F.C.C. Co., Ltd.
TSE:7296.T
2852 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,107 | 4,595 | 1,798 | 5,756 | 4,476 | 4,504 | 5,291 | 2,627 | 2,921 | 2,802 | 3,127 | 2,853 | 2,627 | 3,337 | 5,297 | 3,264 | 3,179 | -3,427 | -3,785 | 3,645 | 3,650 | 3,143 | 3,561 | 3,154 | 4,853 | 4,935 | 2,090 | 4,613 | 4,028 | 3,352 | 2,563 | 5,627 | 1,909 | 1,320 | -246 | 3,342 | 3,097 | 1,925 | 2,598 | 4,584 | 2,946 | 1,976 | 2,117 | 3,436 | 2,724 | 4,871 | 2,564 | 2,113 | 2,010 | 2,500 | 3,274 | 3,312 | 3,487 | 2,618 | 2,137 | 305 | 449 | -1,783 | 2,769 |
Afschrijvingen & Amortisatie
| 3,031 | 3,116 | 3,054 | 3,171 | 3,248 | 3,388 | 3,105 | 3,448 | 3,485 | 3,320 | 3,274 | 3,200 | 3,165 | 3,164 | 3,460 | 3,520 | 3,342 | 3,235 | 3,527 | 3,487 | 3,476 | 3,348 | 3,277 | 3,298 | 3,080 | 2,894 | 3,086 | 3,074 | 3,335 | 3,271 | 3,673 | 2,934 | 2,872 | 2,703 | 2,922 | 3,017 | 2,932 | 3,037 | 2,986 | 2,761 | 2,245 | 2,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,744 | 1,650 | 1,734 | 1,706 | 1,963 | 1,913 | 1,904 | 1,845 | 2,067 | 2,083 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -960 | 287 | 2,881 | 3,241 | 3,627 | 2,502 | -2,276 | 2,348 | -887 | -1,094 | -2,455 | -1,927 | -1,344 | 1,215 | -1,909 | -2,496 | -4,398 | 2,552 | 2,541 | 1,883 | 37 | 282 | -2,207 | 1,114 | -1,252 | -1,737 | -885 | 546 | -3,708 | 2,415 | -2,511 | 637 | -758 | 1,191 | 55 | -957 | -654 | 2,483 | -3,065 | -1,901 | -1,778 | 978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,379 | 650 | -113 | -466 | 75 | -443 | -448 | -29 | 1,540 | -945 |
Vorderingen
| -1,297 | 93 | -3,070 | 3,740 | 639 | 1,143 | -3,887 | 3,808 | -3,480 | 698 | -2,779 | -1,412 | -584 | 5,022 | -2,102 | -599 | -9,568 | 6,280 | 452 | 3,195 | -1,544 | 310 | -2,335 | 2,812 | -732 | 999 | -2,425 | 1,065 | -2,405 | 1,146 | -2,560 | 1,649 | -1,858 | 1,196 | -1,230 | 2,687 | -2,589 | -159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -150 | -1,125 | 1,522 | -408 | 687 | 1,384 | 2,123 | -1,369 | 613 | -1,719 | 268 | -3,009 | -1,718 | -2,355 | -721 | 419 | 1,973 | -2,326 | 80 | -574 | 1,095 | -1,104 | 328 | -1,105 | -559 | -1,204 | 612 | -596 | -725 | -447 | 68 | -56 | -94 | -181 | 295 | -322 | 290 | 1,154 | -121 | -1,162 | -684 | -374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -962 | -396 | -575 | 98 | 275 | -108 | 687 | 591 | -90 | -1,377 |
Crediteuren
| 294 | 803 | 296 | -229 | 393 | -569 | -998 | -244 | 1,281 | -859 | -1,576 | 2,386 | 852 | -1,535 | 1,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 193 | 1,319 | 4,133 | 138 | 1,908 | 544 | 486 | 153 | 699 | 786 | 56 | 2,494 | 958 | 3,570 | -1,188 | -2,915 | -6,371 | 4,878 | 2,461 | 2,457 | -1,058 | 1,386 | -2,535 | 2,219 | -693 | -533 | -1,497 | 1,142 | -2,983 | 2,862 | -2,579 | 693 | -664 | 1,372 | -240 | -635 | -944 | 1,329 | -2,944 | -739 | -1,094 | 1,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -417 | 1,046 | 462 | -564 | -200 | -335 | -1,135 | -620 | 1,630 | 432 |
Overige Niet-Contante Posten
| 35 | 59 | 8,539 | -2,268 | -1,624 | -3,550 | 1,302 | -2,318 | -952 | -2,108 | 266 | -1,760 | -1,594 | -1,692 | 339 | -2,159 | 28 | -856 | 3,394 | -2,435 | 68 | -1,182 | 2,173 | -1,065 | -1,906 | -550 | 2,056 | -1,219 | -150 | -1,784 | 663 | -2,017 | 636 | 2,723 | 3,670 | 557 | 139 | -211 | 1,729 | -3,200 | -135 | -2,037 | -2,117 | -3,436 | -2,724 | -4,871 | -2,564 | -2,113 | -2,010 | 261 | -971 | -101 | -2,297 | 175 | -907 | 346 | -2,284 | -341 | -2,528 |
