Haruyama Holdings Inc.

TSE:7416.T

576 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,266.23613,826.610,481.4959,423.56312,579.64514,616.57711,820.13210,496.95111,858.65512,357.9810,172.2459,717.46410,740.32111,813.26810,159.8749,428.836,336.78412,112.4467,301.0386,527.22210,351.24911,557.7845,671.8054,397.0556,685.4527,583.2274,556.9442,518.6433,742.356,925.1915,878.4372,687.5916,245.0919,125.3547,202.1182,702.9945,283.3177,324.4024,207.6692,592.0364,922.7027,773.0156,312.2573,173.3126,124.4617,659.0695,641.3883,054.0234,687.8656,791.5666,565.8313,609.3695,841.7516,701.5436,550.1153,729.0225,445.9255,999.5896,243.3942,899.9055,921.9934,182.29
Kortetermijnbeleggingen 00000-6,032.292000-6,351.966000-7,030.118000-7,547.547000-7,759.552000-8,072.463000-355.785000-274.291000-1,484.759000-1,604.6410036.001000-1,440.757000-1,546.726000-1,595.18400-1,666.3890
Liquide middelen en kortetermijnbeleggingen 12,266.23613,826.610,481.4959,423.56312,579.64514,616.57711,820.13210,496.95111,858.65512,357.9810,172.2459,717.46410,740.32111,813.26810,159.8749,428.836,336.78412,112.4467,301.0386,527.22210,351.24911,557.7845,671.8054,397.0556,685.4527,583.2274,556.9442,518.6433,742.356,925.1915,878.4372,687.5916,245.0919,125.3547,202.1182,702.9945,283.3177,324.4024,207.6692,592.0364,922.7027,773.0156,312.2573,173.3126,127.4617,665.075,641.3883,054.0234,687.8656,791.5666,565.8313,609.3695,841.7516,701.5436,550.1153,729.0225,445.9255,999.5896,243.3942,899.9055,921.9934,182.29
Nettovorderingen 399.1153,343.363406.467335.637386.0663,064.917128.51596.161131.7184,763.509134.296101.865141.8584,011164.626142.138134.1154,109.122162.619150.838160.4665,137.42247.192139.033183.3576,810.4431,683.10463.89869.9714,848.003101.28960.939123.9734,667.117104.972106.04788.3264,103.57555.98358.89856.9924,621.55679.00253.40788.8484,104.18973.12151.79964.2613,962.166106.56464.02102.3183,528.45660.18651.38964.2193,919.68361.60252.1275,033.966586.256
Voorraad 10,353.178,938.37511,033.58210,455.14210,284.9829,189.24811,273.23210,785.84311,237.1610,992.70212,857.9313,115.81713,192.87112,721.4614,477.37913,877.8613,940.10113,132.97114,975.30213,443.47312,877.82513,115.65115,286.36814,386.77314,139.97414,149.33616,176.33414,915.87915,142.43914,645.29115,932.15914,566.74713,990.42813,850.85115,041.57613,835.99313,860.39613,741.9514,405.56112,675.67312,302.74412,329.09713,291.5412,579.62911,542.64411,512.04312,719.06411,490.71111,725.56411,916.87313,504.55812,433.4312,275.33911,731.94312,821.98512,717.20811,674.34111,943.58212,467.84312,225.08211,879.30314,839.323
Overige vlottende activa 2,267.563576.5052,540.451,946.8222,084.306542.0072,639.3982,494.1883,224.421691.8513,865.6252,280.1912,830.3181,033.4423,376.4012,458.7623,474.497815.794,163.5013,119.8514,074.233878.4794,135.1862,821.1035,062.2551,529.4485,047.554,016.2714,562.1781,487.5974,620.5673,410.8154,025.89748.2293,941.1163,124.984,242.4641,370.0824,776.5723,492.6224,080.274738.8163,590.2773,022.7453,967.937749.9533,634.1932,990.8793,834.12710.0333,885.5833,234.2753,960.436707.2643,583.3763,296.8314,245.331721.8533,168.9392,877.9341,264.7425,058.867
Totaal vlottende activa 25,286.08426,684.84324,461.99422,161.16425,334.99927,412.74925,861.27723,873.14326,451.95428,806.04227,030.09625,215.33726,905.36829,579.1728,178.2825,907.5923,885.49730,170.32926,602.4623,241.38427,463.77330,689.33425,340.55121,743.96426,071.03830,072.45427,463.93221,514.69123,516.93827,906.08226,532.45220,726.09224,385.38228,391.55126,289.78219,770.01423,474.50326,540.00923,445.78518,819.22921,362.71225,462.48423,273.07618,829.09321,726.8924,031.25522,067.76617,587.41220,311.8123,380.63824,062.53619,341.09422,179.84422,669.20623,015.66219,794.4521,429.81622,584.70721,941.77818,055.04824,100.00424,666.736
