![logo](/logos/7298.T.webp)
Yachiyo Industry Co., Ltd.
TSE:7298.T
1387 (JPY) • At close January 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33,777 | 34,347 | 26,679 | 32,321 | 33,777 | 32,331 | 32,253 | 26,207 | 20,770 | 25,495 | 21,738 | 22,554 | 17,457 | 21,306 | 25,121 | 21,739 | 17,959 | 18,196 | 20,470 | 20,635 | 20,771 | 18,430 | 18,929 | 16,890 | 16,693 | 14,761 | 16,693 | 16,172 | 14,078 | 13,270 | 15,472 | 17,600 | 17,945 | 19,962 | 18,530 | 16,532 | 18,148 | 15,540 | 12,606 | 14,247 | 13,358 | 11,602 | 9,728 | 10,722 | 9,206 | 10,154 | 6,079 | 7,351 | 9,402 | 7,590 | 10,722 | 8,219 | 7,622 | 7,353 | 5,264.399 | 4,751.851 | 3,940.303 | 4,873.951 | 6,061.554 |
Kortetermijnbeleggingen
| 4,537 | 5,115 | 4,862 | 4,182 | 4,537 | 3,533 | 2,323 | 2,986 | 2,853 | 3,178 | 4,066 | 4,432 | 5,394 | 3,810 | 5,767 | 5,544 | 5,114 | 4,485 | 5,137 | 2,644 | 2,951 | 2,464 | 1,634 | 2,280 | 1,536 | 704 | 1,536 | 1,088 | 1,635 | 1,198 | 2,145 | 2,125 | 2,086 | 2,022 | 2,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38,314 | 39,462 | 31,541 | 36,503 | 38,314 | 35,864 | 34,576 | 29,193 | 23,623 | 28,673 | 25,804 | 26,986 | 22,851 | 25,116 | 30,888 | 27,283 | 23,073 | 22,681 | 25,607 | 23,279 | 23,722 | 20,894 | 20,563 | 19,170 | 18,229 | 15,465 | 18,229 | 17,260 | 15,713 | 14,468 | 17,617 | 19,725 | 20,031 | 21,984 | 20,720 | 16,532 | 18,148 | 15,540 | 12,606 | 14,247 | 13,358 | 11,602 | 9,728 | 10,722 | 9,206 | 10,154 | 6,079 | 7,351 | 9,402 | 7,590 | 10,722 | 8,219 | 7,622 | 7,353 | 5,264.399 | 4,751.851 | 3,940.303 | 4,873.951 | 6,061.554 |
Nettovorderingen
| 34,196 | 32,418 | 36,320 | 29,840 | 34,196 | 29,654 | 31,988 | 32,747 | 27,157 | 26,208 | 29,630 | 32,576 | 33,470 | 24,729 | 20,286 | 28,761 | 29,467 | 25,857 | 26,335 | 29,246 | 27,959 | 31,023 | 45,449 | 46,437 | 38,376 | 36,094 | 38,376 | 36,676 | 27,207 | 26,538 | 31,198 | 34,646 | 30,797 | 32,166 | 30,887 | 26,892 | 26,051 | 25,765 | 31,845 | 25,563 | 28,015 | 26,245 | 26,553 | 25,480 | 28,387 | 34,291 | 47,955 | 36,080 | 29,864 | 28,678 | 25,981 | 35,477 | 35,683 | 38,070 | 39,501.419 | 33,821.835 | 30,349.473 | 31,089.228 | 40,867.689 |
Voorraad
