Aisan Industry Co., Ltd.

TSE:7283.T

1434 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,90366,49558,12952,32446,36342,55547,85045,15349,12745,60248,11552,07049,92644,84537,34931,90634,35731,72031,28529,13232,76631,15030,03633,14134,20233,23829,92528,34626,96224,60131,34125,28026,40127,36826,25920,74424,52820,84726,62421,88223,86523,29225,64820,66126,17024,44124,13221,85029,13121,16920,72920,39222,05922,71923,59415,99717,70315,28815,48810,08611,45416,379
Kortetermijnbeleggingen 5195412,0272,4843,5083,4184,4844,4844,4844,4844,4841,4841,4841,4841,4841,4841,4844,4844,4845,4855,4855,4855,4876,7867,98511,6904,5915,4925,4925,4925,4925,4028,0027,7456,3894,3094,2855,3194,9974,8731,7541,8891,6831,9411,8761,8631,7291,8621,7972,7835647267999488219059078937911,097759674
Liquide middelen en kortetermijnbeleggingen 72,42267,03660,15654,80849,87145,97352,33449,63753,61150,08652,59953,55451,41046,32938,83333,39035,84136,20435,76934,61738,25136,63535,52339,92742,18744,92834,51633,83832,45430,09336,83330,68234,40335,11332,64825,05328,81326,16631,62126,75525,61925,18127,33122,60228,04626,30425,86123,71230,92823,95221,29321,11822,85823,66724,41516,90218,61016,18116,27911,18312,21317,053
Nettovorderingen 42,42342,94939,31340,81235,76630,66432,19832,85726,22526,20121,12622,09925,06725,88226,21022,25421,70729,08125,60027,13728,77429,72928,23628,16328,17532,59931,78132,42233,95135,49030,35133,66133,04934,22433,59543,71639,51342,16333,67036,19634,54534,17130,99935,50232,73634,55426,17930,60933,73835,47530,20432,38231,21829,89230,30130,23329,14330,28926,24126,17522,23526,993
Voorraad 37,00133,56632,77133,34532,09734,77635,28235,78929,34327,50426,96824,82023,84221,73921,49823,85222,36923,10423,33521,88822,63921,75623,15622,51422,04223,02723,18621,44520,96820,94020,09719,08221,88322,42622,25322,20723,53722,68022,38220,20819,99120,00017,44816,77717,00316,16715,46115,24215,87114,63014,33015,11613,48312,49813,26912,69013,11111,97611,26811,20811,94413,525
Overige vlottende activa 8,1836,08511,82910,4849,9009,91311,3499,9947,7688,3819,5979,1328,9369,1289,2768,4257,4299,0999,3818,9049,42310,0049,2298,5547,9757,9187,9997,8677,8748,5498,8008,7438,6088,6328,7768,8388,9468,3219,1667,5756,9087,1556,7918,5587,7598,1357,8627,0636,0186,6233,8913,9393,3863,6133,6433,5763,5303,5273,3723,3192,5493,849
Totaal vlottende activa 160,029149,636144,069139,449127,634121,326131,163128,277116,947112,172110,290109,605109,255103,07895,81787,92187,34697,48894,08592,54699,08798,12496,14499,158100,379108,47297,48295,57295,24795,07296,08192,16897,943100,39597,27299,814100,80999,33096,83990,73487,06386,50782,56983,43985,54485,16075,36376,62686,55580,68069,71872,55570,94569,67071,62863,40164,39461,97357,16051,88548,94161,420
Niet-vlottende activa:
Materiële vaste activa, netto 88,18683,59978,87781,85381,26079,90382,71383,14466,65464,98063,85763,63064,45664,02263,69464,98265,47669,78977,51678,31677,99774,89973,87870,03369,05670,61668,43267,98266,51967,45963,64964,20467,20168,50965,72366,92666,61064,18760,80860,35456,28756,86953,87255,06253,53151,03546,53146,38246,46745,33545,66046,62146,57345,44346,16046,75748,82748,06248,68150,87452,42356,314
Goodwill 05850001,0921,5841,266000000000000000000000000001222333445554584123162205246288330389448518572636700829893
