Aisan Industry Co., Ltd.
TSE:7283.T
1393 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 83,216 | 83,187 | 80,911 | 85,676 | 78,618 | 69,131 | 68,419 | 66,098 | 56,039 | 50,250 | 51,121 | 44,984 | 48,449 | 49,197 | 54,467 | 50,814 | 37,869 | 38,277 | 52,746 | 48,516 | 51,815 | 52,412 | 56,164 | 52,947 | 52,906 | 51,477 | 54,365 | 52,887 | 51,918 | 53,354 | 53,096 | 47,967 | 52,007 | 50,699 | 53,841 | 52,468 | 55,983 | 53,068 | 57,700 | 53,606 | 51,936 | 49,434 | 49,565 | 46,780 | 50,112 | 46,487 | 43,976 | 40,078 | 43,802 | 42,442 | 43,970 | 38,851 | 36,129 | 30,942 | 36,453 | 37,128 | 39,992 | 37,274 | 39,469 | 37,957 | 33,211 | 26,826 | 27,310 | 40,119 | 45,579 |
Kosten van de omzet
| 71,130 | 71,704 | 71,588 | 73,539 | 67,710 | 60,280 | 58,581 | 57,236 | 48,430 | 43,804 | 44,410 | 39,373 | 43,356 | 41,685 | 46,232 | 43,564 | 35,096 | 36,072 | 46,451 | 43,056 | 46,198 | 45,419 | 50,124 | 46,654 | 46,190 | 44,937 | 47,631 | 46,150 | 45,823 | 46,946 | 46,695 | 42,255 | 45,841 | 44,981 | 47,211 | 46,004 | 48,872 | 46,313 | 50,835 | 46,254 | 44,587 | 42,741 | 42,592 | 40,639 | 42,752 | 39,879 | 37,677 | 35,137 | 38,050 | 36,388 | 37,416 | 34,164 | 31,451 | 28,632 | 32,327 | 32,264 | 33,692 | 32,342 | 34,268 | 32,835 | 29,301 | 25,440 | 27,814 | 36,272 | 40,446 |
Brutowinst
| 12,086 | 11,483 | 9,323 | 12,137 | 10,908 | 8,851 | 9,838 | 8,862 | 7,609 | 6,446 | 6,711 | 5,611 | 5,093 | 7,512 | 8,235 | 7,250 | 2,773 | 2,205 | 6,295 | 5,460 | 5,617 | 6,993 | 6,040 | 6,293 | 6,716 | 6,540 | 6,734 | 6,737 | 6,095 | 6,408 | 6,401 | 5,712 | 6,166 | 5,718 | 6,630 | 6,464 | 7,111 | 6,755 | 6,865 | 7,352 | 7,349 | 6,693 | 6,973 | 6,141 | 7,360 | 6,608 | 6,299 | 4,941 | 5,752 | 6,054 | 6,554 | 4,687 | 4,678 | 2,310 | 4,126 | 4,864 | 6,300 | 4,932 | 5,201 | 5,122 | 3,910 | 1,386 | -504 | 3,847 | 5,133 |
Brutowinstmarge
| 0.145 | 0.138 | 0.115 | 0.142 | 0.139 | 0.128 | 0.144 | 0.134 | 0.136 | 0.128 | 0.131 | 0.125 | 0.105 | 0.153 | 0.151 | 0.143 | 0.073 | 0.058 | 0.119 | 0.113 | 0.108 | 0.133 | 0.108 | 0.119 | 0.127 | 0.127 | 0.124 | 0.127 | 0.117 | 0.12 | 0.121 | 0.119 | 0.119 | 0.113 | 0.123 | 0.123 | 0.127 | 0.127 | 0.119 | 0.137 | 0.142 | 0.135 | 0.141 | 0.131 | 0.147 | 0.142 | 0.143 | 0.123 | 