Hirogin Holdings, Inc.
TSE:7337.T
1198 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,941,902 | 2,839,819 | 2,719,964 | 2,681,255 | 2,328,371 | 2,188,107 | 2,226,310 | 2,412,676 | 2,168,804 | 2,577,627 | 2,561,948 | 2,487,292 | 2,699,927 | 2,580,736 | 2,462,877 | 1,962,779 | 1,985,298 | 1,472,936 | 1,548,633 | 1,487,076 | 1,487,076 | 1,432,022 | 1,430,253 | 0 | 1,511,177 | 1,658,436 | 1,526,880 | 1,514,729 | 1,253,275 | 1,064,716 | 935,562 | 994,802 | 712,514 | 705,054 | 631,827 | 612,331 | 427,769 | 412,828 | 207,421 | 250,329 | 197,940 | 189,711 | 358,511 | 293,748 | 153,183 | 175,204 | 175,905 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,941,902 | 2,839,819 | 2,719,964 | 2,681,255 | 2,328,371 | 2,188,107 | 2,226,310 | 2,412,676 | 2,168,804 | 2,577,627 | 2,561,948 | 2,487,292 | 2,699,927 | 2,580,736 | 2,462,877 | 1,962,779 | 1,985,298 | 1,472,936 | 1,548,633 | 1,487,076 | 1,487,076 | 1,432,022 | 1,430,253 | 0 | 1,511,177 | 1,658,436 | 1,526,880 | 1,514,729 | 1,253,275 | 1,064,716 | 935,562 | 994,802 | 712,514 | 705,054 | 631,827 | 612,331 | 427,769 | 412,828 | 207,421 | 250,329 | 197,940 | 189,711 | 358,511 | 293,748 | 153,183 | 175,204 | 175,905 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,108,618 | 2,975,128 | 2,865,953 | 2,816,809 | 2,461,703 | 2,323,166 | 2,359,563 | 2,546,392 | 2,300,831 | 2,680,377 | 7,165,804 | 7,086,065 | 7,010,939 | 6,814,761 | 6,732,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,941,902 | 2,975,128 | 2,719,964 | 2,681,255 | 2,328,371 | 2,188,107 | 2,226,310 | 2,412,676 | 2,168,804 | 2,577,627 | 2,561,948 | 2,487,292 | 9,710,866 | 9,395,497 | 9,195,678 | 1,962,779 | 1,985,298 | 1,472,936 | 1,548,633 | 1,487,076 | 1,487,076 | 1,432,022 | 1,430,253 | 0 | 1,511,177 | 1,658,436 | 1,526,880 | 1,514,729 | 1,253,275 | 1,064,716 | 935,562 | 994,802 | 712,514 | 705,054 | 631,827 | 612,331 | 427,769 | 412,828 | 207,421 | 250,329 | 197,940 | 189,711 | 358,511 | 293,748 | 153,183 | 175,204 | 175,905 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 112,496 | 113,173 | 112,093 | 108,210 | 107,989 | 107,570 | 106,564 | 107,329 | 107,773 | 107,359 | 111,702 | 112,077 | 111,901 | 110,904 | 99,990 | 100,198 | 100,517 | 93,446 | 94,880 | 95,166 | 95,166 | 95,392 | 91,300 | 0 | 91,982 | 90,735 | 91,073 | 91,542 | 92,305 | 92,527 | 89,229 | 89,039 | 88,689 | 87,950 | 86,888 | 84,632 | 84,798 | 84,798 | 85,065 | 85,060 | 85,297 | 85,747 | 86,011 | 85,376 | 84,698 | 84,203 | 84,522 |
Goodwill
| 0 | 286 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,967 | 13,199 | 12,691 | 12,397 | 11,533 | 10,409 | 9,424 | 9,523 | 9,305 | 8,458 | 8,685 | 8,872 | 9,014 | 8,633 | 8,674 | 9,008 | 8,994 | 9,244 | 9,303 | 9,405 | 9,405 | 9,530 | 9,378 | 0 | 9,585 | 9,757 | 10,051 | 10,295 | 10,249 | 10,350 | 10,352 | 9,974 | 9,689 | 9,186 | 8,975 | 8,818 | 8,750 | 8,558 | 8,403 | 8,077 | 8,103 | 8,060 | 8,212 | 8,222 | 8,405 | 8,410 | 8,369 |
Goodwill en immateriële activa