Niet-vlottende activa:
Materiële vaste activa, netto 12,561.19212,534.55112,682.5312,703.29512,549.52912,522.6812,974.04213,038.1313,120.3913,044.98414,462.86414,528.08614,565.61414,834.92916,264.22616,501.46616,735.26916,980.63617,430.47817,053.54917,282.38217,282.52818,044.84418,083.91918,409.9718,613.83219,251.77119,566.80419,848.22619,850.90920,604.19320,502.5620,904.82920,817.91821,591.70721,497.86521,781.5221,840.92222,404.24221,295.96821,083.66620,602.22321,334.5821,113.19221,021.5720,148.68420,335.61519,030.9719,068.90218,725.75419,144.71418,861.35518,960.25518,942.90919,691.56120,053.61420,172.7620,088.41721,210.66221,466.14421,963.04124,543.306
Goodwill 000000019.14547.86476.583105.301134.02162.738191.457220.176248.894277.613306.332335.05363.769392.488421.206453.776483.779513.782463.547683.95110.27111.55412.83814.12215.40616.6917.97419.25820.54221.82523.1090000001.9687.87513.78119.68725.59331.537.40643.31249.56555.81762.69369.15375.61382.074189.596203.107230.129243.641
Immateriële activa 01,016.91989.46983.0121,417.7911,371.2521,382.1571,249.1411,126.4191,038.564992.2631,001.417907.315944.238961.62851.866791.609669.845604.297526.665407.495426.423664.219689.318644.973628.636408.415330.459340.511353.215236.326199.34200.165227.861229.972237.542282.084333.596397.233462.036502.817561.635603.56628.202646.553702.719833.455882.56938.423826.086867.508866.776868.562870.132913.455755.368579.012510.624508.79494.933386.402318.991
Goodwill en immateriële activa 01,016.91989.46983.0121,417.7911,371.2521,382.1571,268.2861,174.2831,115.1471,097.5641,135.4371,070.0531,135.6951,181.7961,100.761,069.222976.177939.347890.434799.983847.6291,117.9951,173.0971,158.7551,092.1831,092.366340.73352.065366.053250.448214.746216.855245.835249.23258.084303.909356.705397.233462.036502.817561.635603.56628.202648.521710.594847.236902.247964.016857.586904.914910.088918.127925.949976.148824.521654.625592.698698.386698.04616.531562.632
Langetermijnbeleggingen 0962.2366,8166,8666,9466,552.0977,2687,5437,7536,85911,76212,31612,3287,670.19412,93912,77912,1978,128.10212,62812,28012,0958,486.58712,72612,90412,6439,081.81912,14312,04611,9901,367.18711,35411,20411,256810.29311,20012,21312,2572,121.60112,47812,31512,3082,155.20812,76712,47512,403597.19911,74611,49001,823.5310001,850.6170001,970.505002,081.5540
Belastingvorderingen 0979.041-6,816-6,866-1,425.188603.783-7,268-7,543-1,793.248939.443-5,429.08-5,784.577-12,3284,440.907-12,939-12,779-12,1973,706.606-12,628-12,280-12,0953,405.687-12,726-12,904-12,6432,730.535-12,143-12,046-11,9902,677.533-11,354-11,204-11,2562,613.328-11,200-12,213-12,2572,671.855-12,478-12,315-12,3082,997.746-12,767-12,475-12,4033,013.919-11,746-11,49002,271.5470002,790.5420002,797.881002,904.8820
Overige niet-vlottende activa 7,796.9715,421.5166,816.9556,866.6181,425.509135.8187,268.0867,543.1011,794.03367.7135,429.4445,785.3812,328.274273.58612,939.46312,779.34512,197.58313.37612,628.61912,280.81512,095.644339.28612,726.41912,904.76312,643.318277.67912,143.35612,046.66911,990.3747,938.20811,354.03211,204.57611,256.3277,764.32611,200.20712,213.86412,257.5217,346.61412,478.50712,315.17912,308.4677,391.41912,767.56112,475.76912,403.0658,870.76611,746.82411,490.85210,926.4696,795.01111,141.12411,416.14311,634.8847,073.73712,206.36212,636.36812,456.9757,649.97512,880.40213,242.1277,535.74312,700.05