0.131 | 0.143 | 0.149 | 0.121 | 0.129 | 0.075 | 0.113 | 0.131 | 0.158 | 0.132 | 0.132 | 0.135 | 0.118 | 0.052 | -0.018 | 0.096 | 0.113 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 2,998 | 3,112 | 3,166 | 3,143 | 3,102 | 2,783 | 2,625 | 2,601 | 10,494 | 2,409 | 3,276 | 2,232 | 9,815 | 0 | 0 | 0 | 10,845 | 0 | 0 | 0 | 11,302 | 0 | 0 | 0 | 11,196 | 0 | 0 | 0 | 10,922 | 0 | 0 | 0 | 10,854 | 0 | 0 | 0 | 10,337 | 0 | 0 | 0 | 9,660 | 0 | 0 | 0 | 8,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 6,326 | 0 | 0 | 0 | 3,739 | 0 | 0 | 0 | 2,702 | 0 | 0 | 0 | 2,477 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 2,122 | 0 | 0 | 0 | 2,430 | 0 | 0 | 0 | 2,244 | 0 | 0 | 0 | 2,266 | 0 | 0 | 0 | -529 | 0 | 0 | 0 | 1,108 | 416 | 451 | 401 | 963 | 371 | 395 | 397 | 538 | 369 | 845 | 395 | 2,770 | 427 | 1,848 | 461 | 1,670 | 447 | 820 | 379 | 915 | 474 | 975 |
Verkoop- en marketingkosten
| 0 | 0 | 2,160 | 0 | 0 | 0 | 1,854 | 0 | 0 | 0 | 1,239 | 0 | 0 | 0 | 1,846 | 0 | 0 | 0 | 2,857 | 0 | 0 | 0 | 2,375 | 0 | 0 | 0 | 1,735 | 0 | 0 | 0 | 1,765 | 0 | 0 | 0 | 1,784 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 438 | 416 | 451 | 401 | 373 | 371 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,924 | 5,687 | 8,486 | 5,990 | 6,325 | 4,919 | 5,593 | 4,945 | 4,629 | 3,955 | 3,941 | 3,408 | 3,365 | 4,135 | 4,323 | 3,888 | 3,255 | 3,828 | 4,865 | 4,003 | 3,828 | 4,942 | 4,497 | 4,090 | 4,351 | 4,066 | 4,165 | 4,187 | 3,752 | 3,966 | 4,009 | 3,566 | 4,286 | 3,813 | 4,050 | 3,662 | 4,372 | 4,077 | 1,505 | 4,484 | 5,013 | 3,856 | 1,108 | 416 | 451 | 401 | 963 | 371 | 395 | 397 | 538 | 369 | 845 | 395 | 2,770 | 427 | 1,848 | 461 | 1,670 | 447 | 820 | 379 | 915 | 474 | 975 |
Overige kosten
| 0 | 0 | 94 | 210 | 20 | 68 | -64 | 95 | 27 | 39 | 110 | -52 | 7 | 35 | 221 | -7 | 394 | -409 | -107 | 32 | 61 | 80 | -130 | 52 | 7 | 75 | 4,645 | 55 | 84 | 103 | 170 | 125 | -57 | 2 | -13 | -6 | -31 | 49 | 106 | 33 | 15 | 21 | 329 | 89 | 15 | 18 | 18 | 16 | 42 | 55 | -93 | 54 | 147 | 61 | -125 | 72 | 31 | 73 | -129 | -7 | 38 | 290 | -316 | -49 | 4 |
Bedrijfskosten
