Imasen Electric Industrial Co., Ltd.
TSE:7266.T
524 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,319 | 26,417 | 25,981 | 23,205 | 24,127 | 25,520 | 28,351 | 23,505 | 22,354 | 21,688 | 20,197 | 20,621 | 22,649 | 25,657 | 25,162 | 17,256 | 19,021 | 27,915 | 27,779 | 28,730 | 27,657 | 28,671 | 30,164 | 29,092 | 30,652 | 31,628 | 29,310 | 27,962 | 28,439 | 28,508 | 27,196 | 26,723 | 27,848 | 31,940 | 29,165 | 30,004 | 28,991 | 29,374 | 27,010 | 28,463 | 27,151 | 29,067 | 28,006 | 28,225 | 24,967 | 21,289 | 22,823 | 21,361 | 20,650 | 21,296 | 21,749 | 17,313 | 18,428 | 20,053 | 21,696 | 20,628 | 21,450 | 20,558 | 19,811 | 18,705 | 14,936 | 14,913 | 22,346 | 25,271 |
Kosten van de omzet
| 21,592 | 24,161 | 23,969 | 21,725 | 22,264 | 24,041 | 25,904 | 22,311 | 21,189 | 20,044 | 18,708 | 19,057 | 20,397 | 23,049 | 22,873 | 16,192 | 18,967 | 25,017 | 25,073 | 25,957 | 24,923 | 25,834 | 26,425 | 26,159 | 27,201 | 28,157 | 26,275 | 25,137 | 25,420 | 25,044 | 23,897 | 24,217 | 25,025 | 28,440 | 25,249 | 26,748 | 26,087 | 26,170 | 23,980 | 25,199 | 23,527 | 25,364 | 24,440 | 24,572 | 21,878 | 19,156 | 19,821 | 18,609 | 17,647 | 18,193 | 18,860 | 14,933 | 16,699 | 17,205 | 18,011 | 17,363 | 17,747 | 17,107 | 16,357 | 15,702 | 13,352 | 14,042 | 19,558 | 21,632 |
Brutowinst
| 1,727 | 2,256 | 2,012 | 1,480 | 1,863 | 1,479 | 2,447 | 1,194 | 1,165 | 1,644 | 1,489 | 1,564 | 2,252 | 2,608 | 2,289 | 1,064 | 54 | 2,898 | 2,706 | 2,773 | 2,734 | 2,837 | 3,739 | 2,933 | 3,451 | 3,471 | 3,035 | 2,825 | 3,019 | 3,464 | 3,299 | 2,506 | 2,823 | 3,500 | 3,916 | 3,256 | 2,904 | 3,204 | 3,030 | 3,264 | 3,624 | 3,703 | 3,566 | 3,653 | 3,089 | 2,133 | 3,002 | 2,752 | 3,003 | 3,103 | 2,889 | 2,380 | 1,729 | 2,848 | 3,685 | 3,265 | 3,703 | 3,451 | 3,454 | 3,003 | 1,584 | 871 | 2,788 | 3,639 |
Brutowinstmarge
| 0.074 | 0.085 | 0.077 | 0.064 | 0.077 | 0.058 | 0.086 | 0.051 | 0.052 | 0.076 | 0.074 | 0.076 | 0.099 | 0.102 | 0.091 | 0.062 | 0.003 | 0.104 | 0.097 | 0.097 | 0.099 | 0.099 | 0.124 | 0.101 | 0.113 | 0.11 | 0.104 | 0.101 | 0.106 | 0.122 | 0.121 | 0.094 | 0.101 | 0.11 | 0.134 | 0.109 | 0.1 | 0.109 | 0.112 | 0.115 | 0.133 | 0.127 | 0.127 | 0.129 | 0.124 | 0.1 | 0.132 | 0.129 | 0.145 | 0.146 | 0.133 | 0.137 | 0.094 | 0.142 | 0.17 | 0.158 | 0.173 | 0.168 | 0.174 | 0.161 | 0.106 | 0.058 | 0.125 | 0.144 |
Onderzoek- en ontwikkelingskosten
| 0 | 409 | 568 | 418 | 453 | 493 | 484 | 493 | 547 | 195 | 538 | 548 | 548 | 499 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,516 | 494 | 483 | 420 | 424 | 379 | 478 | 456 | 479 | 444 | 450 | 473 | 527 | 607 | 545 | 394 | 363 | 630 | 664 | 664 | 651 | 709 | 851 | 763 | 772 | 685 | 612 | 811 | 739 | 901 | 615 | 848 | 774 | 1,011 | 638 | 839 | 787 | 1,004 | 732 | 878 | 949 | 931 | 715 | 941 | 784 | 823 | 641 | 841 | 781 | 993 | 842 | 741 | 568 | 832 | 758 | 799 | 746 | 948 | 750 | 671 | 499 | 499 | 802 | 950 |