Immateriële activa 2,4302,3982,2602,2222,2241,1361,0521,0279888999521,0371,0331,0291,0531,1151,1661,2021,4041,4041,4881,4811,3611,4211,3901,4611,4511,5011,5451,5241,4601,5121,5811,6701,5431,5871,4931,3861,1651,1591,2081,1701,0189329119198408328819109599439631,0029521,0241,0871,1329441,0051,1131,000
Goodwill en immateriële activa 2,4302,3982,2602,2222,2242,2282,6362,2939888999521,0371,0331,0291,0531,1151,1661,2021,4041,4041,4881,4811,3611,4211,3901,4611,4511,5011,5451,5241,4601,5121,5811,6701,5441,5891,4951,3881,1681,1621,2111,1741,0229379169248859161,0041,0721,1641,1891,2511,3321,3411,4721,6051,7041,5801,7051,9421,893
Langetermijnbeleggingen 7,4139,2004,8154,74618,6981,91345543318,41318,53315,89614,9204,2684,0413,2782,3692,065-1,310-401-1,580-1,755-574-425-970-2,471-7,347303-1,188-1,724-1,686-1,551-2,149-5,071-4,220-2,055-4593163,7173,0792,7894,0563,9044,3533,6682,5962,2371,6871,1501,329-2351,5261,5511,5721,3231,4901,2061,1882,2542,3421,9221,5871,474
Belastingvorderingen 2,9202,7074,6305,0645,3425,1586,5256,6776,6135,3506,0816,9737,4787,0427,3878,1078,6488,5916,7386,9327,3206,9996,7566,7557,1485,1654,9845,2574,7834,9485,0845,2175,0825,2053,4623,5333,2613,1966,2105,1816,4985,9595,0164,6984,5472,9914,0423,8683,0103,0504,4423,7823,5243,4383,7893,3763,5473,6134,9635,0314,6834,590
Overige niet-vlottende activa 24,95425,00914,23114,497-115,23218,07817,886-10-1010,72710,7037,4787,4127,33110,60010,79311,59711,60911,56912,36213,33914,66818,28110,26311,11411,19311,59510,59910,49812,82112,59514,71212,67612,60613,6029,4279,1855,8046,4836,5316,7776,5416,4546,3196,4976,4887,5025,2343,5633,6954,3354,2144,5414,6104,7474,6455,2645,1214,913
Totaal niet-vlottende activa 125,903122,913104,813108,382107,523104,434110,407110,43392,66789,76286,78586,56087,96286,83782,89083,98584,68688,87296,05096,66996,65994,37493,93290,57889,79188,17685,43384,66682,31683,84079,24179,28281,61483,75983,38684,26584,28886,09080,69278,67173,85674,38970,79471,14268,13163,64159,46458,81358,29856,72458,02656,70656,61555,87156,99457,35259,77760,38062,21164,79665,75669,184
Totaal activa 285,932272,549248,886247,834235,161225,762241,572238,713209,617201,936197,077196,168197,220189,918178,710171,908172,035186,362190,137189,217195,749192,500190,078189,738190,173196,650182,917180,240177,566178,914175,325171,453179,560184,156180,661184,081185,099185,422177,534169,408160,923160,898153,366154,582153,678148,803134,829135,441144,856137,406127,744129,261127,560125,541128,622120,753124,171122,353119,371116,681114,697130,604
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,53940,33432,34631,12327,98827,39026,09726,30321,43621,43219,00520,83421,44821,50818,55417,67616,30722,48322,69422,54123,41223,22823,04022,17123,10426,36625,12624,64625,19026,29022,54523,22825,88829,97928,42627,76228,73629,95028,91526,60224,38124,29023,86823,32923,77722,38321,47623,34925,13623,82221,31220,08816,63018,78519,49618,73619,55821,54318,95316,77216,07423,670
Kortlopende schulden 10,36310,95511,7703,7234,1529,18219,65120,18420,18916,1844,89312,26513,71913,81815,07610,84110,52210,1868,18711,21911,30111,69714,7658,6259,18512,3358,4447,5607,3022,7508,9949,77410,1739,5684,8467,8418,3498,0107,6629,28510,01510,86613,2089,8839,8149,7705,1983,6343,7224,0533,5806,6826,8957,3287,1965,7266,0216,4426,5557,8429,6289,756