| 6,924 | 5,687 | 8,486 | 5,990 | 6,325 | 4,919 | 5,590 | 4,945 | 4,629 | 3,955 | 4,206 | 3,408 | 3,365 | 4,135 | 4,531 | 3,888 | 3,255 | 3,828 | 4,363 | 4,003 | 3,828 | 4,942 | 4,850 | 4,090 | 4,351 | 4,066 | 4,645 | 4,187 | 3,752 | 3,966 | 4,167 | 3,566 | 4,286 | 3,813 | 4,992 | 3,662 | 4,372 | 4,077 | 4,105 | 4,484 | 5,013 | 3,856 | 4,419 | 4,235 | 4,805 | 4,142 | 4,268 | 3,229 | 3,603 | 3,954 | 7,543 | 1,562 | 2,039 | 1,603 | 4,538 | 1,560 | 3,083 | 1,603 | 3,406 | 1,554 | 1,885 | 1,522 | 2,748 | 1,793 | 2,315 |
Bedrijfsresultaat
| 5,162 | 5,796 | 837 | 6,147 | 4,583 | 3,931 | 4,246 | 3,917 | 2,979 | 2,490 | 2,503 | 2,202 | 1,729 | 3,375 | 3,701 | 3,360 | -481 | -1,624 | 1,930 | 1,457 | 1,789 | 2,050 | 1,186 | 2,203 | 2,365 | 2,473 | 2,087 | 2,550 | 2,343 | 2,441 | 2,229 | 2,146 | 1,880 | 1,904 | 1,637 | 2,801 | 2,740 | 2,676 | 2,756 | 2,868 | 2,336 | 2,836 | 2,551 | 1,906 | 2,556 | 2,462 | 2,028 | 1,713 | 2,149 | 2,096 | 2,266 | 1,889 | 1,612 | -290 | -169 | 2,039 | 2,092 | 2,061 | 2,059 | 2,471 | 975 | -1,154 | -2,940 | 661 | 1,654 |
Bedrijfsresultaat ratio
| 0.062 | 0.07 | 0.01 | 0.072 | 0.058 | 0.057 | 0.062 | 0.059 | 0.053 | 0.05 | 0.049 | 0.049 | 0.036 | 0.069 | 0.068 | 0.066 | -0.013 | -0.042 | 0.037 | 0.03 | 0.035 | 0.039 | 0.021 | 0.042 | 0.045 | 0.048 | 0.038 | 0.048 | 0.045 | 0.046 | 0.042 | 0.045 | 0.036 | 0.038 | 0.03 | 0.053 | 0.049 | 0.05 | 0.048 | 0.054 | 0.045 | 0.057 | 0.051 | 0.041 | 0.051 | 0.053 | 0.046 | 0.043 | 0.049 | 0.049 | 0.052 | 0.049 | 0.045 | -0.009 | -0.005 | 0.055 | 0.052 | 0.055 | 0.052 | 0.065 | 0.029 | -0.043 | -0.108 | 0.016 | 0.036 |
Totaal overige inkomsten en kosten netto
| -815 | 1,154 | 406 | -77 | 449 | 949 | -634 | 124 | 156 | 4 | 84 | 15 | 81 | 310 | 343 | 59 | 319 | -658 | -9,066 | -2,141 | -76 | 118 | 1,399 | 7 | -65 | 317 | -498 | 220 | -1,345 | 311 | 57 | 253 | -543 | -509 | -292 | -122 | -15 | -64 | 260 | 455 | -170 | 26 | 188 | -105 | 59 | 395 | -8,343 | 114 | -240 | 56 | 3,103 | -1,817 | -1,110 | -888 | 163 | -6,705 | -1,355 | -1,403 | -1,343 | -1,178 | -937 | -793 | -4,708 | -4,048 | -1,740 |
Inkomen voor belasting
| 4,347 | 6,950 | 1,243 | 6,070 | 5,032 | 4,881 | 3,612 | 4,041 | 3,135 | 2,496 | 2,586 | 2,218 | 1,809 | 3,686 | 4,047 | 3,421 | -163 | -2,282 | -7,133 | -684 | 1,713 | 2,168 | 2,589 | 2,210 | 2,300 | 2,790 | 1,592 | 2,770 | 998 | 2,752 | 2,290 | 2,400 | 1,337 | 1,395 | 1,347 | 2,680 | 2,724 | 2,613 | 3,020 | 3,322 | 2,166 | 2,863 | 2,741 | 1,802 | 2,613 | 2,861 | -6,312 | 1,827 | 1,909 | 2,155 | 2,114 | 1,308 | 1,529 | -181 | -249 | -3,401 | 1,862 | 1,926 | 452 | 2,390 | 1,088 | -929 | -7,960 | -1,994 | 1,078 |