Verkoop- en marketingkosten
| 426 | 494 | 483 | 420 | 424 | 379 | 478 | 456 | 479 | 444 | 450 | 473 | 527 | 607 | 545 | 394 | 363 | 630 | 664 | 664 | 651 | 709 | 851 | 763 | 772 | 763 | 713 | 702 | 669 | 709 | 725 | 732 | 701 | 874 | 747 | 726 | 713 | 864 | 839 | 767 | 878 | 781 | 819 | 840 | 709 | 644 | 745 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,942 | 1,622 | 483 | 420 | 424 | 379 | 478 | 456 | 479 | 444 | 450 | 473 | 527 | 607 | 545 | 394 | 363 | 630 | 664 | 664 | 651 | 709 | 851 | 763 | 772 | 685 | 612 | 811 | 739 | 901 | 615 | 848 | 774 | 1,011 | 638 | 839 | 787 | 1,004 | 732 | 878 | 949 | 931 | 715 | 941 | 784 | 823 | 641 | 841 | 781 | 993 | 842 | 741 | 568 | 832 | 758 | 799 | 746 | 948 | 750 | 671 | 499 | 499 | 802 | 950 |
Overige kosten
| 30 | -13 | 10 | 4 | 2 | -12 | 47 | 39 | 51 | 82 | -3 | 11 | 90 | 9 | 126 | 65 | 183 | 152 | 47 | 60 | 69 | 75 | 95 | 86 | 36 | -87 | 106 | 29 | 81 | 9 | 73 | 36 | 74 | 1 | 88 | 56 | 91 | 42 | 52 | 67 | 95 | 66 | 61 | 51 | 39 | 35 | 31 | 37 | 78 | 12 | 90 | 36 | 58 | 37 | 38 | 48 | 49 | 31 | 33 | 65 | 72 | 192 | 45 | 31 |
Bedrijfskosten
| 1,972 | 2,031 | 1,946 | 1,777 | 1,840 | 1,676 | 1,883 | 1,776 | 1,718 | 1,815 | 1,628 | 1,774 | 1,801 | 1,786 | 1,875 | 1,566 | 1,575 | 2,255 | 2,015 | 2,028 | 2,089 | 2,269 | 2,266 | 2,305 | 2,375 | 4,708 | 1,440 | 1,473 | 1,443 | 1,539 | 1,470 | 1,508 | 1,522 | 1,721 | 1,553 | 1,556 | 1,545 | 1,667 | 1,618 | 1,547 | 1,663 | 1,593 | 1,544 | 1,557 | 1,449 | 1,410 | 1,372 | 1,355 | 1,378 | 1,529 | 1,515 | 1,223 | 1,100 | 1,331 | 1,250 | 1,270 | 1,262 | 1,395 | 1,224 | 1,126 | 1,000 | 1,016 | 1,332 | 1,461 |
Bedrijfsresultaat
| -245 | 225 | 66 | -296 | 20 | -198 | 565 | -582 | -555 | -167 | -141 | -210 | 448 | 821 | 414 | -502 | -1,523 | 643 | 689 | 747 | 641 | 568 | 1,471 | 628 | 1,073 | 1,096 | 1,064 | 440 | 681 | 1,022 | 1,000 | 214 | 434 | 513 | 1,210 | 956 | 523 | 480 | 675 | 925 | 1,218 | 904 | 1,376 | 1,524 | 854 | 14 | 982 | 807 | 1,007 | 1,118 | 906 | 669 | 117 | 1,096 | 1,919 | 1,443 | 1,955 | 1,892 | 1,779 | 1,408 | 105 | -530 | 914 | 1,619 |
Bedrijfsresultaat ratio
| -0.011 | 0.009 | 0.003 | -0.013 | 0.001 | -0.008 | 0.02 | -0.025 | -0.025 | -0.008 | -0.007 | -0.01 | 0.02 | 0.032 | 0.016 | -0.029 | -0.08 | 0.023 | 0.025 | 0.026 | 0.023 | 0.02 | 0.049 | 0.022 | 0.035 | 0.035 | 0.036 | 0.016 | 0.024 | 0.036 | 0.037 | 0.008 | 0.016 | 0.016 | 0.041 | 0.032 | 0.018 | 0.016 | 0.025 | 0.032 | 0.045 | 0.031 | 0.049 | 0.054 | 0.034 | 0.001 | 0.043 | 0.038 | 0.049 | 0.052 | 0.042 | 0.039 | 0.006 | 0.055 | 0.088 | 0.07 | 0.091 | 0.092 | 0.09 | 0.075 | 0.007 | -0.036 | 0.041 | 0.064 |
