Yachiyo Industry Co., Ltd.
TSE:7298.T
1387 (JPY) • At close January 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52,284 | 44,264 | 48,267 | 49,142 | 52,284 | 38,550 | 45,366 | 44,304 | 34,273 | 40,286 | 42,071 | 45,229 | 42,080 | 27,851 | 33,945 | 41,918 | 39,812 | 38,954 | 38,860 | 42,469 | 38,854 | 40,977 | 42,909 | 43,693 | 43,201 | 40,932 | 41,415 | 40,996 | 31,309 | 33,640 | 35,729 | 38,599 | 39,216 | 38,678 | -12,529 | 51,674 | 52,360 | 58,719 | 65,215 | 63,308 | 61,857 | 60,790 | 53,743 | 57,144 | 61,601 | 66,478 | 84,027 | 72,095 | 63,802 | 51,724 | 68,801 | 78,106 | 77,991 | 79,505 | 80,616.806 | 72,651.279 | 67,805.638 | 54,592 | 65,323.656 | 91,798.631 | 78,050.035 |
Kosten van de omzet
| 44,375 | 38,117 | 40,337 | 42,529 | 44,375 | 34,037 | 38,647 | 36,719 | 30,128 | 34,145 | 36,143 | 37,156 | 35,364 | 24,955 | 32,842 | 35,515 | 34,003 | 33,930 | 33,721 | 37,407 | 37,159 | 34,981 | 36,370 | 37,505 | 36,206 | 34,020 | 34,738 | 32,434 | 27,495 | 28,449 | 28,963 | 32,415 | 32,174 | 32,356 | -24,870 | 45,325 | 47,004 | 52,611 | 58,066 | 56,649 | 55,713 | 54,855 | 48,980 | 52,228 | 56,325 | 60,498 | 78,289 | 67,502 | 60,660 | 48,030 | 64,633 | 73,047 | 73,926 | 74,507 | 75,700.066 | 68,622.761 | 65,180.92 | 52,945 | 62,443.389 | 86,156.757 | 73,376.675 |
Brutowinst
| 7,909 | 6,147 | 7,930 | 6,613 | 7,909 | 4,513 | 6,719 | 7,585 | 4,145 | 6,141 | 5,928 | 8,073 | 6,716 | 2,896 | 1,103 | 6,403 | 5,809 | 5,024 | 5,139 | 5,062 | 1,695 | 5,996 | 6,539 | 6,188 | 6,995 | 6,912 | 6,677 | 8,562 | 3,814 | 5,191 | 6,766 | 6,184 | 7,042 | 6,322 | 12,341 | 6,349 | 5,356 | 6,108 | 7,149 | 6,659 | 6,144 | 5,935 | 4,763 | 4,916 | 5,276 | 5,980 | 5,738 | 4,593 | 3,142 | 3,694 | 4,168 | 5,059 | 4,065 | 4,998 | 4,916.74 | 4,028.518 | 2,624.718 | 1,647 | 2,880.267 | 5,641.874 | 4,673.36 |
Brutowinstmarge
| 0.151 | 0.139 | 0.164 | 0.135 | 0.151 | 0.117 | 0.148 | 0.171 | 0.121 | 0.152 | 0.141 | 0.178 | 0.16 | 0.104 | 0.032 | 0.153 | 0.146 | 0.129 | 0.132 | 0.119 | 0.044 | 0.146 | 0.152 | 0.142 | 0.162 | 0.169 | 0.161 | 0.209 | 0.122 | 0.154 | 0.189 | 0.16 | 0.18 | 0.163 | -0.985 | 0.123 | 0.102 | 0.104 | 0.11 | 0.105 | 0.099 | 0.098 | 0.089 | 0.086 | 0.086 | 0.09 | 0.068 | 0.064 | 0.049 | 0.071 | 0.061 | 0.065 | 0.052 | 0.063 | 0.061 | 0.055 | 0.039 | 0.03 | 0.044 | 0.061 | 0.06 |
Onderzoek- en ontwikkelingskosten
