JAMCO Corporation
TSE:7408.T
1228 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 16,433.483 | 19,606.204 | 17,149.959 | 12,625.761 | 14,617.264 | 15,352.388 | 14,830.242 | 9,931.32 | 7,111.476 | 12,235.942 | 8,364.881 | 7,935.523 | 10,542.386 | 11,938.17 | 12,259.901 | 13,384.364 | 12,475.862 | 26,198.056 | 24,782.569 | 21,791.914 | 18,762.821 | 22,117.681 | 21,596.389 | 18,236.361 | 22,117.737 | 21,895.75 | 17,852.761 | 20,364.206 | 17,679.125 | 23,334.851 | 18,251.169 | 20,436.025 | 19,812.45 | 25,165.075 | 23,841.124 | 22,087.573 | 20,467.304 | 22,620.949 | 19,910.226 | 19,123.29 | 15,289.957 | 21,167.548 | 15,142.427 | 14,845.154 | 13,759.846 | 14,869.164 | 13,996.253 | 12,084.38 | 10,531.932 | 13,391.598 | 14,275.791 | 12,518.631 | 9,600.323 | 15,549.586 | 10,467.929 | 8,567.761 | 8,357.449 | 14,645.155 | 9,064.479 | 8,682.938 | 7,828.623 | 11,753.074 | 10,030.758 | 11,321.365 |
| Kosten van de omzet
| 13,062.323 | 15,989.788 | 14,089.688 | 9,856.863 | 12,138.311 | 12,898.741 | 11,286.008 | 7,871.956 | 5,095.759 | 11,867.1 | 7,514.762 | 6,448.551 | 8,889.522 | 13,868.343 | 13,166.234 | 14,343.006 | 12,781.694 | 23,091.059 | 22,108.49 | 19,626.155 | 16,265.199 | 17,984.365 | 18,699.049 | 15,404.3 | 18,337.383 | 17,841.49 | 14,594.31 | 16,728.697 | 15,473.189 | 20,029.622 | 14,696.354 | 17,515.815 | 18,590.363 | 20,631.166 | 17,955.264 | 18,872.088 | 15,185.682 | 18,366.378 | 15,616.17 | 14,961.368 | 12,409.532 | 17,550.281 | 11,894.501 | 12,488.212 | 11,955.074 | 12,265.776 | 10,921.898 | 10,679.474 | 9,034.877 | 11,177.408 | 11,593.264 | 12,404.55 | 8,877.527 | 12,363.575 | 9,150.353 | 7,922.919 | 7,096.385 | 12,212.729 | 7,897.695 | 7,521.427 | 7,459.869 | 10,244.912 | 8,402.419 | 9,614.287 |
| Brutowinst
| 3,371.16 | 3,616.416 | 3,060.271 | 2,768.898 | 2,478.953 | 2,453.647 | 3,544.234 | 2,059.364 | 2,015.717 | 368.842 | 850.119 | 1,486.972 | 1,652.864 | -1,930.173 | -906.333 | -958.642 | -305.832 | 3,106.997 | 2,674.079 | 2,165.759 | 2,497.622 | 4,133.316 | 2,897.34 | 2,832.061 | 3,780.354 | 4,054.26 | 3,258.451 | 3,635.509 | 2,205.936 | 3,305.229 | 3,554.815 | 2,920.21 | 1,222.087 | 4,533.909 | 5,885.86 | 3,215.485 | 5,281.622 | 4,254.571 | 4,294.056 | 4,161.922 | 2,880.425 | 3,617.267 | 3,247.926 | 2,356.942 | 1,804.772 | 2,603.388 | 3,074.355 | 1,404.906 | 1,497.055 | 2,214.19 | 2,682.527 | 114.081 | 722.796 | 3,186.011 | 1,317.576 | 644.842 | 1,261.064 | 2,432.426 | 1,166.784 | 1,161.511 | 368.754 | 1,508.162 | 1,628.339 | 1,707.078 |
| Brutowinstmarge
