Imasen Electric Industrial Co., Ltd.
TSE:7266.T
524 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,157 | 902 | 354 | -126 | -501 | -720 | 632 | -49 | 136 | -940 | -39 | -210 | 782 | 739 | 366 | -563 | -1,616 | -116 | 776 | 687 | 620 | 438 | 1,500 | 751 | 943 | 1,099 | 1,220 | 559 | 556 | 1,306 | 1,242 | -518 | -30 | 269 | 930 | 895 | 599 | -629 | 1,161 | 994 | 1,103 | 2,062 | 1,290 | 1,681 | 1,574 | -310 | 1,105 | 309 | 1,609 | 1,544 | 728 | 544 | 244 | 1,024 | 1,709 | 1,101 | 1,932 | 2,053 | 1,479 | 1,176 | 455 | -1,289 | 463 |
Afschrijvingen & Amortisatie
| 738 | 731 | 774 | 745 | 706 | 779 | 751 | 729 | 690 | 1,377 | 805 | 835 | 854 | 992 | 941 | 986 | 963 | 1,063 | 1,592 | 1,177 | 1,053 | 1,141 | 1,168 | 1,176 | 1,113 | 1,248 | 1,230 | 1,245 | 1,261 | 1,352 | 1,256 | 1,403 | 1,344 | 1,580 | 1,388 | 1,460 | 1,510 | 1,777 | 1,419 | 1,400 | 1,397 | 1,357 | 1,309 | 1,298 | 1,244 | 1,212 | 1,142 | 1,048 | 950 | 995 | 1,003 | 1,011 | 954 | 1,032 | 1,009 | 1,000 | 974 | 1,027 | 1,110 | 1,126 | 1,138 | 1,304 | 1,275 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -197 | -44 | -264 | 1,872 | -2,201 | 3,458 | -975 | -3,274 | -597 | 592 | -677 | 439 | -672 | 1,285 | -1,834 | -380 | 2,095 | 1,826 | -1,168 | 1,739 | -1,544 | 908 | -1,363 | 1,419 | -615 | 1,385 | -2,180 | 512 | 368 | 692 | -2,235 | 583 | 558 | 1,628 | 581 | -508 | -720 | 240 | -940 | -914 | -100 | 563 | 59 | -1,167 | -1,284 | -337 | -830 | 523 | 67 | -515 | -2,623 | -1,087 | 1,224 | 1,576 | -1,513 | -200 | -1,079 | 1,392 | -1,733 | -516 | -1,011 | 4,431 | -587 |
Vorderingen
| 2,430 | 618 | -1,700 | 1,964 | -1,325 | 3,296 | -3,156 | -998 | 242 | -996 | 97 | 2,193 | 2,525 | 985 | -5,666 | -777 | 7,800 | 784 | -363 | 97 | -189 | 253 | 34 | 937 | -161 | 618 | -1,576 | -587 | -313 | 1,844 | -3,037 | 555 | 301 | 2,104 | 64 | -1,300 | -556 | 210 | 744 | -346 | -6 | 814 | -1,085 | -1,713 | -871 | 2,783 | -978 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5 | 694 | -42 | 693 | 972 | 700 | 463 | -1,370 | -1,313 | 1,251 | -705 | -908 | -1,328 | 121 | 707 | 782 | -669 | 828 | -411 | 498 | -251 | 203 | -619 | -217 | -64 | 905 | -1,351 | -408 | 158 | 263 | -590 | -332 | -295 | 794 | -244 | 183 | -24 | 244 | -913 | -446 | -72 | 74 | 53 | -338 | -157 | -133 | -1,111 | 307 | -936 | 377 | -533 | -36 | 652 | -811 | 131 | -416 | -251 | -326 | -403 | 253 | 478 | 371 | 415 |
Crediteuren
| -1,873 | -1,238 | 1,959 | -953 | -1,349 | -815 | 2,309 | -1,486 | 1,049 | -255 | 568 | -1,453 | -1,258 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -759 | -118 | -481 | 168 | -499 | 277 | -591 | 580 | -575 | 337 | -69 | -846 | 656 | 1,164 | -2,541 | -1,162 | 2,764 | 998 | -757 | 1,241 | -1,293 | 705 | -744 | 1,636 | -551 | 480 | -829 | 920 | 210 | 429 | -1,645 | 915 | 853 | 834 | 825 | -691 | -696 | -4 | -27 | -468 | -28 | 489 | 6 | -829 | -1,127 | -204 | 281 | 216 | 1,003 | -892 | -2,090 | -1,051 | 572 | 2,387 | -1,644 | 216 | -828 | 1,718 | -1,330 | -769 | -1,489 | 4,060 | -1,002 |