Totaal niet-vlottende activa 20,358.16320,914.25420,488.94520,552.92520,913.64121,185.6321,624.28521,849.51722,048.45522,326.28727,322.79227,980.32627,963.94128,355.31130,385.48530,381.57130,002.07130,104.89730,998.44430,224.79830,178.00930,361.71731,889.25832,161.77932,212.04331,796.04832,487.49331,954.20332,190.66532,199.8932,208.67331,921.88232,378.01132,251.733,041.14433,969.81334,342.9534,337.69735,279.98234,073.18333,894.9533,708.23134,705.70134,217.16334,073.15633,341.16232,929.67531,424.06930,959.38730,473.42931,190.75231,187.58631,513.26631,583.75432,874.07133,514.50333,284.3633,099.47634,789.4535,406.31135,101.75137,805.988
Totaal activa 45,644.24747,599.09744,950.93942,714.09146,248.6448,598.3847,485.56345,722.66248,500.41151,132.33354,352.8953,195.66554,869.31257,934.48558,563.76756,289.16353,887.5760,275.22957,600.90753,466.18557,641.78261,051.05357,229.80953,905.74358,283.08161,868.50359,951.42553,468.89555,707.60360,105.97258,741.12552,647.97456,763.39360,643.25159,330.92653,739.82757,817.45360,877.70658,725.76752,892.41255,257.66259,170.71557,978.77753,046.25655,800.04657,372.41754,997.44149,011.48151,271.19753,854.06755,253.28850,528.6853,693.1154,252.9655,889.73353,308.95354,714.17655,684.18356,731.22853,461.35959,201.75562,472.724
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,527.0454,771.0425,238.6454,225.4135,471.7875,004.085,144.4043,559.7125,314.9365,784.6175,372.3323,925.7335,853.2356,767.596,805.1424,539.8316,111.1288,834.0169,235.5075,873.4997,502.2238,743.4678,652.9525,935.0187,935.1888,888.1088,635.9555,716.5848,365.612,619.8229,6586,357.3018,549.8012,551.9329,031.545,550.8348,077.46412,183.5839,431.1995,658.2647,690.7911,407.7448,600.9195,724.1057,086.089,170.1368,297.4644,128.8229,192.31112,459.23910,763.6858,270.90110,609.03312,174.97510,857.6819,601.01310,698.92913,180.76810,290.868,794.84313,843.1810,910.424
Kortlopende schulden 3,836.3323,989.8084,057.5613,843.4473,949.1374,088.8764,218.474,212.8623,932.7093,872.1713,715.3123,485.5293,308.4233,023.0482,706.1982,430.4982,297.9812,215.8752,028.8642,206.3162,283.912,511.7532,215.2472,228.3892,138.4233,712.5676,056.2323,641.9731,777.7122,198.0533,825.92,015.5791,915.5172,300.1013,765.9672,871.7981,977.6292,632.0363,823.322,523.321,323.7371,891.1742,840.3991,858.7361,376.6161,896.5934,026.3484,354.588732.6681,121.1633,567.6282,430.0281,342.6281,566.6953,259.2282,659.2281,359.2281,469.9824,224.2283,021.1282,786.2147,171.197
Belastingschulden 43.953168.65143.22871.88839.807152.93168.9874.06536.021116.35869.51397.96152.115116.73543.15782.03448.819101.7719.56788.0757.447310.52463.45990.45550.556673.57342.887163.88121.627775.9350181.78594.2071,233.43668.586143.43474.134173.3315.266109.27854.55978.5710.587118.69760.511942.89211.694116.99872.105607.05231.229122.38572.644279.52150.406122.58684.853202.148148.992111.33614.5387.582
Uitgestelde opbrengsten 43.953168.65143.228585.555505.9022,435.822859.496948.721,310.4073,823.1751,095.0931,313.4331,455.7343,801.144816.635908.771768.2463,648.48844.841943.464923.0054,363.183953.84990.462944.5264,078.4221,252.6531,029.141891.35411,387.524-9,658936.001968.10111,386.141872.16915.103814.215938.1771.062880.098830.9061,789.452976.008961.7641,031.241,898.755999.916941.952903.5871,426.124980.2551,018.3831,082.7271,500.852970.8811,078.472970.591,230.07870.5071,086.9011,519.083806.12
Overige kortlopende verplichtingen 3,618.3284,453.1372,407.3091,659.7052,044.7091,531.252,262.0981,839.5422,256.0181,098.5412,398.5581,966.322,441.312898.722,176.9061,552.3172,142.5581,066.5583,279.2532,124.4013,824.1131,590.3553,097.9942,359.3623,725.2022,226.593,176.7012,515.9973,507.5892,189.36813,815.462,372.0653,662.2222,035.0533,841.6892,550.2713,856.7891,520.9424,550.9053,274.2813,972.3211,888.343,485.4852,804.1054,123.5831,751.663,821.612,489.3193,214.1911,325.9763,030.3051,844.0742,926.452817.4862,530.7191,885.0232,891.274832.2642,649.6772,302.724815.2863,410.831
