Mitsuba Corporation
TSE:7280.T
840 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,399 | 3,580 | 7,370 | 5,214 | 3,029 | 1,984 | 2,042 | 2,399 | -570 | 2,218 | -952 | 436 | 3,196 | 3,086 | 6,002 | 1,453 | -4,973 | -10,388 | 3,547 | -225 | 1,714 | 513 | -525 | 2,006 | 1,859 | 6,693 | 5,891 | -8,145 | 4,688 | 2,437 | 4,474 | 4,117 | 2,432 | 3,358 | 5,249 | 4,037 | 5,085 | 2,101 | 8,093 | 4,664 | 4,186 | 1,368 | 12,151 | -8,847 | 5,365 | 2,883 | 3,769 | 1,566 | 2,100 | -260 | 1,995 | 1,721 | 523 | -236 | 1,858 | 2,112 | 3,045 | 605 | 2,941 | 1,040 | -3,007 | -11,751 | -3,939 |
Afschrijvingen & Amortisatie
| 4,016 | 3,991 | 4,078 | 4,082 | 4,028 | 4,084 | 4,265 | 4,322 | 4,158 | 4,138 | 4,127 | 3,962 | 4,277 | 4,502 | 4,025 | 3,914 | 4,127 | 4,120 | 4,021 | 3,732 | 3,809 | 4,744 | 4,449 | 4,055 | 4,096 | 6,435 | 3,939 | 4,008 | 3,959 | 5,536 | 2,369 | 3,551 | 3,722 | 3,773 | 4,528 | 3,774 | 3,734 | 3,826 | 4,194 | 3,415 | 3,044 | 3,322 | 2,430 | 3,435 | 2,583 | 2,527 | 2,676 | 2,563 | 2,770 | 2,722 | 3,104 | 2,159 | 3,213 | 2,215 | 3,047 | 2,833 | 2,810 | 3,195 | 3,403 | 2,952 | 2,963 | 3,523 | 3,851 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4,812 | 6,289 | 2,874 | -4,945 | 6,609 | 7,303 | 3,546 | -4,006 | 2,247 | 1,518 | -840 | -2,418 | -2,659 | -1,429 | 1,794 | -1,324 | -2,333 | 3,383 | -800 | 1,983 | 2,715 | 84 | -1,005 | -2,129 | -1,206 | 5,134 | -3,205 | -409 | 2,588 | 1,243 | 1,411 | -77 | 1,882 | -1,332 | 3,604 | -1,353 | 3,879 | -1,398 | -4,013 | -2,309 | -1,833 | 4,517 | -5,488 | -1,164 | -1,453 | 6,320 | -4,799 | -16 | -2,545 | 618 | -2,618 | -1,293 | 921 | 4,771 | 2,371 | -1,838 | -3,938 | 6,832 | -3,162 | -4,015 | 3,534 | 3,866 | -1,325 |
Vorderingen
| 3,171 | 5,694 | 2,135 | -5,228 | 2,701 | 2,071 | 3,027 | -10,891 | 8,709 | -1,353 | -3,142 | 3,980 | 5,370 | 1,724 | -2,237 | -12,537 | 8,740 | 3,935 | 1,902 | -1,096 | 1,966 | -503 | 340 | 2,022 | 3,033 | -1,665 | -1,787 | 1,606 | 1,256 | 1,025 | -2,386 | -3,561 | 597 | -4,389 | -1,364 | 383 | 318 | -280 | 148 | 450 | -3,070 | 4,555 | -3,157 | 290 | -2,815 | 4,594 | 1,086 | -216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,641 | 2,850 | 372 | 2,764 | 3,115 | 4,537 | -1,509 | 4,157 | -1,139 | 4,581 | 3,069 | -5,222 | -4,874 | -3,426 | 89 | 5,223 | -4,717 | -2,086 | -1,056 | 1,334 | -306 | 956 | -1,325 | -3,289 | -3,417 | 1,156 | -1,234 | -865 | 146 | -2,004 | -177 | 409 | 457 | -67 | 1,917 | 397 | 2,520 | -4,823 | -1,276 | -2,873 | 2,414 | -5,858 | -486 | -95 | 2,395 | 100 | -3,604 | 1,100 | 224 | -2,711 | -274 | -2,628 | 1,476 | -2,195 | 392 | -625 | -380 | -2,735 | -447 | 1,648 | 2,393 | -1,130 | 409 |
Crediteuren