Overige Niet-Contante Posten
| -1,222 | 346 | -46 | -1,907 | 1,005 | -958 | 135 | -1,245 | -279 | 608 | 692 | -1,131 | 189 | -651 | 1,009 | -849 | -439 | -32 | 339 | -437 | 116 | -340 | 110 | -683 | -38 | -355 | -447 | 274 | -755 | 1 | -1,018 | 838 | -2,592 | -727 | -1,025 | 593 | -884 | 1,935 | -518 | -722 | -490 | -588 | -563 | 303 | -676 | 1,429 | -716 | -95 | 152 | -102 | -1,849 | 979 | -1,528 | 245 | -1,195 | 147 | -2,127 | 370 | -354 | 766 | -523 | -358 | -914 |
Kasstroom uit Operationele Activiteiten
| 562 | 547 | 818 | 584 | -991 | 2,559 | 543 | -3,839 | -50 | 1,637 | 781 | -67 | 1,153 | 2,365 | 482 | -806 | 1,003 | 2,741 | 1,539 | 3,166 | 245 | 2,147 | 1,415 | 2,663 | 1,403 | 3,377 | -177 | 2,590 | 1,430 | 3,351 | -755 | 2,306 | -720 | 2,750 | 1,874 | 2,440 | 505 | 3,323 | 1,122 | 758 | 1,910 | 3,394 | 2,095 | 2,115 | 858 | 1,994 | 701 | 1,785 | 2,778 | 1,922 | -2,741 | 1,447 | 894 | 3,877 | 10 | 2,048 | -300 | 4,842 | 502 | 2,552 | 59 | 4,088 | 237 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -733 | -476 | -1,043 | -32 | -370 | -290 | -645 | -305 | -401 | -1,828 | -1,090 | -702 | -295 | -475 | -1,271 | -500 | -336 | -647 | -1,383 | -820 | -776 | -722 | -1,138 | -904 | -510 | -488 | -750 | -493 | -363 | -557 | -339 | -1,224 | -697 | -944 | -377 | -1,174 | -1,526 | -2,829 | -378 | -823 | -721 | -2,087 | -1,353 | -989 | -1,385 | -1,017 | -779 | -1,539 | -2,393 | -430 | -712 | -1,548 | -834 | -676 | -1,012 | -891 | -195 | -472 | -104 | -279 | -146 | -1,385 | -1,247 |
Netto Overnames
| 0 | 221 | 236 | 0 | 0 | 7 | 129 | -129 | 0 | 243 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1 | -3 | -46 | -5 | -29 | -90 | -37 | -5 | -30 | -5 | -30 | 13 | -46 | -18 | -77 | 43 | -71 | -17 | -19 | -19 | -15 | -16 | -348 | -18 | -14 | -15 | -15 | -16 | -13 | -14 | -14 | -23 | -4 | -13 | -14 | -23 | -4 | -13 | 11 | -39 | -62 | -12 | -13 | -21 | -4 | -12 | -12 | -18 | -4 | -210 | -11 | -16 | -4 | -10 | -338 | -14 | -4 | -8 | -7 | -11 | -4 | -9 | -12 |
Verkoop/verval van Beleggingen
| 4,094 | 68 | 539 | 143 | 73 | -118 | 86 | 103 | 26 | 470 | 38 | 6 | 0 | 0 | 0 | 0 | 0 | -201 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -166 | -155 | -234 | -74 | -21 | -313 | -37 | 53 | -54 | -90 | -43 | -27 | -65 | -63 | -4 | 26 | 26 | 79 | -87 | 1,004 | -172 | 89 | -118 | 182 | -108 | -378 | -18 | -910 | -19 | 92 | 9 | 99 | 38 | -103 | -111 | 112 | 38 | 475 | -126 | 75 | -30 | -306 | 51 | 56 | -45 | -328 | -44 | -100 | 95 | -173 | -112 | 7 | -55 | 17 | -48 | -39 | 39 | -56 | -112 | 146 | 34 | 48 | -205 |