| 0.205 | 0.184 | 0.178 | 0.219 | 0.17 | 0.16 | 0.239 | 0.207 | 0.283 | 0.03 | 0.102 | 0.187 | 0.157 | -0.162 | -0.074 | -0.072 | -0.025 | 0.119 | 0.108 | 0.099 | 0.133 | 0.187 | 0.134 | 0.155 | 0.171 | 0.185 | 0.183 | 0.179 | 0.125 | 0.142 | 0.195 | 0.143 | 0.062 | 0.18 | 0.247 | 0.146 | 0.258 | 0.188 | 0.216 | 0.218 | 0.188 | 0.171 | 0.214 | 0.159 | 0.131 | 0.175 | 0.22 | 0.116 | 0.142 | 0.165 | 0.188 | 0.009 | 0.075 | 0.205 | 0.126 | 0.075 | 0.151 | 0.166 | 0.129 | 0.134 | 0.047 | 0.128 | 0.162 | 0.151 |
| Onderzoek- en ontwikkelingskosten
| 0 | 118.832 | 209 | 176 | 167 | 464 | 140 | 173 | 75 | 1,081 | 108 | 250 | 277 | 342 | 0 | 0 | 0 | 955 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | 1,310 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 1,484.433 | 0 | 0 | 0 | 890.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 1,153 | 0 | 0 | 0 | 943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,663.473 | 2,637.433 | 2,227.457 | 2,047.445 | 2,243 | 1,833.326 | 2,108.217 | 1,725.07 | 1,895 | 386 | 1,859 | 1,886 | 1,488.872 | 1,533.384 | 1,600 | 1,533 | 1,793 | 282 | 2,284 | 1,776 | 2,102 | 714 | 2,288 | 2,136 | 2,323 | 472 | 2,139 | 1,797 | 2,137 | 163 | 2,024 | 2,114 | 2,322 | 1,122 | 2,732 | 2,287 | 2,301 | 420 | 2,188 | 2,029 | 1,876 | 554 | 1,803 | 1,583 | 1,532 | 142 | 1,417 | 1,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -59.284 | -14.236 | -22.763 | -42.003 | -135.538 | 14.183 | -54.934 | 4.565 | 12.637 | -8.797 | -10.574 | -118.866 | 94.495 | 6.912 | -219.342 | -7.913 | -107.637 | -49.042 | -21.128 | -11.202 | -834.606 | -62.61 | -24.089 | -33.351 | -415.702 | 38.836 | 1.624 | 62.736 | 23.148 | -6.397 | -78.228 | 24.64 | 38.5 | 8.715 | 4.492 | 53.511 | 16.127 | 41.706 | 32.088 | 35.369 | 3.25 | -8.409 | -30.824 | 69.411 | 27.633 | 5.395 | 6.086 | 12.222 | 14.804 | 6.865 | 16.922 | -6.879 | 10.113 | 4.387 | 13.706 | 7.38 | 1.535 | -25.898 | 16.845 | 3.414 | -3.399 | 4.483 | 10.501 |
| Bedrijfskosten
| 2,663.473 | 2,637.433 | 2,436.457 | 2,223.445 | 2,243.974 | 2,297.326 | 2,248.217 | 1,898.07 | 1,895.68 | 2,023.512 | 1,858.552 | 1,885.715 | 1,765.872 | 1,875.384 | 1,599.12 | 1,533.104 | 1,793.794 | 2,474.092 | 2,283.926 | 1,776.082 | 2,102.782 | 2,573.988 | 2,288.076 | 2,136.218 | 2,323.457 | 2,614.101 | 2,139.223 | 1,797.287 | 2,137.384 | 2,409.413 | 2,024.717 | 2,113.993 | 2,322.212 | 2,802.577 | 2,731.92 | 2,287.054 | 2,301.681 | 2,713.32 | 2,188.26 | 2,029.033 | 1,876.477 | 1,819.343 | 1,802.835 | 1,583.262 | 1,532.513 | 1,682.441 | 1,417.347 | 1,236.328 | 1,357.976 | 1,281.215 | 1,123.116 | 1,182.615 | 1,076.208 | 1,130.028 | 1,086.557 | 1,119.748 | 1,112.39 | 1,104.547 | 970.175 | 1,021.947 | 1,124.5 | 1,163.749 | 1,232.143 | 1,183.111 |