Totaal kortlopende verplichtingen 13,025.65813,382.63811,746.74310,314.1211,971.53513,060.02812,484.46810,560.83612,814.0714,578.50412,581.29510,691.01513,058.70414,490.50212,504.8819,431.41711,319.91315,764.92915,388.46511,147.6814,533.25117,208.75814,920.03311,513.23114,743.33918,905.68719,121.54112,903.69514,542.26518,394.76717,641.3611,680.94615,095.64118,273.22717,511.35611,888.00614,726.09717,274.66118,576.48612,335.96313,817.75416,976.7115,902.81111,348.7113,617.51914,717.14417,145.33811,914.68114,042.75716,332.50218,341.87313,563.38615,960.8416,060.00817,618.50915,223.73615,920.02116,713.08418,035.27215,205.59618,963.76322,298.572
Langlopende verplichtingen:
Langetermijnschulden 5,546.2216,265.0327,105.2646,621.4217,379.1198,146.638,926.0139,116.5558,676.9569,460.57710,321.31210,649.7747,897.2158,601.789,317.4419,785.9544,351.2724,595.7583,144.3543,457.2133,770.5243,991.6332,823.5473,203.7543,587.0562,507.3921,401.6561,559.2251,752.4042,262.9892,312.0052,701.1983,080.1164,085.1283,625.9394,029.5834,433.2786,078.3132,431.592,766.933,168.114,914.9633,777.2654,112.7134,453.0646,119.4241,740.9871,872.8292,026.1983,009.9362,362.682,544.2742,775.653,708.5823,446.9473,790.8694,134.7734,728.6014,822.5275,166.3786,104.6643,322.825
Uitgestelde opbrengsten niet-vlottend 06.143000-54.597000-52.423000-91.585000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0308.19800054.59700052.42300091.585000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,680.5823,692.8593,695.0613,683.3473,655.9783,639.573,631.6093,744.6453,547.7083,605.5693,844.3253,926.1323,947.973,215.3513,088.2943,097.9023,112.7833,117.1113,148.5363,146.5293,139.6343,117.023,229.3453,236.0093,283.3443,217.8543,382.2693,404.8453,473.853,210.6263,579.0543,612.4823,654.2523,128.7453,767.863,786.7034,218.8143,093.3854,302.6884,316.0864,312.1412,882.0155,021.6444,827.2624,741.5913,280.844,594.1424,183.9714,095.9953,121.8363,855.6943,584.4633,566.7522,957.4363,632.7013,497.7523,282.8471,984.8312,075.2822,088.7362,095.4682,142.696
Totaal niet-vlottende verplichtingen 9,226.80310,272.23210,800.32510,304.76811,035.09711,786.212,557.62212,861.212,224.66413,066.14614,165.63714,575.90611,845.18511,817.13112,405.73512,883.8567,464.0557,712.8696,292.896,603.7426,910.1587,108.6536,052.8926,439.7636,870.45,725.2464,783.9254,964.075,226.2545,473.6155,891.0596,313.686,734.3687,213.8737,393.7997,816.2868,652.0929,171.6986,734.2787,083.0167,480.2517,796.9788,798.9098,939.9759,194.6559,400.2646,335.1296,056.86,122.1936,131.7726,218.3746,128.7376,342.4026,666.0187,079.6487,288.6217,417.626,713.4326,897.8097,255.1148,200.1325,465.521
Totaal passiva 22,252.46123,654.8722,547.06820,618.88823,006.63224,846.22825,042.0923,422.03625,038.73427,644.6526,746.93225,266.92124,903.88926,307.63324,910.61622,315.27318,783.96823,477.79821,681.35517,751.42221,443.40924,317.41120,972.92517,952.99421,613.73924,630.93323,905.46617,867.76519,768.51923,868.38223,532.41917,994.62621,830.00925,487.124,905.15519,704.29223,378.18926,446.35925,310.76419,418.97921,298.00524,773.68824,701.7220,288.68522,812.17424,117.40823,480.46717,971.48120,164.9522,464.27424,560.24719,692.12322,303.24222,726.02624,698.15722,512.35723,337.64123,426.51624,933.08122,460.7127,163.89527,764.093
Eigen vermogen:
Preferente aandelen 0000000004.8976.279020.38402900000000000000000000000000000000000000000000000