| 697 | 728 | 929 | 796 | 697 | 666 | 732 | 683 | 522 | 527 | 1,039 | 888 | 730 | 876 | 930 | 789 | 1,071 | 953 | 866 | 1,167 | 1,006 | 1,243 | 1,109 | 1,159 | 1,052 | 985 | 1,154 | 730 | 969 | 985 | 1,210 | 1,137 | 799 | 864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,172 | 2,911 | 3,987 | 3,212 | 3,172 | 2,971 | 3,086 | 3,102 | 2,656 | 2,778 | 3,531 | 4,414 | 4,096 | 2,539 | 4,781 | 3,320 | 2,862 | 2,982 | 4,032 | 2,967 | 2,922 | 2,996 | 3,668 | 2,717 | 2,694 | 2,818 | 2,614 | 2,799 | 2,414 | 2,568 | 2,632 | 2,371 | 2,680 | 2,580 | 0 | 0 | 0 | 4,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,172 | 2,911 | 3,987 | 3,212 | 3,172 | 2,971 | 3,086 | 3,102 | 2,656 | 2,778 | 3,531 | 4,414 | 4,096 | 2,539 | 4,781 | 3,320 | 2,862 | 2,982 | 4,032 | 2,967 | 2,922 | 2,996 | 3,668 | 2,717 | 2,694 | 2,818 | 2,614 | 2,799 | 2,414 | 2,568 | 2,632 | 2,371 | 2,680 | 2,580 | 0 | 0 | 0 | 4,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | -55 | 83 | 23 | 107 | 70 | 58 | 68 | 75 | 54 | 47 | 46 | 113 | 30 | 315 | 77 | 37 | 35 | 61 | 50.106 | 21.922 | 37.144 | 40 | 67.543 | 30.157 | 29.45 |
Bedrijfskosten
| 3,741 | 3,585 | 4,843 | 3,902 | 3,741 | 3,537 | 3,958 | 3,759 | 3,118 | 3,238 | 4,448 | 5,289 | 4,816 | 3,431 | 5,582 | 4,037 | 3,909 | 3,817 | 4,867 | 4,219 | 3,930 | 4,175 | 4,646 | 3,876 | 3,746 | 3,803 | 3,768 | 3,529 | 3,383 | 3,553 | 3,842 | 3,508 | 3,479 | 3,444 | -33 | 4,217 | 3,845 | 4,051 | 3,827 | 4,021 | 4,522 | 4,192 | 3,955 | 4,018 | 3,801 | 3,737 | 3,865 | 3,592 | 3,051 | 3,280 | 3,471 | 2,927 | 2,881 | 2,937 | 3,032.665 | 2,650.152 | 2,685.07 | 2,589 | 2,918.324 | 3,051.602 | 3,046.817 |
Bedrijfsresultaat
| 4,167 | 2,563 | 3,085 | 2,711 | 4,167 | 977 | 2,761 | 3,825 | 1,029 | 2,903 | 1,480 | 2,784 | 1,899 | -535 | -4,479 | 2,365 | 1,900 | 1,206 | 271 | 844 | -2,234 | 1,820 | 1,811 | 2,268 | 3,332 | 3,156 | 2,973 | 5,056 | 409 | 1,574 | 2,908 | 2,674 | 3,452 | 2,893 | 8,798 | 2,131 | 1,510 | 2,057 | 3,321 | 2,637 | 1,622 | 1,742 | 807 | 897 | 1,474 | 2,242 | 1,872 | 1,001 | 90 | 414 | 697 | 2,131 | 1,182 | 2,060 | 1,884.074 | 1,378.366 | -60.352 | -942 | -38.055 | 2,590.271 | 1,626.543 |
Bedrijfsresultaat ratio
| 0.08 | 0.058 | 0.064 | 0.055 | 0.08 | 0.025 | 0.061 | 0.086 | 0.03 | 0.072 | 0.035 | 0.062 | 0.045 | -0.019 | -0.132 | 0.056 | 0.048 | 0.031 | 0.007 | 0.02 | -0.057 | 0.044 | 0.042 | 0.052 | 0.077 | 0.077 | 0.072 | 0.123 | 0.013 | 0.047 | 0.081 | 0.069 | 0.088 | 0.075 | -0.702 | 0.041 | 0.029 | 0.035 | 0.051 | 0.042 | 0.026 | 0.029 | 0.015 | 0.016 | 0.024 | 0.034 | 0.022 | 0.014 | 0.001 | 0.008 | 0.01 | 0.027 | 0.015 | 0.026 | 0.023 | 0.019 | -0.001 | -0.017 | -0.001 | 0.028 | 0.021 |