| 16,803 | 15,748 | 15,424 | 16,475 | 16,803 | 17,910 | 16,658 | 15,263 | 15,214 | 14,057 | 12,332 | 10,777 | 10,343 | 10,892 | 9,509 | 9,944 | 9,364 | 9,013 | 9,218 | 9,341 | 9,346 | 8,993 | 9,398 | 10,201 | 11,937 | 10,912 | 11,937 | 11,477 | 10,945 | 10,895 | 9,507 | 9,961 | 10,460 | 10,137 | 9,722 | 9,653 | 8,942 | 8,366 | 8,865 | 8,722 | 8,025 | 8,346 | 8,433 | 8,115 | 8,689 | 9,008 | 8,491 | 8,351 | 8,282 | 8,192 | 7,347 | 8,669 | 7,758 | 8,282 | 7,125.229 | 6,890.622 | 6,941.036 | 6,634.039 | 6,915.208 |
Overige vlottende activa
| 1,587 | 1,448 | 1,207 | 1,321 | 1,587 | 1,402 | 1,264 | 1,311 | 1,337 | 1,340 | 1,339 | 1,223 | 1,323 | 1,584 | 1,488 | 1,545 | 1,432 | 1,423 | 1,986 | 1,934 | 1,744 | 1,186 | 1,048 | 946 | 1,175 | 1,222 | 1,175 | 1,199 | 1,150 | 1,115 | 938 | 1,418 | 1,450 | 1,334 | 986 | 4,096 | 4,314 | 5,733 | 2,873 | 3,886 | 5,286 | 5,309 | 1,139 | 1,427 | 1,302 | 1,637 | 1,525 | 2,957 | 2,412 | 2,474 | 977 | 3,212 | 3,533 | 3,162 | 1,139.768 | 2,490.589 | 2,379.653 | 364.73 | 5,478.513 |
Totaal vlottende activa
| 90,900 | 89,076 | 84,492 | 84,139 | 90,900 | 84,830 | 84,486 | 78,514 | 67,331 | 70,278 | 69,105 | 71,562 | 67,987 | 62,321 | 62,171 | 67,533 | 63,336 | 58,974 | 63,146 | 63,800 | 62,771 | 62,096 | 76,458 | 76,754 | 69,717 | 63,693 | 69,717 | 66,612 | 55,015 | 53,016 | 59,260 | 65,750 | 62,738 | 65,621 | 62,315 | 57,173 | 57,455 | 55,404 | 56,189 | 52,418 | 54,684 | 51,502 | 45,853 | 45,744 | 47,584 | 55,090 | 64,050 | 54,739 | 49,960 | 46,934 | 45,027 | 55,577 | 54,596 | 56,867 | 53,030.815 | 47,954.897 | 43,610.465 | 42,961.948 | 59,322.964 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 52,508 | 50,499 | 49,100 | 48,911 | 52,508 | 52,431 | 50,329 | 48,941 | 48,280 | 48,084 | 49,165 | 48,056 | 48,243 | 48,426 | 47,491 | 50,671 | 48,645 | 48,201 | 47,760 | 46,227 | 45,532 | 44,511 | 43,910 | 44,450 | 49,696 | 49,848 | 49,696 | 50,426 | 47,620 | 48,348 | 49,926 | 52,321 | 55,451 | 57,825 | 58,719 | 64,006 | 63,402 | 62,231 | 64,490 | 74,405 | 74,028 | 74,549 | 71,806 | 67,532 | 65,259 | 65,692 | 64,076 | 63,474 | 65,155 | 65,217 | 64,824 | 64,595 | 66,041 | 68,478 | 68,153.881 | 69,237.998 | 71,108.832 | 70,467.888 | 72,885.557 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 143 | 215 | 286 | 358 | 430 | 502 | 573 | 645 | 717 | 789 | 860 | 932 | 1,004 | 1,076 | 1,147.851 | 1,219.592 | 1,291.332 | 1,434.814 | 1,506.554 |
Immateriële activa
| 3,122 | 2,814 | 2,876 | 2,986 | 3,122 | 0 | 3,097 | 2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,414 | 1,237 | 0 | 1,105 | 975 | 900 | 725 | 579 | 488 | 398 | 331 | 402 | 265 | 380 | 389 | 388 | 330 | 343 | 409 | 406.676 | 402.494 | 424.802 | 413.143 | 386.1 |