Totaal overige inkomsten en kosten netto
| 3,526 | -128 | 288 | 170 | -522 | -522 | 67 | 533 | 692 | -772 | 101 | 121 | 331 | -84 | -47 | -61 | -95 | -759 | 86 | -59 | -24 | -130 | 27 | 123 | -132 | 2,336 | -375 | -793 | -1,020 | -619 | -587 | -1,516 | -1,331 | -1,510 | -1,433 | -805 | -760 | -2,166 | -251 | -723 | -858 | -48 | -732 | -415 | -66 | -1,033 | -525 | -1,088 | -16 | -30 | -646 | -613 | -385 | -493 | -727 | -895 | -509 | -3 | -751 | -701 | -129 | -1,144 | -994 | -528 |
Inkomen voor belasting
| 3,281 | 97 | 354 | -126 | -501 | -720 | 632 | -49 | 136 | -940 | -39 | -210 | 782 | 739 | 366 | -563 | -1,616 | -116 | 776 | 687 | 620 | 438 | 1,500 | 751 | 943 | 1,099 | 1,220 | 559 | 556 | 1,306 | 1,242 | -518 | -30 | 269 | 930 | 895 | 599 | -629 | 1,161 | 994 | 1,103 | 2,062 | 1,290 | 1,681 | 1,574 | -310 | 1,105 | 309 | 1,609 | 1,544 | 728 | 544 | 244 | 1,024 | 1,708 | 1,100 | 1,932 | 2,053 | 1,479 | 1,176 | 455 | -1,289 | 462 | 1,650 |
Inkomen voor belasting ratio
| 0.141 | 0.004 | 0.014 | -0.005 | -0.021 | -0.028 | 0.022 | -0.002 | 0.006 | -0.043 | -0.002 | -0.01 | 0.035 | 0.029 | 0.015 | -0.033 | -0.085 | -0.004 | 0.028 | 0.024 | 0.022 | 0.015 | 0.05 | 0.026 | 0.031 | 0.035 | 0.042 | 0.02 | 0.02 | 0.046 | 0.046 | -0.019 | -0.001 | 0.008 | 0.032 | 0.03 | 0.021 | -0.021 | 0.043 | 0.035 | 0.041 | 0.071 | 0.046 | 0.06 | 0.063 | -0.015 | 0.048 | 0.014 | 0.078 | 0.073 | 0.033 | 0.031 | 0.013 | 0.051 | 0.079 | 0.053 | 0.09 | 0.1 | 0.075 | 0.063 | 0.03 | -0.086 | 0.021 | 0.065 |
Belastingkosten
| 1,107 | -816 | 196 | 67 | 388 | 1,028 | 332 | 242 | 391 | -7 | 169 | 187 | 426 | 1,467 | 296 | -13 | 205 | 674 | 220 | 129 | 326 | 250 | 303 | 249 | 282 | -239 | 378 | 225 | 81 | -232 | 305 | 34 | 259 | 935 | 309 | 219 | 289 | 771 | 327 | 325 | 198 | 765 | 135 | 410 | 517 | -232 | 396 | 237 | 536 | 563 | 471 | 384 | 147 | -5 | 593 | 554 | 865 | 623 | 616 | 454 | 387 | -491 | 50 | 479 |
Nettowinst
| 2,156 | 901 | 142 | -206 | -908 | -1,775 | 284 | -292 | -270 | -936 | -211 | -407 | 344 | -741 | 55 | -556 | -1,839 | -804 | 542 | 539 | 276 | 171 | 1,181 | 484 | 638 | 1,315 | 798 | 309 | 456 | 1,515 | 924 | -565 | -307 | -683 | 602 | 665 | 299 | -1,425 | 805 | 649 | 898 | 1,257 | 1,130 | 1,249 | 1,044 | -100 | 703 | 79 | 1,079 | 978 | 262 | 158 | 73 | 1,010 | 1,095 | 534 | 1,045 | 1,418 | 852 | 719 | 75 | -808 | 388 | 1,144 |