Inkomen voor belasting ratio
| 0.052 | 0.084 | 0.015 | 0.071 | 0.064 | 0.071 | 0.053 | 0.061 | 0.056 | 0.05 | 0.051 | 0.049 | 0.037 | 0.075 | 0.074 | 0.067 | -0.004 | -0.06 | -0.135 | -0.014 | 0.033 | 0.041 | 0.046 | 0.042 | 0.043 | 0.054 | 0.029 | 0.052 | 0.019 | 0.052 | 0.043 | 0.05 | 0.026 | 0.028 | 0.025 | 0.051 | 0.049 | 0.049 | 0.052 | 0.062 | 0.042 | 0.058 | 0.055 | 0.039 | 0.052 | 0.062 | -0.144 | 0.046 | 0.044 | 0.051 | 0.048 | 0.034 | 0.042 | -0.006 | -0.007 | -0.092 | 0.047 | 0.052 | 0.011 | 0.063 | 0.033 | -0.035 | -0.291 | -0.05 | 0.024 |
Belastingkosten
| 1,494 | 1,334 | 915 | 1,876 | 1,151 | 847 | 1,747 | 773 | 1,325 | 301 | 730 | 992 | 742 | 463 | -123 | 1,005 | 341 | 50 | -671 | 303 | 727 | 572 | 822 | 832 | 805 | 803 | 649 | 900 | 838 | 856 | 1,034 | 774 | 300 | 527 | 689 | 913 | 632 | 631 | 1,806 | 830 | 792 | 865 | 1,191 | 974 | 739 | 1,082 | -2,240 | 726 | 697 | 882 | 852 | 1,566 | 613 | -239 | -161 | -1,438 | 577 | 521 | 597 | 932 | 300 | -600 | -1,871 | -360 | 363 |
Nettowinst
| 2,632 | 5,375 | 238 | 3,981 | 3,658 | 3,867 | 1,660 | 3,089 | 1,710 | 2,045 | 1,701 | 1,110 | 941 | 3,079 | 3,988 | 2,337 | -463 | -2,337 | -6,463 | -1,037 | 916 | 1,511 | 1,635 | 1,258 | 1,370 | 1,861 | 874 | 1,740 | 136 | 1,776 | 1,193 | 1,566 | 954 | 792 | 549 | 1,720 | 2,007 | 1,932 | 1,181 | 2,394 | 1,285 | 1,895 | 1,471 | 724 | 1,699 | 1,668 | -4,157 | 1,039 | 1,153 | 1,182 | 1,228 | -262 | 865 | -20 | -129 | -2,044 | 1,193 | 1,305 | -190 | 1,389 | 684 | -302 | -5,940 | -1,632 | 651 |
Nettowinstmarge
| 0.032 | 0.065 | 0.003 | 0.046 | 0.047 | 0.056 | 0.024 | 0.047 | 0.031 | 0.041 | 0.033 | 0.025 | 0.019 | 0.063 | 0.073 | 0.046 | -0.012 | -0.061 | -0.123 | -0.021 | 0.018 | 0.029 | 0.029 | 0.024 | 0.026 | 0.036 | 0.016 | 0.033 | 0.003 | 0.033 | 0.022 | 0.033 | 0.018 | 0.016 | 0.01 | 0.033 | 0.036 | 0.036 | 0.02 | 0.045 | 0.025 | 0.038 | 0.03 | 0.015 | 0.034 | 0.036 | -0.095 | 0.026 | 0.026 | 0.028 | 0.028 | -0.007 | 0.024 | -0.001 | -0.004 | -0.055 | 0.03 | 0.035 | -0.005 | 0.037 | 0.021 | -0.011 | -0.218 | -0.041 | 0.014 |