Kasstroom uit Operationele Activiteiten
| 5,213 | 8,057 | 8,912 | 9,900 | 9,727 | 6,844 | 7,422 | 6,105 | 4,567 | 2,920 | 4,212 | 2,366 | 2,854 | 6,024 | 7,187 | 2,129 | 2,151 | 1,504 | 5,677 | 6,580 | 7,231 | 5,591 | 6,804 | 6,501 | 4,775 | 5,542 | 6,347 | 7,014 | 3,505 | 7,254 | 4,388 | 7,181 | 4,659 | 7,937 | 6,401 | 5,959 | 5,514 | 7,234 | 4,248 | 2,244 | 3,278 | 3,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,126 | 4,603 | 4,832 | 2,430 | 4,831 | 2,700 | 2,107 | -19 | 1,483 | 1,379 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,467 | -2,154 | -2,353 | -1,823 | -2,028 | -2,665 | -1,778 | -1,912 | -2,329 | -2,527 | -3,893 | -2,716 | -1,454 | -2,844 | -1,640 | -1,830 | -1,686 | -1,781 | -2,080 | -1,859 | -3,776 | -2,176 | -2,138 | -2,785 | -2,853 | -3,743 | -5,508 | -3,371 | -3,372 | -3,144 | -3,069 | -3,899 | -3,564 | -5,366 | -3,027 | -4,357 | -4,886 | -5,388 | -5,051 | -5,625 | -5,271 | -4,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -860 | -1,034 | -1,380 | -679 | -879 | -1,053 | -1,313 | -1,219 | -1,595 | -2,943 |
Netto Overnames
| 115 | 27 | 127 | -83 | -68 | -96 | -68 | -119 | -194 | -191 | -82 | -284 | -164 | -287 | -1 | -1 | 483 | 329 | -92 | 394 | -130 | -229 | -208 | 1,737 | -40 | -221 | -183 | -187 | -1,063 | -168 | 8 | 7 | 64 | -232 | -202 | 0 | 0 | 0 | -341 | 0 | 0 | -842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | 0 | 187 | 0 | -1,065 | 93 | -1 | 0 | 0 |
Aankoop van Beleggingen
| -3,481 | -1,535 | -1,803 | -2,812 | -1,016 | -51 | -1,974 | -271 | -173 | -958 | -86 | -849 | -858 | -611 | -1,228 | -549 | -912 | -998 | -134 | -693 | -244 | -650 | -22 | -176 | -888 | -211 | -584 | -1,214 | -23 | -2,066 | -222 | -1,012 | -702 | -3 | -37 | -285 | -608 | -6 | -280 | -1,773 | 273 | -831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -2,051 | -13 | -3 | -7 | -6 | -10 | -5 | 36 | -24 |
Verkoop/verval van Beleggingen
| 226 | 600 | 2,662 | 2,862 | 408 | 1,131 | 13 | 113 | 179 | 1,189 | 977 | 1,234 | 397 | 865 | 2,520 | 199 | 162 | 198 | 2 | 2 | 197 | 266 | 216 | 155 | 399 | 1,172 | 3 | 1,695 | 951 | 88 | 1,113 | 70 | -9 | 331 | 91 | 0 | 0 | 0 | 297 | 0 | 0 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | -2 | 23 | 705 | 0 | 0 |
Overige Investeringsactiviteiten
| -12 | -1,018 | -158 | 36 | 119 | 178 | 126 | 200 | 167 | 200 | 170 | -300 | -206 | 360 | -934 | -31 | -516 | -306 | 309 | -271 | 273 | 294 | 107 | 315 | 254 | 235 | -1,821 | 241 | 347 | 257 | -83 | 120 | 311 | 291 | 228 | 1,059 | 9 | 40 | 400 | 1,836 | 40 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | -47 | 561 | -51 | 723 | 1,112 | 350 | -1,147 | 60 | 204 |
Kasstroom uit Investeringsactiviteiten
| -5,711 | -3,172 | -1,525 | -1,820 | -2,585 | -1,503 | -3,681 | -1,989 | -2,350 | -2,287 | -2,914 | -2,307 | -1,889 | -2,517 | -1,283 | -2,212 | -2,469 | -2,558 | -1,995 | -2,427 | -3,680 | -2,495 | -2,045 | -754 | -3,128 | -2,768 | -8,093 | -2,836 | -3,160 | -5,033 | -2,253 | -4,714 | -3,900 | -4,979 | -2,947 | -3,583 | -5,485 | -5,354 | -4,975 | -5,562 | -4,958 | -4,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574 | -3,400 | -832 | -544 | -163 | -1,014 | -857 | -1,667 | -1,499 | -2,763 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,100 | -115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,093 | -6 | 0 | -5 | -4 | -6 | 0 | 0 | -2,119 | -328 | -1,725 | -1,846 | -231 | -1,017 | -196 | 0 | 0 | -1 | -361 | -836 | -528 | 0 | -358 | -899 | -617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -51 | -39 | -59 | -5 | -73 | -11 | -12 | -16 | -16 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | -1,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,284 | 0 | 0 | 0 | -1,115 |