Totaal overige inkomsten en kosten netto
| 895 | 1,609 | 368 | -1,477 | 895 | 1,600 | 950 | 397 | -73 | 115 | 518 | 58 | -55 | -39 | -34 | 70 | -49 | -173 | 136 | 181 | -158 | 68 | -141 | 53 | 6 | -66 | 109 | 165 | -43 | -83 | 52 | 28 | -298 | -216 | -5,086 | 5,221 | 182 | -293 | -3,642 | 226 | -158 | 171 | 82 | 158 | -132 | 399 | -2,151 | -177 | -532 | 7 | -1,549 | -66 | 0 | -333 | -173.531 | -193.518 | -497.839 | -57 | -399.853 | -2,598.399 | -239.695 |
Inkomen voor belasting
| 5,062 | 4,172 | 3,453 | 1,234 | 5,062 | 2,577 | 3,711 | 4,222 | 956 | 3,018 | 1,998 | 2,842 | 1,844 | -574 | -4,513 | 2,435 | 1,851 | 1,033 | 407 | 1,025 | -2,392 | 1,888 | 1,670 | 2,321 | 3,338 | 3,090 | 3,082 | 5,221 | 366 | 1,491 | 2,960 | 2,702 | 3,154 | 2,677 | 3,712 | 7,352 | 1,692 | 1,764 | -321 | 2,863 | 1,464 | 1,913 | 889 | 1,055 | 1,342 | 2,641 | -279 | 824 | -442 | 421 | -852 | 2,065 | 1,182 | 1,727 | 1,710.543 | 1,184.848 | -558.191 | -999 | -437.908 | -8.128 | 1,386.848 |
Inkomen voor belasting ratio
| 0.097 | 0.094 | 0.072 | 0.025 | 0.097 | 0.067 | 0.082 | 0.095 | 0.028 | 0.075 | 0.047 | 0.063 | 0.044 | -0.021 | -0.133 | 0.058 | 0.046 | 0.027 | 0.01 | 0.024 | -0.062 | 0.046 | 0.039 | 0.053 | 0.077 | 0.075 | 0.074 | 0.127 | 0.012 | 0.044 | 0.083 | 0.07 | 0.08 | 0.069 | -0.296 | 0.142 | 0.032 | 0.03 | -0.005 | 0.045 | 0.024 | 0.031 | 0.017 | 0.018 | 0.022 | 0.04 | -0.003 | 0.011 | -0.007 | 0.008 | -0.012 | 0.026 | 0.015 | 0.022 | 0.021 | 0.016 | -0.008 | -0.018 | -0.007 | -0 | 0.018 |
Belastingkosten
| 1,841 | 725 | 1,290 | 753 | 1,841 | 910 | 2,108 | 1,565 | 670 | 1,157 | 1,713 | 1,648 | 1,524 | 999 | -593 | 1,385 | 1,156 | 697 | 1,045 | 892 | 608 | 899 | 696 | 1,032 | 1,323 | 1,060 | 797 | 1,221 | 799 | 459 | 778 | 786 | 1,166 | 563 | 550 | 3,053 | 829 | 644 | 440 | 1,236 | 733 | 848 | 807 | 652 | 589 | 899 | 448 | 355 | 132 | 657 | 462 | 516 | 279 | 648 | 1,835.526 | 73.562 | 3,897.555 | -310 | -178.899 | 879.42 | 371.01 |
Nettowinst
| 2,735 | 2,953 | 1,852 | -126 | 2,735 | 1,509 | 1,280 | 2,236 | 225 | 1,413 | 370 | 870 | 144 | -719 | -3,905 | 417 | 312 | 7 | -1,110 | -658 | -3,587 | 1,020 | 962 | 883 | 1,475 | 1,477 | 1,635 | 3,177 | -742 | 672 | 1,540 | 14 | 1,514 | 1,647 | 3,155 | 3,833 | 511 | 841 | -1,130 | 1,238 | 370 | 613 | -225 | 69 | 577 | 1,356 | -609 | 100 | -884 | -456 | -1,367 | 1,297 | 681 | 818 | 38.006 | 891.941 | -4,478.238 | -683 | -463.961 | -1,110.718 | 830.026 |