| 13,967 | 13,485 | 12,691 | 12,397 | 11,533 | 10,835 | 9,424 | 9,523 | 9,305 | 9,025 | 8,685 | 8,872 | 9,014 | 9,308 | 8,674 | 9,008 | 8,994 | 9,244 | 9,303 | 9,405 | 9,405 | 9,530 | 9,378 | 0 | 9,585 | 9,757 | 10,051 | 10,295 | 10,249 | 10,350 | 10,352 | 9,974 | 9,689 | 9,186 | 8,975 | 8,818 | 8,750 | 8,558 | 8,403 | 8,077 | 8,103 | 8,060 | 8,212 | 8,222 | 8,405 | 8,410 | 8,369 |
Langetermijnbeleggingen
| 16,664 | 24,319 | 1,728,324 | 1,715,982 | 1,637,191 | 1,600,112 | 1,700,776 | 1,789,297 | 1,782,018 | 1,683,805 | 1,699,286 | 1,608,850 | 1,588,376 | 1,493,863 | 1,376,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,811 | 1,826 | 2,951 | 11,912 | -1,517,669 | 2,473 | 19,237 | 19,485 | -1,664,940 | -1,567,421 | -1,578,899 | -1,487,901 | -9,014 | 1,487 | -8,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10,335,452 | 9,662,450 | -2,951 | -11,912 | -119,522 | -2,473 | -19,237 | -19,485 | -117,078 | -116,384 | -120,387 | -120,949 | 9,014 | -1,487 | 8,674 | 8,149,083 | 8,093,270 | 7,862,983 | 7,788,941 | 7,679,774 | 7,679,774 | 7,415,727 | 7,428,943 | 0 | 7,439,408 | 7,544,832 | 7,541,921 | 7,531,320 | 7,517,435 | 7,747,040 | 7,506,386 | 7,482,402 | 7,390,033 | 7,219,746 | 7,066,975 | 7,265,302 | 7,395,722 | 7,177,244 | 7,070,950 | 7,013,056 | 6,914,236 | 7,013,605 | 6,548,478 | 6,740,717 | 6,815,361 | -92,613 | -92,891 |
Totaal niet-vlottende activa
| 10,480,390 | 9,815,253 | 1,853,108 | 1,836,589 | 119,522 | 1,718,517 | 1,816,764 | 1,906,149 | 117,078 | 116,384 | 120,387 | 120,949 | 1,709,291 | 1,614,075 | 1,485,063 | 8,258,289 | 8,202,781 | 7,965,673 | 7,893,124 | 7,784,345 | 7,784,345 | 7,520,649 | 7,529,621 | 0 | 7,540,975 | 7,645,324 | 7,643,045 | 7,633,157 | 7,619,989 | 7,849,917 | 7,605,967 | 7,581,415 | 7,488,411 | 7,316,882 | 7,162,838 | 7,358,752 | 7,489,270 | 7,270,600 | 7,164,418 | 7,106,193 | 7,007,636 | 7,107,412 | 6,642,701 | 6,834,315 | 6,908,464 | 92,613 | 92,891 |
Totaal activa
| 12,422,292 | 12,790,381 | 12,549,775 | 12,352,104 | 11,764,552 | 11,496,027 | 11,629,141 | 11,791,578 | 11,422,061 | 11,603,909 | 11,547,425 | 11,303,156 | 11,420,157 | 11,009,572 | 10,680,741 | 10,221,068 | 10,188,079 | 9,438,609 | 9,441,757 | 9,271,421 | 9,271,421 | 8,952,671 | 8,959,874 | 0 | 9,052,152 | 9,303,760 | 9,169,925 | 9,147,886 | 8,873,264 | 8,914,633 | 8,541,529 | 8,576,217 | 8,200,925 | 8,021,936 | 7,794,665 | 7,971,083 | 7,917,039 | 7,683,428 | 7,371,839 | 7,356,522 | 7,205,576 | 7,297,123 | 7,001,212 | 7,128,063 | 7,061,647 | 6,974,621 | 6,763,754 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 729,086 | 1,543,487 | 1,284,383 | 1,376,901 | 726,088 | 986,955 | 970,606 | 1,279,250 | 815,192 | 1,268,739 | 769,024 | 746,568 | 786,250 | 1,117,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 59,427 | 6,646,620 | 6,606,835 | 6,478,139 | 6,470,202 | 6,277,240 | 6,303,156 | 6,100,183 | 6,160,205 | 6,014,492 | 6,054,815 | 5,822,082 | 5,893,291 | 5,744,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 