Goodwill en immateriële activa
| 3,122 | 2,814 | 2,876 | 2,986 | 3,122 | 3,151 | 3,097 | 2,897 | 3,006 | 2,761 | 2,670 | 3,000 | 3,015 | 3,058 | 3,238 | 4,225 | 4,251 | 4,366 | 4,423 | 5,185 | 5,164 | 5,119 | 5,435 | 5,324 | 6,321 | 6,282 | 6,321 | 6,277 | 5,959 | 5,718 | 4,893 | 4,783 | 4,747 | 4,592 | 4,523 | 1,414 | 1,237 | 1,169 | 1,105 | 1,046 | 1,043 | 940 | 865 | 846 | 828 | 833 | 975 | 910 | 1,097 | 1,178 | 1,248 | 1,262 | 1,347 | 1,485 | 1,554.527 | 1,622.086 | 1,716.134 | 1,847.957 | 1,892.654 |
Langetermijnbeleggingen
| -3,596 | -4,081 | -3,855 | -3,203 | -3,596 | -2,723 | -1,481 | -2,115 | -2,041 | -2,412 | -2,204 | -2,544 | -3,899 | -2,638 | -3,849 | -3,803 | -3,699 | -3,136 | -4,361 | -1,570 | -1,289 | -742 | 247 | -651 | 21 | 800 | 21 | 519 | -309 | 30 | -850 | -375 | 96 | 735 | 1,784 | 0 | 0 | 0 | 4,819 | 0 | 0 | 0 | 4,130 | 0 | 0 | 0 | 3,722 | 0 | 0 | 0 | 3,803 | 0 | 0 | 0 | 4,138.12 | 0 | 0 | 3,969.752 | 0 |
Belastingvorderingen
| 2,257 | 2,289 | 1,945 | 2,325 | 2,257 | 2,131 | 1,825 | 2,061 | 1,717 | 1,642 | 1,418 | 1,952 | 1,935 | 1,789 | 1,818 | 1,980 | 1,998 | 1,919 | 1,837 | 2,035 | 1,814 | 1,932 | 2,096 | 1,690 | 1,639 | 1,315 | 1,639 | 1,310 | 1,166 | 1,257 | 792 | 774 | 612 | 890 | 683 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 384.402 | 0 | 0 | 2,598.229 | 0 |
Overige niet-vlottende activa
| 7,221 | 7,931 | 7,739 | 6,743 | 7,221 | 6,155 | 5,023 | 5,046 | 5,002 | 5,288 | 6,295 | 5,025 | 5,960 | 4,293 | 6,350 | 6,278 | 5,862 | 5,355 | 6,027 | 4,008 | 4,433 | 3,840 | 3,132 | 3,810 | 3,549 | 2,397 | 3,549 | 2,582 | 3,243 | 2,665 | 3,821 | 5,374 | 5,399 | 5,224 | 5,526 | 6,616 | 2,784 | 2,750 | 2,415 | 3,251 | 3,022 | 2,900 | 2,419 | 2,522 | 2,126 | 1,980 | 2,147 | 2,211 | 2,278 | 2,488 | 2,127 | 2,391 | 2,460 | 2,501 | 2,319.853 | 3,228.908 | 3,206.788 | 2,178.291 | 4,581.147 |
Totaal niet-vlottende activa
| 61,512 | 59,452 | 57,805 | 57,762 | 61,512 | 61,145 | 58,793 | 56,830 | 55,964 | 55,363 | 57,344 | 55,489 | 55,254 | 54,928 | 55,048 | 59,351 | 57,057 | 56,705 | 55,686 | 55,885 | 55,654 | 54,660 | 54,820 | 54,623 | 61,226 | 60,642 | 61,226 | 61,114 | 57,679 | 58,018 | 58,582 | 62,877 | 66,305 | 69,266 | 71,235 | 72,036 | 67,423 | 66,150 | 68,378 | 78,702 | 78,093 | 78,389 | 75,362 | 70,900 | 68,213 | 68,505 | 67,476 | 66,595 | 68,530 | 68,883 | 68,578 | 68,248 | 69,848 | 72,464 | 72,412.663 | 74,088.992 | 76,031.754 | 77,092.365 | 79,359.358 |