Nettowinstmarge
| 0.092 | 0.034 | 0.005 | -0.009 | -0.038 | -0.07 | 0.01 | -0.012 | -0.012 | -0.043 | -0.01 | -0.02 | 0.015 | -0.029 | 0.002 | -0.032 | -0.097 | -0.029 | 0.02 | 0.019 | 0.01 | 0.006 | 0.039 | 0.017 | 0.021 | 0.042 | 0.027 | 0.011 | 0.016 | 0.053 | 0.034 | -0.021 | -0.011 | -0.021 | 0.021 | 0.022 | 0.01 | -0.049 | 0.03 | 0.023 | 0.033 | 0.043 | 0.04 | 0.044 | 0.042 | -0.005 | 0.031 | 0.004 | 0.052 | 0.046 | 0.012 | 0.009 | 0.004 | 0.05 | 0.05 | 0.026 | 0.049 | 0.069 | 0.043 | 0.038 | 0.005 | -0.054 | 0.017 | 0.045 |
WPA (Winst Per Aandeel)
| 98.48 | 41.16 | 6.49 | -9.35 | -40.79 | -78.5 | 12.37 | -12.69 | -11.74 | -40.71 | -9.18 | -17.71 | 14.98 | -32.3 | 2.39 | -26.72 | -88.37 | -38.63 | 26.04 | 25.92 | 13.3 | 8.22 | 56.8 | 23.28 | 30.71 | 63.24 | 38.38 | 15.07 | 22.28 | 73.9 | 45.07 | -27.56 | -14.98 | -33.32 | 29.37 | 32.44 | 14.62 | -69.59 | 39.27 | 36.45 | 50.45 | 70.61 | 63.47 | 70.85 | 59.27 | -5.67 | 39.88 | 4.48 | 61.26 | 55.48 | 14.86 | 8.8 | 4.07 | 56.24 | 61.63 | 30.05 | 58.83 | 79.81 | 48.37 | 40.82 | 4.26 | -45.87 | 22.03 | 64.95 |
Verwaterde WPA
| 98.48 | 41.16 | 6.49 | -9.35 | -40.79 | -78.5 | 12.37 | -12.69 | -11.74 | -40.7 | -9.18 | -17.71 | 14.98 | -32.26 | 2.39 | -26.72 | -88.37 | -38.63 | 26.04 | 25.92 | 13.3 | 8.22 | 56.8 | 23.28 | 30.71 | 63.24 | 38.38 | 15.07 | 21.96 | 73.9 | 45.07 | -27.56 | -14.98 | -33.32 | 29.37 | 32.44 | 14.41 | -69.52 | 39.27 | 36.45 | 43.19 | 70.61 | 63.47 | 70.85 | 50.23 | -5.67 | 39.88 | 4.48 | 55.25 | 55.48 | 14.86 | 8.8 | 3.68 | 56.24 | 61.63 | 30.05 | 52.59 | 79.81 | 48.37 | 40.82 | 4.26 | -45.87 | 22.03 | 64.95 |
EBITDA
| 493 | 956 | 987 | 739 | 1,126 | 264 | 1,387 | 720 | 853 | 1,469 | 829 | 679 | 1,668 | 2,008 | 1,549 | 646 | -536 | 1,879 | 2,409 | 2,025 | 1,812 | 1,679 | 2,812 | 2,032 | 2,148 | 118 | 3,089 | 2,782 | 2,796 | 3,610 | 3,387 | 1,772 | 2,356 | 3,265 | 3,575 | 3,177 | 3,075 | 3,658 | 3,423 | 3,277 | 3,340 | 4,156 | 3,331 | 3,622 | 3,686 | 2,692 | 2,891 | 1,959 | 3,172 | 2,609 | 2,287 | 2,078 | 1,745 | 2,556 | 3,280 | 2,719 | 3,447 | 3,305 | 3,097 | 2,914 | 2,091 | 567 | 2,523 | 2,476 |
EBITDA ratio
| 0.021 | 0.036 | 0.038 | 0.032 | 0.047 | 0.01 | 0.049 | 0.031 | 0.038 | 0.068 | 0.041 | 0.033 | 0.074 | 0.078 | 0.062 | 0.037 | -0.028 | 0.067 | 0.087 | 0.07 | 0.066 | 0.059 | 0.093 | 0.07 | 0.07 | 0.004 | 0.105 | 0.099 | 0.098 | 0.127 | 0.125 | 0.066 | 0.085 | 0.102 | 0.123 | 0.106 | 0.106 | 0.125 | 0.127 | 0.115 | 0.123 | 0.143 | 0.119 | 0.128 | 0.148 | 0.126 | 0.127 | 0.092 | 0.154 | 0.123 | 0.105 | 0.12 | 0.095 | 0.127 | 0.151 | 0.132 | 0.161 | 0.161 | 0.156 | 0.156 | 0.14 | 0.038 | 0.113 | 0.098 |