| Bedrijfsresultaat
| 707.687 | 978.983 | 623.815 | 545.452 | 234.978 | 156.32 | 1,296.018 | 161.294 | 120.036 | -1,654.671 | -1,008.432 | -398.743 | -113.008 | -3,805.557 | -2,505.454 | -2,491.744 | -2,099.627 | 632.904 | 390.153 | 389.677 | 394.839 | 1,559.328 | 609.265 | 695.842 | 1,456.896 | 1,440.159 | 1,119.229 | 1,838.222 | 68.55 | 895.815 | 1,530.097 | 806.217 | -1,100.125 | 1,731.333 | 3,153.94 | 928.431 | 2,979.94 | 1,541.251 | 2,105.796 | 2,132.889 | 1,003.947 | 1,797.923 | 1,445.092 | 773.68 | 272.258 | 920.946 | 1,657.009 | 168.578 | 139.078 | 932.976 | 1,559.41 | -1,068.533 | -353.413 | 2,055.981 | 231.018 | -474.907 | 148.673 | 1,327.878 | 196.608 | 139.563 | -755.746 | 344.413 | 396.196 | 523.966 |
| Bedrijfsresultaat ratio
| 0.043 | 0.05 | 0.036 | 0.043 | 0.016 | 0.01 | 0.087 | 0.016 | 0.017 | -0.135 | -0.121 | -0.05 | -0.011 | -0.319 | -0.204 | -0.186 | -0.168 | 0.024 | 0.016 | 0.018 | 0.021 | 0.071 | 0.028 | 0.038 | 0.066 | 0.066 | 0.063 | 0.09 | 0.004 | 0.038 | 0.084 | 0.039 | -0.056 | 0.069 | 0.132 | 0.042 | 0.146 | 0.068 | 0.106 | 0.112 | 0.066 | 0.085 | 0.095 | 0.052 | 0.02 | 0.062 | 0.118 | 0.014 | 0.013 | 0.07 | 0.109 | -0.085 | -0.037 | 0.132 | 0.022 | -0.055 | 0.018 | 0.091 | 0.022 | 0.016 | -0.097 | 0.029 | 0.039 | 0.046 |
| Totaal overige inkomsten en kosten netto
| -244.713 | -982.217 | -484.61 | -263.717 | -66 | -369.692 | 119.03 | -44.504 | 156 | 68 | 0.017 | 221 | -97.905 | -3,839.579 | -535.971 | -809.466 | -649.627 | -305.54 | 53.064 | -331.523 | -325.348 | -1,076.044 | -334.106 | 41.283 | 74.092 | -887.761 | -60.667 | -40.01 | -22.633 | -412.64 | 1,032.72 | -865.8 | -624.303 | -711.425 | 87.289 | 36.839 | 24.572 | -449.302 | 965.236 | 591.79 | 261.348 | -308.327 | 435.563 | -111.061 | 26.917 | 193.385 | 377.085 | -172.227 | -270.787 | 64.745 | 215.634 | -445.212 | -332.241 | -721.197 | -263.601 | -252.932 | -275.954 | -13.614 | -65.786 | -256.919 | -93.831 | 700.43 | -616.513 | -303.897 |
| Inkomen voor belasting
| 462.974 | -3.234 | 139.205 | 281.735 | 169.561 | -213.372 | 1,415.048 | 116.79 | 275.913 | -1,585.672 | -1,008.415 | -176.287 | -210.913 | -7,645.136 | -3,041.425 | -3,301.211 | -2,749.253 | 327.365 | 443.216 | 58.155 | 69.491 | 483.285 | 275.158 | 737.126 | 1,530.988 | 552.399 | 1,058.561 | 1,798.212 | 45.918 | 483.175 | 2,562.819 | -59.584 | -1,724.428 | 1,019.908 | 3,241.228 | 965.271 | 3,004.512 | 1,091.949 | 3,071.033 | 2,724.678 | 1,265.296 | 1,489.596 | 1,880.655 | 662.619 | 299.175 | 1,114.331 | 2,034.093 | -3.649 | -131.708 | 997.72 | 1,775.045 | -1,513.746 | -685.653 | 1,334.786 | -32.582 | -727.838 | -127.28 | 1,314.265 | 130.823 | -117.355 | -849.577 | 1,044.843 | -220.317 | 220.07 |