Totaal activa
| 152,412 | 148,529 | 142,297 | 141,901 | 152,412 | 145,975 | 143,279 | 135,344 | 123,295 | 125,641 | 126,448 | 127,051 | 123,240 | 117,249 | 117,219 | 126,884 | 120,394 | 115,679 | 118,832 | 119,684 | 118,425 | 116,756 | 131,278 | 131,376 | 130,943 | 124,335 | 130,943 | 127,726 | 112,694 | 111,035 | 117,842 | 128,627 | 129,043 | 134,887 | 133,550 | 129,209 | 124,878 | 121,555 | 124,567 | 131,120 | 132,777 | 129,891 | 121,215 | 116,644 | 115,797 | 123,595 | 131,526 | 121,334 | 118,490 | 115,817 | 113,605 | 123,825 | 124,444 | 129,331 | 125,443.478 | 122,043.889 | 119,642.219 | 120,054.313 | 138,682.322 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 25,635 | 27,416 | 27,688 | 22,079 | 25,635 | 23,324 | 25,086 | 22,097 | 18,366 | 20,158 | 23,169 | 23,445 | 22,497 | 18,377 | 17,907 | 21,559 | 20,685 | 18,708 | 19,914 | 21,250 | 20,356 | 20,825 | 24,685 | 25,099 | 25,754 | 23,440 | 25,754 | 25,115 | 21,101 | 19,386 | 22,808 | 25,253 | 26,130 | 26,559 | 26,976 | 20,824 | 20,726 | 22,184 | 27,223 | 25,405 | 26,868 | 24,966 | 29,138 | 29,335 | 30,069 | 35,121 | 49,248 | 30,691 | 25,787 | 24,058 | 27,041 | 31,698 | 31,806 | 33,675 | 37,643.38 | 29,526.908 | 24,999.089 | 29,271.507 | 36,952.077 |
Kortlopende schulden
| 12,995 | 8,862 | 7,138 | 12,898 | 12,995 | 13,676 | 13,930 | 15,902 | 12,733 | 12,918 | 10,334 | 15,087 | 14,532 | 14,436 | 12,913 | 11,045 | 6,904 | 12,058 | 12,867 | 10,652 | 7,390 | 5,533 | 11,516 | 11,699 | 14,458 | 10,815 | 14,458 | 13,515 | 14,124 | 12,496 | 10,350 | 13,457 | 12,702 | 15,340 | 13,821 | 17,867 | 19,832 | 18,140 | 15,783 | 24,513 | 23,797 | 23,029 | 24,413 | 23,234 | 21,214 | 22,551 | 21,980 | 24,778 | 22,554 | 22,646 | 21,744 | 20,848 | 17,137 | 19,242 | 28,749.821 | 30,810.095 | 30,292.878 | 25,740.664 | 31,695.2 |
Belastingschulden
| 1,514 | 899 | 775 | 1,188 | 1,514 | 928 | 1,199 | 1,446 | 662 | 959 | 818 | 1,406 | 1,497 | 1,278 | 1,008 | 1,402 | 1,450 | 1,175 | 1,147 | 1,201 | 1,067 | 1,177 | 1,531 | 1,663 | 1,427 | 1,407 | 1,427 | 1,039 | 1,092 | 1,037 | 664 | 1,006 | 843 | 1,106 | 817 | 0 | 0 | 0 | 1,309 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 838.755 | 0 | 0 | 440.106 | 0 |
Uitgestelde opbrengsten
