Hi-Lex Corporation
TSE:7279.T
1626 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 298,623 | 255,616 | 217,754 | 195,784 | 240,002 | 251,250 | 257,284 | 235,710 | 239,131 | 201,447 | 164,956 | 139,687 | 125,098 | 128,670 | 94,861 | 132,949 | 132,847 | 117,120 | 102,134 |
Kosten van de omzet
| 267,120 | 235,651 | 194,158 | 175,596 | 209,452 | 216,583 | 218,665 | 197,972 | 200,572 | 166,354 | 136,999 | 116,651 | 105,030 | 105,518 | 82,310 | 112,012 | 114,269 | 100,697 | 85,946 |
Brutowinst
| 31,503 | 19,965 | 23,596 | 20,188 | 30,550 | 34,667 | 38,619 | 37,738 | 38,559 | 35,093 | 27,957 | 23,036 | 20,068 | 23,152 | 12,551 | 20,937 | 18,578 | 16,423 | 16,188 |
Brutowinstmarge
| 0.105 | 0.078 | 0.108 | 0.103 | 0.127 | 0.138 | 0.15 | 0.16 | 0.161 | 0.174 | 0.169 | 0.165 | 0.16 | 0.18 | 0.132 | 0.157 | 0.14 | 0.14 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 4,421 | 3,975 | 3,671 | 3,442 | 3,780 | 4,317 | 3,923 | 3,847 | 3,677 | 2,125 | 1,632 | 1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19,510 | 17,281 | 15,819 | 14,867 | 17,212 | 17,563 | 16,984 | 14,273 | 14,833 | 12,251 | 10,659 | 9,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4,591 | 3,566 | 3,201 | 2,611 | 2,768 | 2,986 | 3,203 | 2,735 | 2,666 | 2,147 | 1,788 | 1,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24,101 | 20,847 | 19,020 | 17,478 | 19,980 | 20,549 | 20,187 | 17,008 | 17,499 | 14,398 | 12,447 | 11,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 634 | 24,822 | 22,910 | 21,139 | 23,760 | 689 | 714 | 248 | 319 | 108 | 390 | 616 | 655 | 602 | 686 | 719 | 849 | 821 | 466 |
Bedrijfskosten
| 28,522 | 24,822 | 22,910 | 21,139 | 23,760 | 24,866 | 24,110 | 20,855 | 21,176 | 16,523 | 14,079 | 11,519 | 10,884 | 11,073 | 9,791 | 12,662 | 13,314 | 11,543 | 10,939 |
Bedrijfsresultaat
| 2,980 | -2,267 | 3,196 | 379 | 6,789 | 9,800 | 14,508 | 16,882 | 17,381 | 18,569 | 13,877 | 10,406 | 8,834 | 11,807 | 1,145 | 7,762 | 6,110 | 5,966 | 6,255 |
Bedrijfsresultaat ratio
| 0.01 | -0.009 | 0.015 | 0.002 | 0.028 | 0.039 | 0.056 | 0.072 | 0.073 | 0.092 | 0.084 | 0.074 | 0.071 | 0.092 | 0.012 | 0.058 | 0.046 | 0.051 | 0.061 |
Totaal overige inkomsten en kosten netto
| -4,186 | -3,420 | 4,872 | -2,296 | 351 | -446 | 107 | 243 | 3,600 | 2,647 | 2,889 | 725 | 600 | 820 | 255 | 583 | 424 | 410 | 180 |
Inkomen voor belasting
| -1,206 | -5,687 | 8,068 | -1,917 | 7,140 | 9,354 | 14,615 | 17,125 | 20,981 | 21,216 | 16,766 | 11,131 | 9,434 | 12,627 | 1,400 | 8,345 | 6,534 | 6,376 | 6,435 |
Inkomen voor belasting ratio
| -0.004 | -0.022 | 0.037 | -0.01 | 0.03 | 0.037 | 0.057 | 0.073 | 0.088 | 0.105 | 0.102 | 0.08 | 0.075 | 0.098 | 0.015 | 0.063 | 0.049 | 0.054 | 0.063 |
Belastingkosten
| 1,049 | 333 | 1,882 | 717 | 2,591 | 2,805 | 4,870 | 4,687 | 6,244 | 6,586 | 5,555 | 3,630 | 3,023 | 4,273 | -71 | 539 | 1,941 | 2,317 | 2,132 |
Nettowinst
| -2,991 | -6,020 | 4,896 | -2,634 | 3,495 | 5,524 | 8,715 | 10,922 | 13,432 | 13,051 | 10,623 | 6,753 | 5,798 | 7,522 | 1,171 | 7,156 | 4,114 | 3,628 | 4,078 |
Nettowinstmarge
| -0.01 | -0.024 | 0.022 | -0.013 | 0.015 | 0.022 | 0.034 | 0.046 | 0.056 | 0.065 | 0.064 | 0.048 | 0.046 | 0.058 | 0.012 | 0.054 | 0.031 | 0.031 | 0.04 |
WPA (Winst Per Aandeel)
| -79.73 | -160.47 | 129.08 | -69.28 | 91.93 | 145.3 | 229.32 | 287.45 | 353.55 | 343.53 | 279.64 | 177.79 | 152.66 | 198.07 | 30.85 | 188.14 | 107.9 | 95.1 | 105.9 |
Verwaterde WPA
| -79.73 | -160.47 | 128.9 | -69.28 | 91.75 | 145.04 | 228.84 | 286.85 | 352.83 | 342.92 | 279.18 | 177.58 | 152.54 | 198.01 | 30.85 | 188.14 | 107.9 | 95.1 | 105.9 |
EBITDA
| 15,830 | 7,551 | 12,038 | 8,697 | 16,448 | 19,832 | 24,230 | 22,881 | 27,363 | 25,224 | 20,801 | 15,699 | 13,168 | 15,973 | 6,279 | 12,863 | 10,044 | 10,274 | 9,884 |
EBITDA ratio
| 0.053 | 0.03 | 0.055 | 0.044 | 0.069 | 0.079 | 0.094 | 0.097 | 0.114 | 0.125 | 0.126 | 0.112 | 0.105 | 0.124 | 0.066 | 0.097 | 0.076 | 0.088 | 0.097 |