EXEDY Corporation

TSE:7278.T

4045 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 74,04359,53855,40751,56745,41645,41344,69845,52331,97533,80835,32825,66428,00530,32126,24216,40323,14915,97114,20818,960
Kortetermijnbeleggingen 2,1052,1551,9741,7771,8461,4651,642-1,135-1,320-1,431-1,684-396-123-141-123-139-151-169363-425
Liquide middelen en kortetermijnbeleggingen 74,04361,69357,38153,34447,26246,87846,34045,52331,97533,80835,32825,66428,00530,32126,24216,40323,14915,97114,57118,960
Nettovorderingen 53,51353,92953,82446,24943,02549,24655,06353,66652,63450,75647,34143,47542,89136,51636,45928,24641,25838,56337,14432,863
Voorraad 44,27844,19841,72634,39933,49933,61132,89230,78630,27831,67827,55724,93621,88321,23116,45413,66315,93714,53214,51411,855
Overige vlottende activa 5,0553,6342,2612,7032,3442,8173,9075,1676,5336,6994,0803,6483,3593,0672,3221,5591,6551,198204104
Totaal vlottende activa 176,889163,454155,192136,695126,130132,552138,202135,142121,420122,941114,30697,72396,13891,13581,47759,87181,99970,26466,43363,782
Niet-vlottende activa:
Materiële vaste activa, netto 117,824154,632162,964163,963164,771167,572156,867133,860127,109125,182103,81988,58971,09165,39564,98670,13968,22065,01157,23949,718
Goodwill 98498452852852852852852600-1000000000
Immateriële activa 2,4121,9552,2742,1202,6693,1123,0363,6923,7593,6953,98502,7621,6901,0269361,3371,4429741,194
Goodwill en immateriële activa 2,4122,9392,8022,6483,1973,6403,5643,6923,7593,6953,9843,0742,7621,6901,0269361,3371,4429741,194
Langetermijnbeleggingen 5,8904,4845,8054,7583,8535,5232,2584,9104,6125,8255,4933,3452,6322,3381,8981,6302,3792,4732,3422,042
Belastingvorderingen 16,5926,3666,0224,6773,0672,6882,5237225441,6111,4471,9271,8502,1432,7932,7443,1053,4344,3035,291
Overige niet-vlottende activa 2,3280001-13,9711,7441,8271,7151,6881,7161,5651,7151,2451,5871,1071,4492,1491,261
Totaal niet-vlottende activa 145,046168,421177,593176,046174,889179,422169,183144,928137,851138,028116,43198,65179,90073,28171,94877,03676,14873,80967,00759,506
Totaal activa 321,935331,875332,785312,741301,019311,975307,385280,070259,273260,970230,739196,375176,038164,416153,425136,907158,147144,073133,440123,288
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37,14937,78936,09335,88631,93637,72239,57319,89219,26620,87019,84515,47117,23517,17814,6349,93215,41214,73113,36012,765
Kortlopende schulden 6,3488,22810,38118,5147,5387,7458,67611,60916,7519,3196,9395,1855,7013,4644,7214,4825,7124,6245,3413,616
Belastingschulden 2,7391,6644,0051,5251,6251,9654,0933,5061,8391,5624,5972,6841,7003,8433,9014633,8782,9322,3512,963
Uitgestelde opbrengsten 2,7396,7318,7936,0546,0096,3778,84016,22412,03913,16313,8819,9948,89510,9689,9995,62810,3038,6907,3477,754
Overige kortlopende verplichtingen 8,4383,3793,6362,3341,9471,6322,7147,8997,4418,7417,6608,0845,6564,5453,5564,0725,7794,8874,6193,511
Totaal kortlopende verplichtingen 54,67456,12758,90362,78847,43053,47659,80355,62455,49752,09348,32538,73437,48736,15532,91024,11437,20632,93230,66727,646
Langlopende verplichtingen:
Langetermijnschulden 23,63025,42327,53323,75236,50938,12435,05235,32621,62929,02019,15914,9039,8374,1993,0982,6272,9652,7262,7252,687
Uitgestelde opbrengsten niet-vlottend 07,6857,6037,4027,1126,2636,0045,4415,5625,3004,2284,6175,2335,8847,0276,1106,1757,3308,96410,887
Uitgestelde belastingverplichtingen niet-vlottend 306971,2458871591,3682,2042,8002,4033,6912,7212,0851,2041,1441,0685601,5201,020665487
Overige niet-vlottende verplichtingen 10,0612,0421,4781,1821,100718690812656542377326236215227248249219160406
Totaal niet-vlottende verplichtingen 33,72135,84737,85933,22344,88046,47343,95044,37930,25038,55326,48521,93116,51011,44211,4209,54510,90911,29512,51414,467
Totaal passiva 88,39591,97496,76296,01192,31099,949103,753100,00385,74790,64674,81060,66553,99747,59744,33033,65948,11544,22743,18142,113
Eigen vermogen:
Preferente aandelen 0214,924214,232204,911203,327200,9369264080004,39900000000
Gewone aandelen 8,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,2848,284
Ingehouden winsten 188,129202,808202,160192,878191,319186,206177,808150,807140,318131,668126,783116,914109,607102,97892,14087,58784,93375,04869,05060,807
Overige gereserveerde algehele resultaten 18,27410,6397,524-984-6,389-783-926-4086,97112,1264,452-4,39900000000
Overige totale aandeelhoudersvermogen 3,861-211,092-210,444-201,162-199,603-194,4905,3639,1046,1206,0746,0641,644-2,952-1,1462,3441,2638,9369,3666,5916,941
Totaal eigen vermogen van aandeelhouders 218,548225,563221,756203,927196,938200,153191,455168,195161,693158,152145,583126,842114,939110,116102,76897,134102,15392,69883,92576,032
Totaal eigen vermogen 233,539239,901236,023216,730208,709212,026203,632180,067173,526170,324155,929135,710122,041116,819109,095103,248110,03299,84690,25981,175
Totaal passiva en aandeelhoudersvermogen 321,935331,875332,785312,741301,019311,975307,385280,070259,273260,970230,739196,375176,038164,416153,425136,907158,147144,073133,440123,288