| 3,211 | 2,391 | 3,245 | 2,441 | 3,211 | 2,858 | 3,213 | 5,959 | 5,147 | 5,484 | 5,425 | 6,335 | 4,715 | 3,406 | 3,139 | 3,523 | 3,510 | 3,556 | 3,376 | 3,367 | 2,411 | 1,370 | 5,034 | 3,536 | 1,554 | 1,516 | 1,554 | 1,143 | 1,175 | 1,147 | 770 | 1,862 | 1,018 | 0 | 1,043 | 922 | 2,285 | 1,198 | 8,202 | 1,363 | 1,889 | 926 | 4,284 | 915 | 1,789 | 898 | 4,224 | 1,267 | 2,471 | 1,252 | 4,310 | 1,220 | 2,399 | 1,199 | 4,003.278 | 889.344 | 2,052.845 | 2,521.596 | 1,045.426 |
Overige kortlopende verplichtingen
| 4,115 | 5,331 | 4,464 | 3,171 | 4,115 | 4,558 | 4,071 | 3,578 | 4,438 | 3,983 | 4,277 | 3,000 | 3,710 | 3,393 | 3,188 | 2,806 | 3,468 | 3,749 | 3,318 | 4,058 | 5,862 | 3,689 | 2,921 | 2,371 | 3,775 | 3,800 | 3,775 | 3,786 | 3,777 | 3,812 | 3,831 | 4,017 | 4,600 | 5,152 | 3,977 | 7,942 | 7,693 | 8,269 | 1,214 | 6,567 | 7,192 | 7,903 | 1,663 | 5,194 | 4,627 | 5,821 | 2,043 | 9,241 | 8,619 | 9,358 | 1,832 | 9,039 | 11,169 | 10,959 | 798.804 | 7,089.243 | 7,332.904 | 1,213.87 | 10,728.827 |
Totaal kortlopende verplichtingen
| 47,470 | 44,899 | 43,310 | 41,777 | 47,470 | 45,344 | 47,499 | 48,982 | 41,346 | 43,502 | 44,023 | 49,273 | 46,951 | 40,890 | 38,155 | 40,335 | 36,017 | 39,246 | 40,622 | 40,528 | 37,086 | 32,594 | 45,687 | 44,368 | 46,968 | 40,978 | 46,968 | 44,598 | 41,269 | 37,878 | 38,423 | 45,595 | 45,293 | 48,157 | 46,634 | 47,555 | 50,536 | 49,791 | 53,731 | 57,848 | 59,746 | 56,824 | 60,403 | 58,678 | 57,699 | 64,391 | 78,189 | 65,977 | 59,431 | 57,314 | 55,603 | 62,805 | 62,511 | 65,075 | 72,034.038 | 68,315.59 | 64,677.716 | 59,187.743 | 80,421.53 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,000 | 500 | 1,000 | 1,500 | 2,000 | 2,500 | 3,000 | -3,472 | -2,857 | -2,293 | -1,828 | -1,588 | -882 | -420 | 234 | 1,018 | 1,764 | -5,885 | -5,042 | -4,142 | -3,591 | -2,745 | -2,082 | -1,170 | 519 | -342 | 519 | 618 | -748 | 88 | 1,342 | 2,914 | 3,721 | 5,111 | 6,679 | 8,511 | 9,694 | 11,118 | -2,396 | 12,817 | 14,662 | 16,572 | 5,553 | 14,006 | 14,985 | 15,428 | 7,489 | 14,942 | 16,806 | 15,415 | 10,057 | 15,559 | 17,185 | 18,987 | 5,035.301 | 10,829.698 | 12,030.807 | 10,013.888 | 6,750.977 |
Uitgestelde opbrengsten niet-vlottend
| 11,608 | 7,220 | 7,082 | 11,326 | 11,608 | 11,085 | 10,159 | 6,972 | 6,857 | 6,793 | 6,828 | 7,088 | 6,882 | 6,920 | 6,766 | 6,530 | 6,477 | 6,385 | 5,759 | 5,387 | 5,399 | 5,281 | 5,290 | 5,009 | 5,627 | 5,555 | 5,627 | 6,325 | 5,859 | 5,810 | 5,560 | 5,256 | 5,232 | 5,247 | 5,223 | 0 | 0 | 0 | 13,632 | 0 | 0 | 0 | 6,943 | 0 | 0 | 0 | 5,771 | 0 | 0 | 0 | 5,070 | 0 | 0 | 0 | 