| Inkomen voor belasting ratio
| 0.028 | -0 | 0.008 | 0.022 | 0.012 | -0.014 | 0.095 | 0.012 | 0.039 | -0.13 | -0.121 | -0.022 | -0.02 | -0.64 | -0.248 | -0.247 | -0.22 | 0.012 | 0.018 | 0.003 | 0.004 | 0.022 | 0.013 | 0.04 | 0.069 | 0.025 | 0.059 | 0.088 | 0.003 | 0.021 | 0.14 | -0.003 | -0.087 | 0.041 | 0.136 | 0.044 | 0.147 | 0.048 | 0.154 | 0.142 | 0.083 | 0.07 | 0.124 | 0.045 | 0.022 | 0.075 | 0.145 | -0 | -0.013 | 0.075 | 0.124 | -0.121 | -0.071 | 0.086 | -0.003 | -0.085 | -0.015 | 0.09 | 0.014 | -0.014 | -0.109 | 0.089 | -0.022 | 0.019 |
| Belastingkosten
| 203.941 | -445.71 | -168.818 | -289.219 | -223.813 | -1,158.535 | 809.525 | -164.56 | -99.071 | 1,642.567 | -202.886 | -132.146 | -208.342 | -459.307 | -1,010.624 | -822.665 | -895.747 | 55.038 | 189.015 | 39.318 | -18.296 | 147.073 | 83.378 | 261.326 | 591.943 | 167.42 | 762.983 | 379.836 | 380.437 | 51.688 | 798.895 | -85.489 | -565.678 | 289.078 | 1,396.639 | 357.159 | 884.769 | 804.427 | 1,092.478 | 931.505 | 501.628 | 570.311 | 727.287 | 207.47 | 187.755 | 370.611 | 881.371 | 45.998 | -38.645 | 505.755 | 996.985 | -597.386 | -309.047 | 598.626 | -33.1 | -269.017 | -40.216 | 643.838 | 31.044 | -28.799 | -331.955 | 29.528 | -186.007 | 62.38 |
| Nettowinst
| 259.033 | 442.748 | 307.324 | 569.691 | 390.926 | 943.027 | 576.009 | 279.533 | 375.636 | -3,228.783 | -805.377 | -45.238 | -1.97 | -7,169.606 | -2,121.579 | -2,462.914 | -1,831.801 | 265.845 | 266.751 | 14.319 | 58.917 | 299.079 | 181.192 | 448.94 | 981.506 | 358.471 | 288.412 | 1,358.039 | -323.348 | 397.001 | 1,740.188 | 27.807 | -1,150.492 | 678.491 | 1,800.499 | 592.927 | 2,097.926 | 301.03 | 1,955.296 | 1,796.147 | 742.658 | 953.33 | 1,164.257 | 455.597 | 148.251 | 709.459 | 1,152.091 | -48.097 | -103.935 | 537.709 | 755.34 | -901.995 | -379.383 | 740.487 | 11.836 | -456.846 | -102.98 | 629.864 | 75.185 | -111.939 | -483.263 | 944.692 | -6.856 | 144.412 |
| Nettowinstmarge
| 0.016 | 0.023 | 0.018 | 0.045 | 0.027 | 0.061 | 0.039 | 0.028 | 0.053 | -0.264 | -0.096 | -0.006 | -0 | -0.601 | -0.173 | -0.184 | -0.147 | 0.01 | 0.011 | 0.001 | 0.003 | 0.014 | 0.008 | 0.025 | 0.044 | 0.016 | 0.016 | 0.067 | -0.018 | 0.017 | 0.095 | 0.001 | -0.058 | 0.027 | 0.076 | 0.027 | 0.103 | 0.013 | 0.098 | 0.094 | 0.049 | 0.045 | 0.077 | 0.031 | 0.011 | 0.048 | 0.082 | -0.004 | -0.01 | 0.04 | 0.053 | -0.072 | -0.04 | 0.048 | 0.001 | -0.053 | -0.012 | 0.043 | 0.008 | -0.013 | -0.062 | 0.08 | -0.001 | 0.013 |
