F.C.C. Co., Ltd.

TSE:7296.T

2852 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 76,62187,21982,02871,55167,56659,59653,73849,17049,36446,60144,62741,38441,64840,91239,60731,89732,81933,89035,35034,15130,82230,80432,44429,13526,67326,70625,23027,04323,84825,55523,47424,98122,01722,92923,45021,72019,37121,28317,55723,35018,46119,74821,28021,39124,19523,34624,19821,28121,07320,09920,86518,89620,72921,48622,83620,42319,70116,98415,98811,33313,70615,42416,758
Kortetermijnbeleggingen 004,1815,1204,1303,5253,9022,5292,7142,6392,4133,2514,1064,2244,4933,7963,6973,1212,1142,0861,7541,7351,6251,8191,9051,3752,3391,8502,3763,2761,2942,3071,1835169051,0451,6691,1921,190-2,764-2,807-2,651-649-2,709-2,722-2,826-532-2,643-2,4650-440000-398000-32700-3930
Liquide middelen en kortetermijnbeleggingen 76,62187,21982,02876,67171,69663,12157,64051,69952,07849,24047,04044,63545,75445,13644,10035,69336,51637,01137,46436,23732,57632,53934,06930,95428,57828,08127,56928,89326,22428,83124,76827,28823,20023,44524,35522,76521,04022,47518,74723,35018,46119,74821,28021,39124,19523,34624,19821,28121,07320,09920,86518,89620,72921,48622,83620,42319,70116,98415,98811,33313,70615,42416,758
Nettovorderingen 39,55441,93540,19835,22740,46840,35638,73934,28440,93536,04134,20329,14527,22226,74831,71028,13327,52518,20324,22925,77928,41227,04028,08025,46629,10128,06028,85527,88128,74325,85026,98624,47423,38322,40325,39825,37227,83026,46626,02422,11623,43420,68722,53919,01519,22018,52219,86915,87316,09116,51218,43016,33015,21614,29015,70314,97815,61316,29316,79713,93512,75711,96416,985
Voorraad 32,46435,24332,80932,75833,52933,71432,71533,98335,25734,83330,78029,32425,45123,93321,27619,49619,76122,25219,36620,81219,73021,00420,50320,83920,08419,36818,42819,94619,49718,55717,96118,91016,12316,80118,00719,49418,51420,86221,07320,78019,18117,92717,86316,66915,89815,72516,02215,05614,01313,37013,21812,44111,87512,29211,97311,13010,77910,57510,73510,75210,76011,59512,900
Overige vlottende activa 11,0517,5737,7984,9664,4553,8573,0954,5673,6913,3392,9873,4622,8412,3532,4623,3592,7992,7911,7002,8422,4142,5572,3682,2162,3512,2392,0402,0021,8881,8701,9052,3212,6753,2063,8754,5213,4843,4424,6017,1724,9915,1523,5385,8664,7726,1782,8386,2074,5334,4522,4423,6273,7674,0291,9163,4632,8353,2732,0274,0752,7322,9323,369
Totaal vlottende activa 159,690171,970162,833149,622150,148141,048132,189124,533131,961123,453115,010106,566101,26898,17099,54886,68186,60180,25782,75985,67083,13283,14085,02079,47580,11477,74876,89278,72276,35275,10871,62072,99365,38165,85571,63572,15270,86873,24570,44573,41866,06763,51465,22062,94164,08563,77162,92758,41755,71054,43354,95551,29451,58752,09752,42849,99448,92847,12545,54740,09539,95541,91550,012
Niet-vlottende activa:
Materiële vaste activa, netto 54,57358,53957,23456,71859,48559,76657,48358,43063,07662,56760,02956,63355,65856,69257,57056,24958,15360,39461,49167,03868,07668,02069,78671,68474,63374,00672,94274,59174,42373,80774,52176,44168,80868,71872,06678,52477,77677,08275,46771,68865,08061,12260,41657,81950,94049,98647,29942,60738,68238,85238,50436,59637,23936,38435,49336,23637,29338,39339,66340,72242,03643,36945,274
