1,296 | 1,120 | 1,185 | 1,075 | 1,197 | 1,019 | 1,129 | 1,053 | 1,123 | 1,017 | 972 | 960 | 1,030 | 933 | 922 | 906 | 1,093 | 921 | 1,065 | 907 | 1,221 | 984 | 937 | 926 | 1,110 | 959 | 950 | 902 | 904 | 884 | 873 | 912 | 725 | 868 | 902 | 918 | 753 | 929 | 921 | 885 | 738.783 | 923.275 | 904.389 | 860 | 706.242 | 765.419 | 834 |
Bedrijfsresultaat
| 629 | 755 | 830 | 458 | 742 | 904 | 806 | 492 | 765 | 465 | 778 | 595 | 561 | 537 | 611 | 379 | 335 | 544 | 670 | 434 | 468 | 413 | 839 | 630 | 715 | 480 | 735 | 525 | 595 | 314 | 543 | 411 | 651 | 479 | 355 | 351 | 431 | 334 | 532 | 515 | 559 | 717.565 | 367.301 | 393.14 | 355 | 130.917 | 310.355 | 205 |
Bedrijfsresultaat ratio
| 0.073 | 0.072 | 0.088 | 0.054 | 0.077 | 0.081 | 0.084 | 0.055 | 0.08 | 0.051 | 0.085 | 0.067 | 0.072 | 0.058 | 0.072 | 0.048 | 0.049 | 0.057 | 0.078 | 0.054 | 0.057 | 0.047 | 0.078 | 0.063 | 0.078 | 0.052 | 0.078 | 0.06 | 0.067 | 0.036 | 0.068 | 0.053 | 0.084 | 0.057 | 0.045 | 0.046 | 0.055 | 0.041 | 0.061 | 0.061 | 0.067 | 0.066 | 0.049 | 0.049 | 0.052 | 0.018 | 0.046 | 0.028 |
Totaal overige inkomsten en kosten netto
| 131 | 53 | 32 | 76 | 74 | 46 | 27 | 58 | 128 | 41 | 62 | 56 | 97 | 35 | 74 | 28 | 48 | 6 | 37 | 19 | 32 | 23 | 112 | 30 | 31 | 21 | 40 | 46 | 60 | 19 | 28 | 38 | -27 | -68 | 23 | 17 | 42 | 47 | 22 | -15 | 61 | -5.462 | 15.581 | 0.031 | -36 | 40.714 | 3.451 | -64 |
Inkomen voor belasting
| 760 | 808 | 862 | 534 | 817 | 950 | 833 | 550 | 894 | 509 | 837 | 653 | 658 | 572 | 685 | 407 | 383 | 550 | 707 | 453 | 500 | 436 | 951 | 660 | 746 | 501 | 775 | 571 | 655 | 333 | 571 | 449 | 624 | 411 | 378 | 368 | 473 | 381 | 554 | 500 | 620 | 712.103 | 382.882 | 393.171 | 319 | 171.631 | 313.806 | 141 |
Inkomen voor belasting ratio
| 0.088 | 0.077 | 0.092 | 0.063 | 0.085 | 0.085 | 0.087 | 0.061 | 0.093 | 0.056 | 0.092 | 0.074 | 0.085 | 0.062 | 0.081 | 0.051 | 0.056 | 0.058 | 0.083 | 0.056 | 0.061 | 0.05 | 0.088 | 0.066 | 0.081 | 0.054 | 0.082 | 0.066 | 0.074 | 0.039 | 0.071 | 0.058 | 0.081 | 0.049 | 0.048 | 0.048 | 0.06 | 0.047 | 0.063 | 0.059 | 0.074 | 0.066 | 0.051 | 0.049 | 0.047 | 0.024 | 0.046 | 0.019 |
Belastingkosten
| 274 | 258 | 292 | 197 | 283 | 271 | 279 | 216 | 314 | 187 | 288 | 217 | 225 | 208 | 236 | 141 | 133 | 207 | 241 | 198 | 176 | 208 | 314 | 214 | 251 | 185 | 220 | 188 | 233 | 50 | 207 | 155 | 228 | 170 | 134 | 141 | 183 | 159 | 206 | 213 | 256 | 329.589 | 182.595 | 201.854 | 146 | 51.458 | 116.405 | 101 |