| WPA (Winst Per Aandeel)
| 9.65 | 16.5 | 11.45 | 21.24 | 14.57 | 35.15 | 21.47 | 10.42 | 14 | -120.36 | -30.02 | -1.69 | -0.073 | -267.27 | -79.09 | -91.81 | -68.29 | 9.91 | 9.94 | 0.53 | 2.2 | 11.15 | 6.75 | 16.74 | 36.59 | 13.36 | 10.75 | 50.63 | -12.05 | 14.8 | 64.87 | 1.04 | -42.89 | 25.29 | 67.12 | 22.1 | 78.21 | 11.22 | 72.89 | 66.96 | 27.68 | 35.54 | 43.4 | 16.98 | 5.53 | 26.45 | 42.95 | -1.79 | -3.87 | 20.04 | 28.16 | -33.62 | -14.14 | 27.6 | 0.44 | -17.03 | -3.84 | 23.47 | 2.8 | -4.17 | -18.01 | 35.2 | -0.26 | 5.38 |
| Verwaterde WPA
| 9.65 | 16.5 | 11.45 | 21.24 | 14.57 | 35.15 | 21.47 | 10.42 | 14 | -120.36 | -30.02 | -1.69 | -0.073 | -267.27 | -79.09 | -91.81 | -68.29 | 9.91 | 9.94 | 0.53 | 2.2 | 11.15 | 6.75 | 16.74 | 36.59 | 13.36 | 10.75 | 50.63 | -12.05 | 14.8 | 64.87 | 1.04 | -42.89 | 25.29 | 67.12 | 22.1 | 78.21 | 11.22 | 72.89 | 66.96 | 27.68 | 35.54 | 43.4 | 16.98 | 5.53 | 26.45 | 42.95 | -1.79 | -3.87 | 20.04 | 28.16 | -33.62 | -14.14 | 27.6 | 0.44 | -17.03 | -3.84 | 23.47 | 2.8 | -4.17 | -18.01 | 35.2 | -0.26 | 5.38 |
| EBITDA
| 1,210.23 | 1,441.159 | 474.059 | 672.523 | 540.057 | 44.183 | 1,422.543 | 429.747 | 409.198 | -1,532.987 | -977.232 | -335.316 | -144.516 | -3,579.796 | -2,602.287 | -2,945.821 | -2,321.172 | 497.156 | 459.959 | 400.106 | 190.419 | 720.909 | 371.538 | 881.668 | 1,708.271 | 623.594 | 1,172.774 | 1,881.151 | 118.813 | 573.93 | 2,641.418 | 21.167 | -1,641.396 | 1,108.223 | 3,312.148 | 1,033.367 | 3,078.45 | 1,227.786 | 3,137.98 | 2,825.63 | 893.208 | 1,564.78 | 1,963.544 | 721.176 | 556.969 | 1,277.255 | 2,074.069 | 96.358 | -54.835 | 1,129.861 | 1,687.189 | -1,311.871 | -594.537 | 2,815.081 | 378.937 | -331.571 | 269.173 | 1,746.808 | 596.421 | 332.609 | -477.13 | 1,463.423 | 344.283 | 319.258 |
| EBITDA ratio
| 0.074 | 0.074 | 0.028 | 0.053 | 0.037 | 0.003 | 0.096 | 0.043 | 0.058 | -0.125 | -0.117 | -0.042 | -0.014 | -0.3 | -0.212 | -0.22 | -0.186 | 0.019 | 0.019 | 0.018 | 0.01 | 0.033 | 0.017 | 0.048 | 0.077 | 0.028 | 0.066 | 0.092 | 0.007 | 0.025 | 0.145 | 0.001 | -0.083 | 0.044 | 0.139 | 0.047 | 0.15 | 0.054 | 0.158 | 0.148 | 0.058 | 0.074 | 0.13 | 0.049 | 0.04 | 0.086 | 0.148 | 0.008 | -0.005 | 0.084 | 0.118 | -0.105 | -0.062 | 0.181 | 0.036 | -0.039 | 0.032 | 0.119 | 0.066 | 0.038 | -0.061 | 0.125 | 0.034 | 0.028 |