Gewone aandelen 3,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,9913,9913,9913,9913,9913,9913,9913,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.3683,991.368
Ingehouden winsten 15,595.98916,177.05814,653.02814,327.51615,507.23516,024.97314,710.17314,568.28515,733.08615,777.91619,897.57320,145.87622,288.00923,939.38625,999.38926,281.57627,395.09529,081.97228,146.87627,951.81128,450.14728,940.37328,462.2928,146.26328,866.26629,421.0628,201.11327,782.82328,128.24728,437.70427,427.92526,927.30427,224.29927,424.58526,634.47326,252.41926,604.37526,638.90225,610.91825,687.12626,183.22226,619.49825,546.6825,060.0125,329.10425,567.90523,929.53623,490.58823,571.21623,783.1823,118.26823,256.66323,828.85923,968.19723,633.09623,237.5923,871.08624,729.37324,282.27923,472.51324,481.65227,142.029
Overige gereserveerde algehele resultaten 81.20552.57736.25253.05120.12212.52818.64917.6913.927-4.897-6.27968.169-20.3847,691.84-2911324111310288134136148147164199176175169157103891171781712251832021971922051731631271560000000000000000
Overige totale aandeelhoudersvermogen 3,723.2223,723.223,723.223,723.2683,723.2833,723.2833,723.2833,723.2833,723.2963,718.3993,717.0173,723.3313,686.046-3,995.7423,662.3943,689.9463,685.1393,683.0913,668.3083,669.9523,669.2263,668.2693,667.5933,667.4863,665.0753,661.513,654.4783,650.9393,644.4693,639.5183,632.4133,631.6763,628.7173,623.1983,621.933,620.7483,618.5213,618.0773,610.7173,597.9393,593.0673,581.1613,566.0093,543.1933,540.43,539.7363,596.073,558.0443,543.6633,615.2453,583.4053,588.5263,569.6413,567.3693,567.1123,567.6383,514.0813,536.9263,524.53,536.7683,564.843,573.507
Totaal eigen vermogen van aandeelhouders 23,391.78423,944.22322,403.86822,095.20323,242.00823,752.15222,443.47322,300.62623,461.67723,487.68327,605.95827,928.74429,965.42331,626.85233,653.15133,973.8935,103.60236,797.43135,919.55235,714.76336,198.37336,733.64236,256.88335,952.74936,669.34137,237.5736,045.95935,601.1335,939.08436,237.5935,208.70634,653.34834,933.38435,156.15134,425.77134,035.53534,439.26434,431.34733,415.00333,473.43333,959.65734,397.02733,277.05732,757.57132,987.87233,255.00931,516.97431,04031,106.24731,389.79330,693.04130,836.55731,389.86831,526.93431,191.57630,796.59631,376.53532,257.66731,798.14731,000.64932,037.8634,706.904
Totaal eigen vermogen 23,391.78423,944.22322,403.86822,095.20323,242.00823,752.15222,443.47322,300.62623,461.67723,487.68327,605.95827,928.74429,965.42331,626.85233,653.15133,973.8935,103.60236,797.43135,919.55235,714.76336,198.37336,733.64236,256.88335,952.74936,669.34137,237.5736,045.95935,601.1335,939.08436,237.5935,208.70634,653.34834,933.38435,156.15134,425.77134,035.53534,439.26434,431.34733,415.00333,473.43333,959.65734,397.02733,277.05732,757.57132,987.87233,255.00931,516.97431,04031,106.24731,389.79330,693.04130,836.55731,389.86831,526.93431,191.57630,796.59631,376.53532,257.66731,798.14731,000.64932,037.8634,708.631
Totaal passiva en aandeelhoudersvermogen 45,644.24747,599.09344,950.93642,714.09146,248.6448,598.3847,485.56345,722.66248,500.41151,132.33354,352.8953,195.66554,869.31257,934.48558,563.76756,289.16353,887.5760,275.22957,600.90753,466.18557,641.78261,051.05357,229.80853,905.74358,283.0861,868.50359,951.42553,468.89555,707.60360,105.97258,741.12552,647.97456,763.39360,643.25159,330.92653,739.82757,817.45360,877.70658,725.76752,892.41255,257.66259,170.71557,978.77753,046.25655,800.04657,372.41754,997.44149,011.48151,271.19753,854.06755,253.28850,528.6853,693.1154,252.9655,889.73353,308.95354,714.17655,684.18356,731.22853,461.35959,201.75562,472.724