Belastingschulden 1,6591,1791,3591,1441,2481,0939621,2081,2388791,2781,3891,3867346585855706835045729417405448159738999277857061,2308489228347386119309512,3729301,1981,1091,3091,0161,0648741,3944854961,4198873114306101,385562527426851329216385447
Uitgestelde opbrengsten 1,6591,17914,86316,48115,93513,73511,98613,57313,96111,76710,90112,11113,48511,0999,64910,80212,47512,10210,17810,78513,61812,43711,35313,44914,80413,72912,31013,43613,52714,58915,91518,18519,71420,51012,78015,37516,67420,50214,19015,05715,74921,17416,68017,81618,62127,83411,99813,08520,06220,11114,40118,77120,45220,00817,41513,69014,17714,71510,87311,46412,1229,376
Overige kortlopende verplichtingen 36,02529,59915,88514,08210,1168,5749,2397,1358,2567,9109,6558,0847,2437,2897,5934,6545,6787,6298,5596,8919,1898,9038,3797,9036,4019,77010,62913,48112,04411,88510,6818,3677,9524,46010,3108,5668,8243,90011,58811,2079,1873,8818,0486,5127,9253,7518,6677,8107,5363,6337,7665,8446,1533,3007,1996,1617,1623,2366,1285,3943,2866,635
Totaal kortlopende verplichtingen 89,58682,06774,86465,40958,19158,88166,97367,19563,84257,29344,45453,29455,89553,71450,87243,97344,98252,40049,61851,43657,52056,26557,53752,14853,49462,20056,50959,12358,06355,51458,13559,55463,72764,51756,36259,54462,58362,36262,35562,15159,33260,21161,80457,54060,13763,73847,33947,87856,45651,61947,05951,38550,13049,42151,30644,31346,91845,93642,50941,47241,11049,437
Langlopende verplichtingen:
Langetermijnschulden 31,50531,52631,51639,51239,58639,64641,90141,93921,93425,91838,07129,61829,66629,73329,74533,00532,89132,89933,92827,92827,74827,35623,24529,24529,24525,24519,24517,00017,00021,00121,00317,00417,00017,00019,65818,17718,18018,18718,18115,17915,17715,00011,00016,00416,01212,01214,71715,72615,73815,74112,2508,7678,7798,7878,8015,8835,9876,0736,1685,2525,4292,815
Uitgestelde opbrengsten niet-vlottend 035715,57115,39515,54015,19215,99615,68015,81615,49916,60016,44716,50216,28016,53216,21016,02016,03515,92415,72615,64715,42015,22815,02515,19115,03215,27115,08515,24515,05615,27615,05615,03914,88200013,47500012,0920009,1450008,6120008,4880008,005008,1410
Uitgestelde belastingverplichtingen niet-vlottend 2,9213,4489429339071,0401,5801,5741,4851,4361,2781,1991,2371,5681,5231,4531,6131,5931,3351,5071,3811,4431,1821,1491,1431,4931,6181,5151,4421,5451,2181,1841,3891,6820001,5710001,268000764000555000413000528004570
Overige niet-vlottende verplichtingen 16,36015,5896025565946219418299619049179448588528936446926686578778658871,1441,3891,3331,7228488278061,0841,0731,0921,1101,47516,77216,55416,6721,80116,81016,54416,6281,96412,47412,13912,1472,19611,88611,51211,5942,48611,5689,7449,7175659,6079,2469,2235269,3739,0905259,395
Totaal niet-vlottende verplichtingen 50,78650,92048,63156,39656,62756,49960,41860,02240,19643,75756,86648,20848,26348,43348,69351,31251,21651,19551,84446,03845,64145,10640,79946,80846,91243,49236,98234,42734,49338,68638,57034,33634,53835,03936,43034,73134,85235,03434,99131,72331,80530,32423,47428,14328,15924,11726,60327,23827,33227,39423,81818,51118,49618,25318,40815,12915,21015,13215,54114,34214,55212,210