4,754.028 | 0 | 0 | 4,596.467 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,002 | 5,468 | 5,486 | 5,627 | 6,002 | 5,554 | 5,730 | 5,141 | 4,974 | 5,046 | 5,275 | 4,706 | 4,387 | 3,934 | 4,115 | 4,332 | 3,992 | 3,862 | 3,942 | 3,995 | 4,153 | 4,379 | 4,898 | 5,152 | 5,129 | 4,740 | 5,129 | 4,919 | 4,375 | 4,270 | 4,567 | 5,028 | 5,054 | 5,217 | 5,476 | 0 | 0 | 0 | 2,709 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 897.841 | 0 | 0 | 184.552 | 0 |
Overige niet-vlottende verplichtingen
| 470 | 471 | 481 | 455 | 470 | 482 | 492 | 424 | 392 | 267 | 307 | 282 | 276 | 288 | 287 | 306 | 424 | 411 | 316 | 307 | 309 | 207 | 336 | 441 | 451 | 442 | 451 | -1 | 272 | 271 | 428 | 433 | 480 | 500 | 541 | 9,363 | 10,023 | 13,007 | 628 | 11,626 | 11,339 | 10,704 | 377 | 7,460 | 6,902 | 6,457 | 359 | 6,618 | 6,420 | 6,312 | 412 | 6,546 | 6,369 | 6,273 | 460.564 | 5,692.799 | 5,502.679 | 264.418 | 4,986.625 |
Totaal niet-vlottende verplichtingen
| 20,080 | 13,659 | 14,049 | 18,908 | 20,080 | 19,621 | 19,381 | 16,037 | 16,223 | 16,606 | 17,410 | 17,576 | 17,545 | 17,642 | 18,168 | 18,716 | 19,134 | 11,158 | 10,734 | 10,934 | 11,669 | 12,403 | 13,732 | 14,441 | 17,353 | 15,950 | 17,353 | 18,186 | 15,617 | 16,249 | 17,457 | 18,887 | 19,719 | 21,322 | 23,142 | 17,874 | 19,717 | 24,125 | 28,205 | 24,443 | 26,001 | 27,276 | 20,744 | 21,466 | 21,887 | 21,885 | 19,968 | 21,560 | 23,226 | 21,727 | 21,269 | 22,105 | 23,554 | 25,260 | 15,901.762 | 16,522.497 | 17,533.486 | 19,655.792 | 11,737.602 |
Totaal passiva
| 67,550 | 58,558 | 57,359 | 60,685 | 67,550 | 64,965 | 66,880 | 65,019 | 57,569 | 60,108 | 61,433 | 66,849 | 64,496 | 58,532 | 56,323 | 59,051 | 55,151 | 50,404 | 51,356 | 51,462 | 48,755 | 44,997 | 59,419 | 58,809 | 64,321 | 56,928 | 64,321 | 62,784 | 56,886 | 54,127 | 55,880 | 64,482 | 65,012 | 69,479 | 69,776 | 65,429 | 70,253 | 73,916 | 81,936 | 82,291 | 85,747 | 84,100 | 81,147 | 80,144 | 79,586 | 86,276 | 98,157 | 87,537 | 82,657 | 79,041 | 76,872 | 84,910 | 86,065 | 90,335 | 87,935.8 | 84,838.087 | 82,211.202 | 78,843.535 | 92,159.132 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 0 | 3,686 | 3,686 | 3,686 | 0 | 0 | 0 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,685 | 3,685 | 0 | 0 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685 | 3,685.6 | 3,685.6 | 3,685.6 | 3,685.6 | 3,685.6 |
Ingehouden winsten