Uitgekeerde Dividenden
| -30 | -2,155 | 0 | -1,490 | -27 | -1,464 | -2 | -1,291 | -30 | -1,262 | -2 | -1,290 | -17 | -976 | -1 | -993 | -21 | -1,419 | -1 | -1,440 | -21 | -1,420 | -17 | -1,138 | -16 | -1,038 | -19 | -1,036 | -18 | -985 | -18 | -985 | -18 | -985 | -24 | -981 | -21 | -981 | -26 | -977 | -27 | -976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -776 | -23 | -630 | -28 | -648 | -32 | -790 | -34 | -811 |
Overige Financieringsactiviteiten
| -144 | -3 | -134 | -165 | -129 | -1,415 | -137 | -167 | -238 | -105 | -147 | -181 | -296 | -1,293 | -167 | -182 | -208 | -175 | -134 | -186 | -3,525 | -138 | -362 | -1,760 | -1,912 | -360 | 2,006 | -13 | -2,157 | 778 | -3,127 | -202 | -570 | -10 | -666 | 717 | -675 | 2,727 | -675 | 5,195 | -441 | 2,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111 | 512 | -203 | -221 | -123 | 1 | -1,604 | -33 | -108 | 49 |
Kasstroom uit Financieringsactiviteiten
| -3,275 | -3,572 | -134 | -1,655 | -156 | -2,879 | -139 | -1,458 | -268 | -1,367 | -149 | -1,471 | -313 | -2,269 | -168 | -1,175 | -234 | -1,598 | -141 | -1,626 | -3,546 | -3,677 | -1,757 | -2,898 | -1,928 | -1,398 | 970 | -1,245 | -2,175 | -207 | -3,146 | -1,548 | -1,424 | -1,523 | -690 | -264 | -696 | 1,746 | -701 | 4,218 | -468 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167 | -315 | -265 | -910 | -156 | -2,772 | -1,647 | -835 | -158 | -1,893 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3,878 | 3,224 | -2,440 | 983 | 3,397 | 966 | -2,852 | 814 | 2,709 | 2,095 | 1,147 | 84 | 67 | 1,973 | 337 | -519 | 1,192 | -2,343 | 803 | 13 | -1,058 | 306 | -386 | 248 | 100 | -1,036 | 262 | 123 | 67 | -497 | 2,045 | -247 | -1,954 | -1,034 | 238 | -1,245 | 99 | -381 | 2,059 | 393 | -361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | -215 | -564 | -99 | 146 | -122 | -26 | 313 | -996 | -922 |
Netto Kasstroomverandering
| -10,598 | 5,191 | 10,477 | 3,985 | 7,970 | 5,858 | 4,568 | -194 | 2,763 | 1,974 | 3,243 | -264 | 736 | 1,305 | 7,710 | -922 | -1,071 | -1,460 | 1,199 | 3,329 | 18 | -1,640 | 3,309 | 2,462 | -33 | 1,476 | -1,813 | 3,195 | -1,707 | 2,081 | -1,507 | 2,964 | -912 | -521 | 1,730 | 2,349 | -1,912 | 3,726 | -1,808 | 1,857 | -654 | -884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,352 | 673 | 3,171 | 876 | 4,657 | -1,206 | -423 | -2,209 | -1,170 | -4,199 |
Kaspositie aan het Einde van de Periode
| 76,621 | 87,219 | 82,028 | 71,551 | 67,566 | 59,596 | 53,738 | 49,170 | 49,364 | 46,601 | 44,627 | 41,384 | 41,648 | 40,912 | 39,607 | 31,897 | 32,819 | 33,890 | 35,350 | 34,151 | 30,822 | 30,804 | 32,444 | 29,135 | 26,673 | 26,706 | 25,230 | 27,043 | 23,848 | 25,555 | 23,474 | 24,981 | 22,017 | 22,929 | 23,450 | 21,720 | 19,371 | 21,283 | 17,557 | 19,365 | 17,508 | 18,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,545 | 20,193 | 19,520 | 16,349 | 15,473 | 10,816 | 12,022 | 12,445 | 14,654 | 15,824 |