WPA (Winst Per Aandeel)
| 42.12 | 86.09 | 3.8 | 63.8 | 58.38 | 61.45 | 26.34 | 49.03 | 27.15 | 32.48 | 26.99 | 17.61 | 14.92 | 48.88 | 63.31 | 37.1 | -7.35 | -37.1 | -102.6 | -16.46 | 14.54 | 24 | 25.96 | 19.97 | 21.77 | 29.57 | 13.89 | 27.65 | 2.17 | 28.33 | 19.03 | 24.98 | 15.22 | 12.64 | 8.76 | 27.45 | 32.13 | 30.94 | 18.91 | 38.32 | 23.02 | 33.95 | 26.35 | 12.97 | 30.56 | 30.02 | -74.91 | 18.69 | 20.78 | 21.32 | 22.13 | -4.72 | 15.59 | -0.36 | -2.32 | -36.84 | 21.5 | 23.53 | -3.42 | 25.03 | 12.33 | -5.44 | -107.05 | -29.41 | 11.73 |
Verwaterde WPA
| 42.12 | 86.03 | 3.8 | 63.59 | 58.38 | 61.4 | 26.34 | 49.03 | 27.14 | 32.48 | 26.99 | 17.6 | 14.89 | 48.86 | 63.31 | 37.1 | -7.35 | -37.1 | -102.6 | -16.46 | 14.54 | 24 | 25.96 | 19.97 | 21.77 | 29.51 | 13.89 | 27.65 | 2.17 | 28.32 | 19.03 | 24.98 | 15.22 | 12.64 | 8.76 | 27.45 | 32.13 | 30.86 | 18.91 | 38.32 | 23.02 | 33.91 | 26.35 | 12.97 | 30.56 | 29.95 | -74.77 | 18.69 | 20.78 | 21.31 | 22.13 | -4.72 | 15.59 | -0.36 | -2.32 | -36.84 | 21.5 | 23.53 | -3.42 | 25.03 | 12.33 | -5.44 | -107.05 | -29.41 | 11.73 |
EBITDA
| 4,396 | 9,533.25 | 4,805 | 6,039 | 5,333 | 4,952 | 3,565 | 4,207 | 3,284 | 3,360 | 2,975 | 2,399 | 1,895 | 3,715 | 4,339 | 3,487 | -15 | -2,311 | 1,928 | 1,574 | 1,877 | 2,148 | 985 | 2,281 | 2,388 | 2,856 | 1,704 | 2,816 | 2,705 | 2,784 | 2,601 | 2,447 | 1,375 | 1,420 | 1,493 | 2,734 | 2,755 | 2,682 | 3,169 | 3,407 | 2,303 | 3,020 | 2,984 | 1,939 | 2,767 | 2,899 | 2,466 | 1,909 | 2,041 | 2,213 | -937 | 2,697 | 2,611 | 849 | 1,978 | 5,508 | 5,066 | 5,295 | 4,413 | 6,003 | 4,629 | 2,370 | -1,660 | 3,793 | 2,862 |
EBITDA ratio
| 0.053 | 0.115 | 0.059 | 0.07 | 0.068 | 0.072 | 0.052 | 0.064 | 0.059 | 0.067 | 0.058 | 0.053 | 0.039 | 0.076 | 0.08 | 0.069 | -0 | -0.06 | 0.037 | 0.032 | 0.036 | 0.041 | 0.018 | 0.043 | 0.045 | 0.055 | 0.031 | 0.053 | 0.052 | 0.052 | 0.049 | 0.051 | 0.026 | 0.028 | 0.028 | 0.052 | 0.049 | 0.051 | 0.055 | 0.064 | 0.044 | 0.061 | 0.06 | 0.041 | 0.055 | 0.062 | 0.056 | 0.048 | 0.047 | 0.052 | -0.021 | 0.069 | 0.072 | 0.027 | 0.054 | 0.148 | 0.127 | 0.142 | 0.112 | 0.158 | 0.139 | 0.088 | -0.061 | 0.095 | 0.063 |