788,513 | 8,190,107 | 7,891,218 | 7,855,040 | 7,196,290 | 7,264,195 | 7,273,762 | 7,379,433 | 6,975,397 | 7,283,231 | 6,823,839 | 6,568,650 | 6,679,541 | 6,861,739 | 0 | 0 | 0 | 0 | 0 | 139 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,930,606 | 1,151,944 | 1,832,980 | 1,759,442 | 1,106,075 | 1,063,911 | 1,247,651 | 1,433,743 | 815,975 | 1,201,890 | 1,171,984 | 1,111,619 | 1,091,453 | 1,024,919 | 994,263 | 1,087,671 | 1,020,830 | 962,075 | 927,421 | 563,901 | 563,901 | 776,462 | 709,897 | 0 | 848,452 | 920,112 | 970,609 | 800,679 | 875,042 | 767,772 | 642,527 | 462,522 | 449,249 | 301,669 | 332,400 | 391,911 | 421,970 | 385,275 | 341,484 | 347,769 | 341,902 | 359,295 | 263,014 | 352,862 | 366,753 | 392,055 | 396,710 |
Uitgestelde opbrengsten niet-vlottend
| 9,420,811 | 9,313,314 | 1,819,765 | 1,746,227 | -14,189 | 1,050,696 | 1,234,436 | 1,420,506 | -13,241 | -13,241 | -22,901 | -22,973 | -138,922 | -159,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,899 | 17,930 | 13,215 | 13,215 | 14,189 | 13,215 | 13,215 | 13,237 | 13,241 | 13,241 | 22,901 | 22,973 | 23,650 | 23,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 528,017 | -6,418,163 | -1,832,980 | -1,759,442 | 368,228 | -1,063,911 | -1,247,651 | -1,433,743 | 10,123,597 | 9,905,821 | 576,296 | 540,557 | 115,272 | 136,374 | 0 | -1,087,671 | -1,020,830 | -962,075 | -927,421 | 8,209,695 | 8,209,695 | -776,462 | -709,897 | 0 | -848,452 | -920,112 | -970,609 | -800,679 | -875,042 | -767,772 | -642,527 | -462,522 | -449,249 | -301,669 | -332,400 | -391,911 | -421,970 | -385,275 | -341,484 | -347,769 | -341,902 | -359,295 | -263,014 | -352,862 | -366,753 | -392,055 | -396,710 |
Totaal niet-vlottende verplichtingen
| 11,892,333 | 4,065,025 | 1,832,980 | 1,759,442 | 1,474,303 | 1,063,911 | 1,247,651 | 1,433,743 | 10,939,572 | 11,107,711 | 1,748,280 | 1,652,176 | 1,091,453 | 1,024,919 | 994,263 | 1,087,671 | 1,020,830 | 962,075 | 927,421 | 8,773,596 | 8,773,596 | 776,462 | 709,897 | 0 | 848,452 | 920,112 | 970,609 | 800,679 | 875,042 | 767,772 | 642,527 | 462,522 | 449,249 | 301,669 | 332,400 | 391,911 | 421,970 | 385,275 | 341,484 | 347,769 | 341,902 | 359,295 | 263,014 | 352,862 | 366,753 | 392,055 | 396,710 |
Totaal passiva
| 11,892,333 | 12,255,132 | 1,832,980 | 1,759,442 | 1,474,303 | 1,063,911 | 1,247,651 | 1,433,743 | 10,939,572 | 11,107,711 | 11,023,439 | 10,780,073 | 10,901,250 | 10,492,693 | 10,174,562 | 1,087,671 | 1,020,830 | 962,075 | 927,421 | 8,773,735 | 8,773,735 | 776,462 | 709,897 | 0 | 848,452 | 920,112 | 970,609 | 800,679 | 875,042 | 767,772 | 642,527 | 462,522 | 449,249 | 301,669 | 332,400 | 391,911 | 421,970 | 385,275 | 341,484 | 347,769 | 341,902 | 359,295 | 263,014 | 352,862 | 366,753 | 392,055 | 396,710 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2,118 | 0 | 0 | 27,634 | 24,551 | 11,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 0 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 | 54,573 |
Ingehouden winsten