| -3,640 | -3,119 | 367 | -2,481 | 793 | -7,575 | 2,028 | 2,728 | -5,323 | -1,200 | -767 | -1,176 | -3,155 | -1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4,777 | 864 | -929 | 1,827 | -3,616 | 8,270 | -2,827 | -1,703 | 2,505 | -1,710 | -767 | -1,176 | 2,215 | 1,997 | 1,705 | -6,547 | 2,384 | 5,469 | 256 | 649 | 3,021 | -872 | 320 | 1,160 | 2,211 | 3,978 | -1,971 | 456 | 2,442 | 3,247 | 1,588 | -486 | 1,425 | -1,265 | 1,687 | -1,750 | 1,359 | 3,425 | -2,737 | 564 | -4,247 | 10,375 | -5,002 | -1,069 | -3,848 | 6,220 | -1,195 | -1,116 | -2,769 | 3,329 | -2,344 | 1,335 | -555 | 6,966 | 1,979 | -1,213 | -3,558 | 9,567 | -2,715 | -5,663 | 1,141 | 4,996 | -1,734 |
Overige Niet-Contante Posten
| -280 | 4,219 | -2,335 | 965 | -4,982 | 2,243 | -3,366 | -2,187 | 1,154 | 356 | -1,991 | -3,025 | -347 | -337 | -5,076 | -341 | 2,320 | 9,142 | -8,373 | -5,821 | 2,746 | -895 | -6,102 | -8,768 | 4,981 | -12,850 | -14,008 | 2,148 | -1,396 | -738 | -5,544 | -4,185 | 2,820 | -621 | -4,937 | 742 | -4,244 | 5,165 | -9,818 | -2,595 | -392 | -847 | -6,783 | 11,477 | -1,478 | -2,437 | -314 | -3,185 | 2,197 | 4,267 | -921 | -4,508 | -443 | -790 | -1,295 | -402 | 1,588 | -4,319 | 528 | 437 | 782 | 4,664 | -1,703 |
Kasstroom uit Operationele Activiteiten
| 11,947 | 15,522 | 11,987 | 5,316 | 8,684 | 15,614 | 6,487 | 528 | 6,989 | 8,230 | 344 | -1,045 | 4,467 | 5,822 | 6,745 | 3,702 | -859 | 6,257 | -1,605 | -331 | 10,984 | 4,446 | -3,183 | -4,836 | 9,730 | 5,412 | -7,383 | -2,398 | 9,839 | 8,478 | 2,710 | 3,406 | 10,856 | 5,178 | 8,444 | 7,200 | 8,454 | 9,694 | -1,544 | 3,175 | 5,005 | 8,360 | 2,310 | 4,901 | 5,017 | 9,293 | 1,332 | 928 | 4,522 | 7,347 | 1,560 | -1,921 | 4,214 | 5,960 | 5,981 | 2,705 | 3,505 | 6,313 | 3,710 | 414 | 4,272 | 302 | -3,116 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,193 | -2,742 | -2,888 | -1,911 | -2,838 | -2,929 | -2,968 | -1,865 | -2,108 | -4,019 | -2,582 | -2,567 | -2,058 | -1,650 | -2,453 | -2,065 | -1,444 | -5,450 | -4,462 | -8,444 | -7,759 | -11,189 | -10,796 | -6,957 | -5,984 | -8,216 | -3,155 | -4,300 | -4,948 | -6,814 | -4,267 | -5,770 | -4,104 | -7,312 | -3,708 | -5,482 | -3,340 | -6,786 | -4,646 | -4,217 | -2,872 | -8,212 | -2,602 | -3,503 | -3,135 | -4,925 | -2,696 | -4,139 | -4,425 | -5,930 | -3,286 | -1,247 | -3,679 | -3,891 | -2,849 | -2,293 | -2,863 | -3,704 | -2,214 | -1,374 | -1,769 | -4,001 | -3,094 |
Netto Overnames
| 1,168 | 90 | 27 | -18 | -9 | 331 | 294 | 37 | -262 | 1,021 | 309 | 31 | 154 | -157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,249 | 46 | 0 | -36 | -2,102 | 0 | 0 | 0 | -1,978 | 2,353 | -421 | 462 | -1,610 | 743 | -103 | 197 | -582 | 33 | -179 | -483 | -701 | 113 | 164 | 169 | -1,358 | 540 | 342 | -153 | -1,266 | 27 |
Aankoop van Beleggingen