Goodwill 0000000000000000004890004890001,2460007560007560007562753444124815506196887568258949631,0321,1011,1691,2381,3071,376020406181122143
Immateriële activa 02,8262,9463,1073,2293,3293,4473,5783,6763,7653,8053,9623,9103,9693,9344,6934,7184,5794,0314,4524,2854,3283,7124,0504,6314,5213,1504,3034,1633,5832,6523,2153,0182,8501,9602,6442,6432,7472,9921,8311,6891,5251,3211,121913788666489459480467464476473466481509541555562601617712
Goodwill en immateriële activa 2,6772,8262,9463,1073,2293,3293,4473,5783,6763,7653,8053,9623,9103,9693,9344,6934,7184,5794,5204,4524,2854,3284,2014,0504,6314,5214,3964,3034,1633,5833,4083,2153,0182,8502,7162,6442,6432,7473,7482,1062,0331,9371,8021,6711,5321,4761,4221,3141,3531,4431,4991,5651,6451,7111,7731,857509561595623682739855
Langetermijnbeleggingen 17,83713218,68110,21313,73116,59810,65410,41410,31313,53613,92113,47913,3808,3937,7358,1017,0907,9598,32310,1079,2259,2299,7029,14010,62210,57810,3399,3447,6965,9378,2357,2477,2077,5598,2699,8048,3809,9309,58910,92411,40310,2148,42911,81910,97110,9198,3559,6047,91007,2690007,1890007,341005,3910
Belastingvorderingen 2,7712,9472,7682,7412,8092,6822,5542,4292,6462,6062,5952,5132,4282,4902,2132,4842,5172,6142,3882,9452,7592,7672,7752,8082,7562,7422,7342,7472,8222,8282,9833,1823,2953,1323,1263,1002,7772,8462,638-10,924-11,403-10,2141,157-11,819-10,971-10,9191,306-9,604-7,9100900000836000681006390
Overige niet-vlottende activa 52119,9345425,4814,48734,2992,8053,01424334,3704,6443,9173,8213,2482,2462,2101,8831,8672,1602,4962,5322,0112,9992,4923,0103,9141,9402,8851,7119591,3991,7902,4252,0031,93210,92311,40210,21388011,81910,97210,9199479,6047,9138,4468107,4267,4198,8788128,8278,1477,6088078,4797,8961,5077,179
Totaal niet-vlottende activa 78,37984,37882,17178,26083,74182,37878,43777,65682,72582,47680,35476,59075,37975,91476,09675,44476,29978,79478,96886,75286,22886,21188,62490,17895,17493,85893,41093,47792,11490,06991,08792,97084,03983,21887,57695,86294,00194,60893,37484,71778,51573,27272,68471,30963,44462,38159,32953,52547,94848,74148,98245,58746,30346,97346,10346,92045,94946,56249,08749,82450,61451,64553,308
Totaal activa 238,069256,348245,004227,883233,890223,427210,626202,189214,686205,929195,364183,156176,647174,084175,644162,126162,901159,051161,727172,423169,361169,351173,644169,653175,289171,606170,302172,200168,466165,177162,708165,964149,421149,073159,212168,015164,870167,854163,819158,136144,584136,788137,907134,252127,530126,153122,258111,944103,658103,174103,93796,88197,89099,07098,53196,91494,87793,68794,63489,91990,56993,560103,320
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,03922,03220,18418,68119,75119,01718,20418,44920,37118,15918,25418,58515,13514,02016,00013,35015,9959,94711,19912,68413,37813,22312,79412,72514,25113,94116,04415,51415,42115,76814,37313,79011,84513,04813,98114,49815,96915,75415,10310,99212,16310,3769,5318,9188,7917,7728,5908,1768,2537,8258,8518,5197,6877,7887,3557,6567,5767,9497,4986,8585,7385,6999,171