Totaal passiva 140,372132,987123,495121,805114,818115,380127,391127,217104,038101,050101,320101,502104,158102,14799,56595,28596,198103,595101,46297,474103,161101,37198,33698,956100,406105,69293,49193,55092,55694,20096,70593,89098,26599,55692,79294,27597,43597,39697,34693,87491,13790,53585,27885,68388,29687,85573,94275,11683,78879,01370,87769,89668,62667,67469,71459,44262,12861,06858,05055,81455,66261,647
Eigen vermogen:
Preferente aandelen 000099,50900091,60690,57388,92788,76301,0335,5376,1287,2673,4714,2043,0191,3011,5680000001,0944055,1285,3198370000000000001,9080000000000000000
Gewone aandelen 10,85210,83810,79210,77510,75410,71410,70810,70810,70810,70810,70710,70710,68710,68410,68410,68410,68410,68410,68410,68110,68110,68110,68110,68110,66510,65110,61510,53410,52110,51810,51410,50310,50210,50010,49010,44710,40210,38210,29510,2587,6567,6497,6427,6337,5837,4997,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,4887,488
Ingehouden winsten 86,34782,72082,48480,19176,53073,95772,29870,15468,44567,28165,58065,41664,47562,08858,09956,20356,66659,44465,90867,76566,84866,22464,59064,21362,84461,92661,05260,19060,05459,09357,90157,08656,13256,40555,85655,13853,13052,64851,46649,94348,65848,74447,27247,16245,46444,11448,27247,67746,52545,78644,55845,15344,28744,64044,76947,25846,07045,32045,50844,34344,29450,235
Overige gereserveerde algehele resultaten 31,88829,57115,79818,56216,4859,33714,28613,95510,1026,4772,8242,0611,591-1,033-5,537-6,128-7,267-3,471-4,204-3,019-1,301-1,568473194682,6381,897362-1,094-405-5,128-5,319-8372,1136,0308,5568,6099,6743,4156221,3451,9771,3562,184721-1,9080000000000000000
Overige totale aandeelhoudersvermogen 11,65311,64011,58711,856-87,28412,48612,48012,479-79,153-77,989-76,287-76,12312,62011,5847,0806,4895,3509,1468,4149,59811,31611,04912,61712,61712,60012,58612,54912,46811,36312,0507,3677,16411,64612,48012,47112,42712,38012,36212,27612,2399,6379,6309,6229,6129,5647,5713,6553,7605,6063,8533,5795,3845,8524,5775,2985,2767,0727,1827,0667,8666,2349,799
Totaal eigen vermogen van aandeelhouders 140,740134,769120,661121,384115,994106,494109,772107,296101,70897,05091,75190,82489,37384,35675,86373,37672,70079,27485,00688,04488,84587,95488,36187,53086,57787,80186,11383,55481,93881,66175,78274,75378,28081,49884,84786,56884,52185,06677,45273,06267,29668,00065,89266,59163,33259,18459,41558,92559,61957,12755,62558,02557,62756,70557,55560,02260,63059,99060,06259,69758,01667,522
Totaal eigen vermogen 145,556139,558125,391126,029120,343110,382114,181111,496105,579100,88695,75794,66693,06287,77179,14576,62375,83782,76788,67591,74392,58891,12991,74290,78289,76790,95889,42686,69085,01084,71478,62077,56381,29584,60087,86989,80687,66488,02680,18875,53469,78670,36368,08868,89965,38260,94860,88760,32561,06858,39356,86759,36558,93457,86758,90861,31162,04361,28561,32160,86759,03568,957
Totaal passiva en aandeelhoudersvermogen 285,932272,545248,886247,834235,161225,762241,572238,713209,617201,936197,077196,168197,220189,918178,710171,908172,035186,362190,137189,217195,749192,500190,078189,738190,173196,650182,917180,240177,566178,914175,325171,453179,560184,156180,661184,081185,099185,422177,534169,408160,923160,898153,366154,582153,678148,803134,829135,441144,856137,406127,744129,261127,560125,541128,622120,753124,171122,353119,371116,681114,697130,604