| -7 | -140 | -20 | -5 | -16 | -339 | -23 | -5 | -16 | -46 | -14 | -6 | -17 | -95 | -84 | -9 | -555 | -334 | -212 | -15 | -72 | -791 | -18 | -14 | -12 | -1,325 | -5,141 | -13 | -9 | -239 | -13 | -47 | -5 | 238 | -15 | -364 | -6 | -365 | -11 | -152 | -8 | -328 | -7,044 | -536 | -6 | -337 | -11 | -97 | -91 | -260 | -196 | -479 | -7 | 170 | -545 | -71 | -389 | -208 | -653 | -227 | -149 | -1,041 | 533 |
Verkoop/verval van Beleggingen
| 2 | 3,185 | 1,409 | 559 | 37 | 432 | 202 | -37 | 40 | 426 | 216 | 1,551 | 0 | 972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | -45 | 0 | 51 | 260 | 0 | 0 | 0 | 230 | 6,140 | 28 | 243 | 1 | 6 | 4 | 200 | -222 | 95 | -34 | 456 | 418 | 219 | 955 | 184 | 204 | 314 | 115 | 145 | 303 | 3 |
Overige Investeringsactiviteiten
| 421 | 285 | 1,524 | -1,571 | -199 | 367 | -356 | 60 | -23 | 672 | 340 | 1,686 | 106 | 499 | 344 | 576 | 281 | 1,359 | 1,567 | 2,005 | -1,784 | -336 | 316 | 3,556 | -1,149 | 2,773 | 5,222 | -566 | -198 | -119 | 426 | 572 | -821 | 3,450 | -658 | -1,117 | -556 | 3,899 | -643 | -1,055 | -943 | 5,102 | -858 | -887 | -391 | 1,246 | -249 | -126 | -83 | 2,251 | -291 | -88 | -738 | 2,870 | -832 | 182 | -513 | 3,421 | -341 | 25 | -1,186 | 1,563 | -1,235 |
Kasstroom uit Investeringsactiviteiten
| 396 | 678 | 52 | -2,946 | -3,025 | -2,138 | -2,851 | -1,810 | -2,369 | -1,946 | -2,040 | -887 | -1,969 | -1,246 | -2,193 | -1,498 | -1,718 | -4,425 | -3,107 | -6,454 | -9,615 | -12,316 | -10,498 | -3,415 | -7,145 | -6,768 | -3,074 | -4,879 | -5,155 | -7,172 | -3,854 | -5,245 | -4,930 | -4,797 | -4,380 | -6,963 | -3,887 | -5,094 | -5,300 | -5,424 | -3,823 | -5,186 | -2,011 | -5,319 | -2,827 | -5,625 | -2,207 | -4,461 | -4,202 | -4,743 | -3,645 | -2,027 | -4,451 | -1,134 | -3,894 | -1,063 | -3,412 | -1,645 | -2,354 | -1,119 | -3,112 | -4,442 | -3,766 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12,008 | -1,119 | -8,124 | -6,533 | -1,015 | -2,929 | -5,578 | -1,196 | -1,201 | -23,295 | -881 | -1,140 | -1,160 | -8,416 | -1,267 | -12,392 | -754 | -7,291 | -6,396 | -1,150 | -1,221 | -2,082 | -4,018 | -15,148 | -1,435 | -5,582 | -774 | -6,317 | -445 | -3,916 | -10,267 | -666 | -541 | -1,054 | -529 | -10,877 | -670 | -592 | -4,040 | -675 | -603 | -5,541 | -5,754 | -9,177 | -547 | -4,248 | -720 | -5,489 | -551 | -969 | -426 | -6,283 | -1,081 | -7,556 | -677 | -786 | -636 | -1,142 | -4,505 | -685 | -1,026 | -2,952 | -5,607 |
Uitgifte van Gewone Aandelen
| 9,784 | 0 | 0 | 0 | 0 | 5,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -20,096 | 0 | 0 | 0 | 0 | -5,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -868 | 0 | 0 | 0 | -734 | -300 | 0 | 0 | -1,035 | 0 | 0 | 0 | -450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -716 | 0 | 0 | 0 | -716 | 0 | 0 | 0 | -671 | 0 | 0 | 0 | -805 | 0 | 0 | 0 | -626 | 0 | 0 | 0 | -358 | 0 | 0 | 0 | -357 | 0 | 0 | 0 | -313 | 0 | 0 | 0 | -268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 |