Nettowinst
| 486 | 550 | 570 | 338 | 533 | 679 | 554 | 333 | 580 | 321 | 550 | 435 | 433 | 365 | 448 | 266 | 250 | 342 | 466 | 255 | 324 | 228 | 637 | 447 | 494 | 315 | 555 | 384 | 421 | 284 | 363 | 294 | 396 | 242 | 244 | 227 | 289 | 222 | 348 | 286 | 364 | 382.513 | 200.288 | 192.316 | 172 | 120.173 | 197.4 | 40 |
Nettowinstmarge
| 0.056 | 0.052 | 0.061 | 0.04 | 0.055 | 0.061 | 0.058 | 0.037 | 0.06 | 0.035 | 0.06 | 0.049 | 0.056 | 0.04 | 0.053 | 0.034 | 0.036 | 0.036 | 0.054 | 0.031 | 0.04 | 0.026 | 0.059 | 0.045 | 0.054 | 0.034 | 0.059 | 0.044 | 0.048 | 0.033 | 0.045 | 0.038 | 0.051 | 0.029 | 0.031 | 0.03 | 0.037 | 0.027 | 0.04 | 0.034 | 0.044 | 0.035 | 0.027 | 0.024 | 0.025 | 0.017 | 0.029 | 0.006 |
WPA (Winst Per Aandeel)
| 38.91 | 43.76 | 44.64 | 26.47 | 41.78 | 53.22 | 43.43 | 52.21 | 91.02 | 50.37 | 86.27 | 68.34 | 68.01 | 57.33 | 70.36 | 41.78 | 39.3 | 53.71 | 73.19 | 40.05 | 51.01 | 35.81 | 100.05 | 70.21 | 77.73 | 49.47 | 87.17 | 60.31 | 66.19 | 44.6 | 57.01 | 46.18 | 62.21 | 38.01 | 38.32 | 35.75 | 45.52 | 34.97 | 54.81 | 44.95 | 57.21 | 60.12 | 31.48 | 30.28 | 27.08 | 18.92 | 31.08 | 6.28 |
Verwaterde WPA
| 38.91 | 43.76 | 44.64 | 26.47 | 41.78 | 53.22 | 43.43 | 52.21 | 91.02 | 50.36 | 86.27 | 68.31 | 68.01 | 57.33 | 70.36 | 41.78 | 39.3 | 53.71 | 73.19 | 40.05 | 51.01 | 35.81 | 100.05 | 70.21 | 77.73 | 49.47 | 87.17 | 60.31 | 66.19 | 44.6 | 57.01 | 46.18 | 62.21 | 38.01 | 38.32 | 35.75 | 45.52 | 34.97 | 54.81 | 44.95 | 57.21 | 60.12 | 31.48 | 30.28 | 27.08 | 18.92 | 31.08 | 6.28 |
EBITDA
| 1,166 | 1,308 | 1,376 | 538 | 836 | 961 | 839 | 555 | 893 | 517 | 842 | 658 | 662 | 601 | 680 | 412 | 360 | 548 | 712 | 430 | 486 | 456 | 847 | 668 | 755 | 506 | 783 | 581 | 666 | 704 | 579 | 454 | 700 | 789 | 398 | 387 | 492 | 718 | 566 | 520 | 644 | 1,069.496 | 400.678 | 415.751 | 344 | 454.431 | 340.862 | 540.5 |
EBITDA ratio
| 0.135 | 0.125 | 0.146 | 0.064 | 0.087 | 0.086 | 0.088 | 0.062 | 0.093 | 0.057 | 0.092 | 0.074 | 0.085 | 0.065 | 0.08 | 0.052 | 0.053 | 0.057 | 0.083 | 0.053 | 0.06 | 0.052 | 0.079 | 0.067 | 0.082 | 0.054 | 0.083 | 0.067 | 0.075 | 0.082 | 0.072 | 0.059 | 0.091 | 0.093 | 0.05 | 0.051 | 0.063 | 0.089 | 0.065 | 0.062 | 0.077 | 0.099 | 0.053 | 0.051 | 0.051 | 0.064 | 0.05 | 0.075 |