| 405,602 | 400,829 | 395,780 | 394,638 | 387,225 | 381,782 | 383,462 | 383,523 | 382,399 | 377,217 | 373,555 | 368,540 | 364,525 | 361,215 | 355,703 | 354,027 | 347,989 | 347,714 | 342,873 | 339,753 | 339,753 | 329,367 | 323,574 | 0 | 309,747 | 306,882 | 301,807 | 295,041 | 290,180 | 284,920 | 283,165 | 272,578 | 265,811 | 261,148 | 256,391 | 249,134 | 240,990 | 236,334 | 229,319 | 224,975 | 221,787 | 217,361 | 211,531 | 206,826 | 202,865 | 199,095 | 195,000 |
Overige gereserveerde algehele resultaten
| 46,035 | 29,907 | 15,179 | -2,118 | 16,030 | 5,575 | -27,634 | -24,551 | -11,141 | 7,877 | 38,683 | 42,808 | 42,705 | 83,898 | 65,803 | 62,786 | 57,170 | 50,027 | 74,116 | 73,617 | 73,617 | 73,751 | 60,228 | 484,534 | 83,941 | 89,613 | 79,178 | 77,306 | 72,078 | 73,454 | 72,419 | 89,680 | 97,700 | 104,871 | 97,154 | 109,819 | 111,343 | 77,170 | 65,054 | 56,881 | 53,265 | 56,014 | 51,138 | 41,887 | 50,308 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,232 | 44,371 | 45,013 | 43,675 | 49,787 | 51,110 | 23,479 | 26,599 | 39,967 | 50,966 | 51,620 | 51,622 | 51,573 | 11,645 | 24,673 | 30,067 | 29,891 | 29,742 | 29,742 | 29,743 | 29,743 | 29,700 | 29,683 | 0 | 29,486 | 29,487 | 29,489 | 30,304 | 30,306 | 30,310 | 30,312 | 30,212 | 29,835 | 29,734 | 29,643 | 29,354 | 29,288 | 29,199 | 29,107 | 28,950 | 28,881 | 28,789 | 28,697 | 28,489 | 28,431 | 62,626 | 52,952 |
Totaal eigen vermogen van aandeelhouders
| 529,869 | 535,107 | 515,972 | 498,313 | 513,042 | 498,467 | 466,941 | 470,122 | 482,366 | 496,060 | 523,858 | 522,970 | 518,803 | 516,758 | 506,179 | 501,453 | 489,623 | 482,056 | 501,304 | 497,686 | 497,686 | 487,391 | 468,058 | 484,534 | 477,747 | 480,555 | 465,047 | 457,224 | 447,137 | 443,257 | 440,469 | 447,043 | 447,919 | 450,326 | 437,761 | 442,880 | 436,194 | 397,276 | 378,053 | 365,379 | 358,506 | 356,737 | 345,939 | 331,775 | 336,177 | 316,294 | 302,525 |
Totaal eigen vermogen
| 529,959 | 535,249 | 516,095 | 498,424 | 513,145 | 498,602 | 467,055 | 470,231 | 482,489 | 496,198 | 523,986 | 523,083 | 518,907 | 516,879 | 506,179 | 501,453 | 489,623 | 482,056 | 501,304 | 497,686 | 497,686 | 487,391 | 468,058 | 484,534 | 477,747 | 480,555 | 465,047 | 457,224 | 447,137 | 443,257 | 440,469 | 447,043 | 447,919 | 450,326 | 437,761 | 442,880 | 436,194 | 397,276 | 378,053 | 365,379 | 358,506 | 387,149 | 376,111 | 362,187 | 366,349 | 346,706 | 332,697 |
Totaal passiva en aandeelhoudersvermogen
| 12,422,292 | 12,790,381 | 12,549,775 | 12,352,104 | 11,764,552 | 11,496,027 | 11,629,141 | 11,791,578 | 11,422,061 | 11,603,909 | 11,547,425 | 11,303,156 | 11,420,157 | 11,009,572 | 10,680,741 | 1,589,124 | 1,510,453 | 1,444,131 | 1,428,725 | 9,271,421 | 9,271,421 | 1,263,853 | 1,177,955 | 484,534 | 1,326,199 | 1,400,667 | 1,435,656 | 1,257,903 | 1,322,179 | 1,211,029 | 1,082,996 | 909,565 | 897,168 | 751,995 | 770,161 | 834,791 | 858,164 | 782,551 | 719,537 | 713,148 | 700,408 | 746,444 | 639,125 | 715,049 | 733,102 | 0 | 0 |