Kortlopende schulden 3,0006,1006,1006,1006,1006,1006,1006,1006,1006,1006,1006,1006,1006,1007,2087,1427,1687,1927,2067,2147,25110,58512,79113,11414,88616,39416,17915,31614,30615,24913,26612,5769,9119,9209,88710,0428,4778,7524,2715,6162,1892,0270096902912843231692061961,2441,5031,4331,4449056548859248679371,181
Belastingschulden 02,3201,9812,5582,5772,3672,0191,7202,2661,9562,1252,2402,1852,1382,2172,0181,8031,3332,1331,9902,5112,5262,7042,7542,8423,2432,7842,2712,3122,3252,0951,9711,8841,7811,5178442,0781,8443,0901,9821,7811,1492,4001,6111,6671,3912,2751,3259678918995565701,0319445014836671,7451,5771,6022,8202,668
Uitgestelde opbrengsten 1,8132,3201,9819,2868,9886,9625,8105,1775,6994,8844,1792,6332,5872,5672,7092,4342,2864,6715,3582,4112,9382,9942,8562,8952,9843,3782,9122,4042,4352,4372,1982,0681,9661,7811,5178442,0781,8443,0902,8593,4202,090003,1852,1453,6572,0782,5961,9512,5661,3421,9371,7742,3241,2331,6591,2992,9262,4332,9603,9633,425
Overige kortlopende verplichtingen 20,08919,13017,9187,5388,6927,6008,1886,4777,2866,8577,0445,9176,4276,9077,4195,6566,5425,4145,8825,8656,4185,8816,6055,6036,2746,1376,0085,2146,0054,7535,8155,4025,3924,4144,8845,9635,5775,3625,3708,5127,4257,98311,91310,5636,8507,9746,8227,2145,9806,5426,0906,0936,2445,6845,4975,6525,2785,0464,5824,0194,1625,5127,112
Totaal kortlopende verplichtingen 43,12849,58246,18341,60543,53139,67938,30236,20339,45636,00035,57733,23530,24929,59433,33628,58231,99127,22429,64528,17429,98532,68335,04634,33738,39539,85041,14338,44838,16738,20735,65233,83629,11429,16330,26931,34732,10131,71227,83427,97925,19722,47621,44419,48118,92217,98119,36017,75217,15216,48717,71316,15017,11216,74916,60915,98515,41814,94815,89114,23413,72716,11120,889
Langlopende verplichtingen:
Langetermijnschulden 00-254000-2710001,2600001,2380001610151924852263657371,9262,8454,0405,1255,9386,9558,4269,70910,49410,54212,13911,61600000000000506392139298314449501493529571653
Uitgestelde opbrengsten niet-vlottend 002540002710001490001660002,6883,4013,3593,0992,6612,5382,7372,5702,5082,8892,8142,6672,6642,8992,6382,0361,9681,6621,5481,6141,5480000000000000001,3780001,260001,7470
Uitgestelde belastingverplichtingen niet-vlottend 8,3479,5519,4427,6088,0667,9917,0877,9068,4288,5507,9737,5067,3367,6477,3316,6816,0166,6926,6258,2757,5647,6828,1297,4657,8497,5147,0868,3017,4776,9236,8637,1415,7255,4515,6886,5075,3205,9185,7480003,4160003,1710002,6480002,2920002,196001,4210
Overige niet-vlottende verplichtingen 2,7952,8882,7743,1083,5123,4263,1133,0713,2763,5721,8743,3073,1513,0621,5783,5653,1233,3222824003992552622932993013003213293293353313202462662592642472296,5835,1664,8521,9506,3775,6145,7032,2365,3194,5104,8872,3683,7573,8774,4988454,4654,1694,0199944,2853,9955862,960
Totaal niet-vlottende verplichtingen 11,14212,43912,21610,71611,57811,41710,20010,97711,70412,12211,25610,81310,48710,70910,31310,2469,13910,0149,59612,08211,33211,05111,07110,32010,97010,61110,25912,24812,54612,76413,90215,49614,62114,68816,34818,13717,62618,32119,66418,1995,1664,8525,3666,3775,6145,7035,4075,3194,5104,8875,0163,8073,9404,5904,6544,7634,4834,4684,9514,7784,5244,3253,613