Overige Financieringsactiviteiten
| -10,989 | 548 | 1,744 | 4,156 | -179 | -6,509 | -1,133 | -936 | 140 | 15,271 | -34 | -500 | -836 | 1,844 | 4,740 | 29,726 | -665 | 5,059 | 6,013 | 444 | 11,595 | 11,930 | 6,234 | 14,847 | -1,458 | 23,946 | -1,448 | 6,492 | 1,184 | 9,072 | 9,549 | -384 | 1,367 | -2,065 | 577 | 13,602 | 3,040 | 16,072 | 7,214 | 95 | 203 | 586 | 3,015 | 21,479 | -309 | 3,060 | -37 | 5,305 | 1,162 | 845 | 10,113 | 7,155 | 4,920 | 2,758 | -445 | -661 | -808 | -4,068 | 4,168 | -66 | 3,894 | 12,432 | 13,636 |
Kasstroom uit Financieringsactiviteiten
| -19,945 | -3,108 | -6,380 | -2,377 | -1,928 | -9,738 | -6,711 | -2,132 | -2,096 | -8,024 | -915 | -1,640 | -2,446 | -6,572 | 3,473 | 17,334 | -1,419 | -2,232 | -383 | -706 | 9,658 | 9,848 | 2,216 | -301 | -3,609 | 18,364 | -2,222 | 175 | 68 | 5,156 | -718 | -1,050 | 21 | -3,119 | 48 | 2,725 | 1,744 | 15,480 | 3,174 | -580 | -758 | -4,955 | -2,739 | 12,302 | -1,213 | -1,188 | -757 | -184 | 298 | -124 | 9,687 | 872 | 3,571 | -4,798 | -1,122 | -1,447 | -1,444 | -5,210 | -337 | -751 | 2,868 | 9,465 | 8,014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3,062 | 2,931 | -2,201 | 977 | 3,007 | 1,089 | -3,941 | 1,208 | 2,906 | 2,227 | 983 | 147 | 392 | 1,785 | 264 | -296 | 242 | -1,600 | 688 | -457 | -946 | 292 | -622 | 120 | -134 | -1,232 | 263 | 363 | -889 | 3,503 | -663 | -3,068 | -420 | 61 | -1,824 | -425 | -322 | 1,959 | 997 | -435 | -145 | 1,814 | -969 | -388 | 1,795 | 1,293 | -11 | -675 | 552 | -103 | -908 | -120 | 387 | -496 | -16 | -452 | 97 | 232 | -454 | 133 | 267 | -433 | -144 |
Netto Kasstroomverandering
| -4,539 | 16,776 | 3,459 | 970 | 6,738 | 4,826 | -7,015 | -2,207 | 5,430 | 487 | -1,628 | -3,425 | 444 | -211 | 8,290 | 19,243 | -3,755 | -2,000 | -4,407 | -7,947 | 10,080 | 2,272 | -12,086 | -8,433 | 65 | 15,777 | -12,415 | -6,740 | 5,394 | 9,967 | -2,526 | -5,958 | 5,527 | -2,677 | 2,289 | 2,536 | 5,989 | 22,039 | -2,670 | -3,264 | 852 | 32 | -3,408 | 11,495 | 3,075 | 3,774 | -1,644 | -4,394 | 1,331 | 2,361 | 6,705 | -3,414 | 3,722 | -468 | 950 | -258 | -1,254 | -310 | 563 | -1,323 | 4,296 | 4,843 | 996 |
Kaspositie aan het Einde van de Periode
| 96,952 | 102,245 | 85,468 | 82,009 | 81,039 | 74,301 | 69,475 | 76,490 | 78,697 | 73,267 | 72,780 | 74,408 | 77,833 | 77,389 | 77,600 | 69,310 | 50,067 | 53,822 | 55,822 | 60,229 | 68,176 | 58,096 | 55,824 | 67,910 | 76,343 | 76,278 | 60,501 | 72,916 | 79,656 | 74,262 | 64,295 | 66,821 | 72,779 | 67,252 | 69,929 | 67,640 | 65,104 | 59,115 | 37,076 | 39,746 | 43,010 | 42,158 | 42,126 | 45,534 | 34,039 | 30,964 | 27,190 | 28,834 | 33,228 | 31,897 | 29,536 | 22,831 | 26,245 | 22,523 | 22,991 | 22,041 | 22,299 | 23,553 | 23,863 | 23,300 | 24,623 | 20,327 | 15,484 |