| 51,313 | 55,426 | 52,882 | 50,779 | 51,313 | 48,577 | 47,356 | 45,987 | 43,895 | 43,670 | 42,449 | 40,765 | 39,895 | 39,751 | 40,469 | 44,755 | 44,531 | 44,218 | 44,403 | 46,167 | 47,017 | 50,605 | 49,969 | 49,124 | 46,011 | 47,151 | 46,011 | 43,965 | 41,125 | 41,866 | 41,530 | 41,385 | 41,660 | 40,145 | 38,739 | 42,174 | 38,581 | 38,091 | 32,797 | 33,926 | 32,952 | 32,509 | 31,103 | 31,328 | 31,499 | 30,921 | 29,803 | 30,412 | 30,552 | 31,437 | 32,133 | 33,499 | 32,442 | 31,761 | 31,158.8 | 31,120.793 | 30,444.976 | 35,966.533 | 36,430.495 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,429 | 15,427 | 13,192 | 12,203 | 15,429 | 14,935 | 11,541 | 7,861 | 6,073 | 6,039 | 6,527 | 3,824 | 3,086 | 3,065 | 3,231 | 5,017 | 7,219 | 4,286 | 5,068 | 4,612 | 9,495 | 8,867 | 9,040 | 7,259 | 5,778 | 5,766 | 5,778 | 7,084 | 1,843 | 2,430 | 6,435 | 8,838 | 9,222 | 11,857 | 11,376 | 8,060 | 3,522 | 1,439 | 8,362 | 3,492 | 2,920 | 2,498 | -7,124 | -4,693 | -4,853 | -3,209 | -4,896 | -5,426 | -3,397 | -2,856 | -3,378 | -3,009 | -2,169 | -562 | -1,064.4 | -1,951.435 | -891.311 | -2,543.014 | 1,917.386 |
Totaal eigen vermogen van aandeelhouders
| 70,428 | 74,539 | 69,760 | 66,668 | 70,428 | 67,198 | 62,583 | 57,534 | 53,654 | 53,395 | 52,662 | 48,275 | 46,667 | 46,502 | 47,386 | 53,458 | 51,750 | 52,190 | 53,157 | 54,465 | 56,512 | 59,472 | 59,008 | 60,069 | 55,475 | 56,603 | 55,475 | 54,735 | 46,654 | 47,982 | 51,651 | 53,909 | 54,568 | 55,688 | 53,801 | 53,919 | 45,788 | 39,530 | 35,143 | 41,103 | 39,557 | 38,692 | 33,739 | 30,320 | 30,331 | 31,397 | 28,592 | 28,671 | 30,840 | 32,266 | 32,440 | 34,175 | 33,958 | 34,884 | 33,779.87 | 32,854.958 | 33,239.265 | 37,109.119 | 42,033.481 |
Totaal eigen vermogen
| 84,862 | 89,971 | 84,938 | 81,216 | 84,862 | 81,010 | 76,399 | 70,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 152,412 | 148,529 | 142,297 | 141,901 | 152,412 | 145,975 | 143,279 | 135,344 | 123,295 | 125,641 | 126,448 | 127,051 | 123,240 | 117,249 | 117,219 | 126,884 | 120,394 | 115,679 | 118,832 | 119,684 | 118,425 | 116,756 | 131,278 | 131,376 | 130,943 | 124,335 | 130,943 | 127,726 | 112,694 | 111,035 | 117,842 | 128,627 | 129,043 | 134,887 | 133,550 | 129,209 | 124,878 | 121,555 | 124,567 | 131,120 | 132,777 | 129,891 | 121,215 | 116,644 | 115,797 | 123,595 | 131,526 | 121,334 | 118,490 | 115,817 | 113,605 | 123,825 | 124,444 | 129,331 | 125,443.478 | 122,043.889 | 119,642.219 | 120,054.313 | 138,682.322 |