Totaal passiva 54,27062,02158,39952,32155,10951,09648,50247,18051,16048,12246,83344,04840,73640,30343,64938,82841,13037,23839,24140,25641,31743,73446,11744,65749,36550,46151,40250,69650,71350,97149,55449,33243,73543,85146,61749,48449,72750,03347,49846,17830,36327,32826,81025,85824,53623,68424,76723,07121,66221,37422,72919,95721,05221,33921,26320,74819,90119,41620,84219,01218,25120,43624,502
Eigen vermogen:
Preferente aandelen 00000140,363000131,914131,664128,931128,50606138811,29902,098000000000000079534600000000000000000000000000000
Gewone aandelen 4,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,1754,175
Ingehouden winsten 153,822151,736149,324146,939143,989140,910139,639135,526134,720132,502132,252129,519129,095127,286125,943123,191122,119120,244123,579127,601126,012123,400122,365119,726118,513115,021112,828110,829108,651106,175104,908103,245100,78099,55199,720100,83798,83696,08195,86497,64998,81797,15896,89894,78192,34889,62585,65783,09381,88379,87378,72076,78374,99173,39873,05071,86370,40168,14966,46365,09564,36365,71067,450
Overige gereserveerde algehele resultaten 29,49143,08636,51527,90634,03030,75920,96218,03227,27923,80814,9618,3705,6805,289-613-881-1,299568-2,0983,4701,0151,2154,1222,8935,0573,8223,7178,3306,8325,7125,9507,916-795-3466,52311,27010,12014,74813,5598,1403,2182571,9501,086-1,218503-1,6380000000000000000
Overige totale aandeelhoudersvermogen -4,958-5,994-4,692-4,692-4,693-145,085-4,721-4,722-4,722-136,677-136,427-133,694-133,270-4,787121-5,668-6,086-4,787-6,885-4,787-4,787-4,787-4,787-3,409-3,409-3,409-3,409-3,409-3,409-3,409-3,409-3,409-4,204-3,754-3,408-3,408-3,408-3,408-3,408-3,4071,1851,1861,1591,1591,1581,1591,159-5,384-10,176-8,399-7,726-9,798-8,215-6,016-6,311-6,044-5,444-4,003-2,875-3,901-1,737-3,12064
Totaal eigen vermogen van aandeelhouders 182,530193,003185,322174,328177,501171,122160,055153,011161,452155,722146,625137,301134,186131,963130,239121,698120,208120,200120,869130,459126,415124,003125,875123,385124,336119,609117,311119,925116,249112,653111,624111,927100,75199,972107,010112,874109,723111,596110,190106,557107,395102,776104,182101,20196,46395,46289,35381,88475,88275,64975,16971,16070,95171,55770,91469,99469,13268,32167,76365,36966,80166,76571,689
Totaal eigen vermogen 183,795194,327186,602175,562178,781172,331162,124155,009163,526157,807148,531139,108135,911133,781131,995123,298121,771121,813122,486132,167128,044125,617127,527124,996125,924121,145118,900121,504117,753114,206113,154116,632105,686105,222112,595118,531115,143117,821116,321111,958114,221109,460111,097108,394102,994102,46997,49188,87381,99681,80081,20876,92476,83877,73177,26876,16674,97674,27173,79270,90772,31873,12478,818
Totaal passiva en aandeelhoudersvermogen 238,069256,348245,004227,883233,890223,427210,626202,189214,686205,929195,364183,156176,647174,084175,644162,126162,901159,051161,727172,423169,361169,351173,644169,653175,289171,606170,302172,200168,466165,177162,708165,964149,421149,073159,212168,015164,870167,854163,819158,136144,584136,788137,907134,252127,530126,153122,258111,944103,658103,174103,93796,88197,89099,07098,53196,91494,87793,68794,63489,91990,56993,560103,320