Nettowinstmarge
| 0.052 | 0.067 | 0.038 | -0.003 | 0.052 | 0.039 | 0.028 | 0.05 | 0.007 | 0.035 | 0.009 | 0.019 | 0.003 | -0.026 | -0.115 | 0.01 | 0.008 | 0 | -0.029 | -0.015 | -0.092 | 0.025 | 0.022 | 0.02 | 0.034 | 0.036 | 0.039 | 0.077 | -0.024 | 0.02 | 0.043 | 0 | 0.039 | 0.043 | -0.252 | 0.074 | 0.01 | 0.014 | -0.017 | 0.02 | 0.006 | 0.01 | -0.004 | 0.001 | 0.009 | 0.02 | -0.007 | 0.001 | -0.014 | -0.009 | -0.02 | 0.017 | 0.009 | 0.01 | 0 | 0.012 | -0.066 | -0.013 | -0.007 | -0.012 | 0.011 |
WPA (Winst Per Aandeel)
| 114.19 | 123.28 | 77.33 | -5.26 | 114.2 | 63.03 | 0 | 93.42 | 9.38 | 59.03 | 0 | 36.36 | 6.01 | -29.94 | 0 | 17.36 | 13 | 0.29 | 0 | -27.4 | -149.37 | 42.48 | 0 | 36.75 | 61.43 | 61.49 | 0 | 132.3 | -30.9 | 28 | 0 | 0.58 | 63.06 | 68.57 | 0 | 212.56 | 137.35 | 71.54 | 0 | 51.59 | 15.44 | 25.55 | 0 | 2.89 | 24.07 | 56.5 | 0 | 4.17 | -36.81 | -18.99 | 0 | 54.02 | 28.37 | 34.09 | 0 | 37.1 | -186.49 | -28.44 | 0 | -46.25 | 0 |
Verwaterde WPA
| 114.19 | 123.28 | 77.33 | -5.26 | 114.2 | 63.03 | 0 | 93.42 | 9.38 | 59.03 | 0 | 36.36 | 6.01 | -29.94 | 0 | 17.36 | 13 | 0.29 | 0 | -27.4 | -149.37 | 42.48 | 0 | 36.75 | 61.43 | 61.49 | 0 | 132.3 | -30.9 | 28 | 0 | 0.58 | 63.06 | 68.57 | 0 | 212.56 | 137.35 | 71.54 | 0 | 51.59 | 15.44 | 25.55 | 0 | 2.89 | 24.07 | 56.5 | 0 | 4.17 | -36.81 | -18.99 | 0 | 54.02 | 28.37 | 34.09 | 0 | 37.1 | -186.49 | -28.44 | 0 | -46.25 | 0 |
EBITDA
| 7,212 | 6,296 | 5,590 | 5,000 | 7,212 | 4,652 | 5,710 | 6,144 | 2,966 | 4,942 | 3,799 | 4,691 | 3,752 | 1,291 | -2,324 | 4,294 | 3,840 | 3,086 | 2,384 | 2,902 | -421 | 3,592 | 3,681 | 4,212 | 5,067 | 4,999 | 5,096 | 7,154 | 2,337 | 3,679 | 5,188 | 4,823 | 5,767 | 5,225 | 14,729 | 4,485 | 3,570 | 4,532 | 3,033 | 3,016 | 1,628 | 2,027 | 1,142 | 1,157 | 1,463 | 2,249 | 2,095 | 970 | 16 | 725 | 3,462 | 4,973 | 4,125 | 4,976 | 5,399.659 | 4,761.468 | 3,176.121 | 2,325 | 3,434.504 | 6,209.119 | 1,668.186 |
EBITDA ratio
| 0.138 | 0.142 | 0.116 | 0.102 | 0.138 | 0.121 | 0.126 | 0.139 | 0.087 | 0.123 | 0.09 | 0.104 | 0.089 | 0.046 | -0.068 | 0.102 | 0.096 | 0.079 | 0.061 | 0.068 | -0.011 | 0.088 | 0.086 | 0.096 | 0.117 | 0.122 | 0.123 | 0.175 | 0.075 | 0.109 | 0.145 | 0.125 | 0.147 | 0.135 | -1.176 | 0.087 | 0.068 | 0.077 | 0.047 | 0.048 | 0.026 | 0.033 | 0.021 | 0.02 | 0.024 | 0.034 | 0.025 | 0.013 | 0 | 0.014 | 0.05 | 0.064 | 0.053 | 0.063 | 0.067 | 0.066 | 0.047 | 0.043 | 0.053 | 0.068 | 0.021 |