Kasstroom uit Investeringsactiviteiten
| 3,192 | -346 | -548 | 32 | -347 | -804 | -504 | -283 | -459 | -1,210 | -1,125 | -716 | -406 | -556 | -1,352 | -431 | -381 | -786 | -1,455 | 165 | -963 | -649 | -1,604 | -740 | -632 | -881 | -783 | -1,419 | -395 | -479 | -344 | -1,148 | -663 | -1,060 | -502 | -1,085 | -1,492 | -2,367 | -493 | -787 | -813 | -2,405 | -1,315 | -954 | -1,434 | -1,357 | -835 | -1,657 | -2,302 | -813 | -835 | -1,557 | -893 | -669 | -1,398 | -944 | -160 | -536 | -223 | -144 | -116 | -1,346 | -1,464 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -409 | -1,489 | -400 | -383 | -388 | -548 | -421 | -482 | -468 | -599 | -413 | -487 | -487 | -640 | -264 | -297 | -295 | -322 | -265 | -358 | -328 | -333 | -432 | -786 | -411 | -405 | -482 | -482 | -791 | -501 | -365 | -493 | -512 | -607 | -977 | -919 | -520 | -529 | -155 | -395 | -511 | -387 | -213 | -753 | -223 | -219 | -3,056 | -54 | -59 | -1,284 | -156 | -180 | -187 | -219 | -197 | -203 | -228 | -268 | -210 | -318 | -256 | -821 | -237 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 389 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 389 | -389 | 0 | 0 | 102 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -131 | 0 | -131 | 0 | -168 | 0 | -173 | 0 | -114 | 0 | -230 | 0 | -229 | 0 | -104 | 0 | -208 | 0 | -333 | 0 | -332 | 0 | -333 | 0 | -332 | 0 | -312 | 0 | -327 | 0 | -307 | 0 | -307 | 0 | -308 | 0 | -286 | 0 | -287 | 0 | -230 | 0 | -229 | 0 | -176 | 0 | -176 | 0 | -176 | 0 | -180 | 0 | -197 | 0 | -162 | 0 | -177 | 0 | -124 | 0 | -140 | 0 | -179 |
Overige Financieringsactiviteiten
| -143 | -389 | -934 | -1,899 | 954 | -723 | 586 | 1,777 | 434 | 529 | 350 | 661 | -422 | -231 | 1,745 | -325 | 5,225 | 515 | -284 | -713 | -344 | -418 | -100 | -188 | -181 | 527 | -102 | 29 | -234 | 514 | 208 | -796 | -979 | -248 | 822 | 398 | -2,204 | 1,817 | 383 | -29 | -656 | 214 | 499 | 1,280 | -195 | 345 | 3,235 | 507 | 412 | 1,048 | 917 | -620 | -392 | -346 | 11 | -27 | -471 | -465 | 141 | -317 | -338 | -69 | 1,336 |
Kasstroom uit Financieringsactiviteiten
| -856 | -1,646 | -1,465 | -2,282 | 398 | -1,169 | -8 | 1,295 | -148 | -70 | -293 | 174 | -1,138 | -873 | 1,377 | -622 | 4,722 | 193 | -882 | -1,071 | -1,004 | -751 | -865 | -974 | -924 | 122 | -896 | -453 | -1,352 | 13 | -464 | -1,289 | -1,798 | -855 | -463 | -521 | -3,010 | 1,288 | -59 | -424 | -1,397 | -173 | 57 | 527 | -594 | 126 | 3 | 453 | 177 | -236 | 581 | -800 | -776 | -565 | -348 | -230 | -876 | -733 | -193 | -635 | -734 | -890 | 920 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -185 | 105 | 387 | 229 | -581 | 64 | 414 | 400 | 419 | -3 | 26 | 463 | 66 | -85 | 249 | 196 | 238 | -76 | -352 | 441 | -146 | 12 | -77 | 149 | 105 | 98 | 6 | -142 | -1 | 447 | -1,311 | 408 | 243 | -398 | -43 | 276 | 596 | 343 | -44 | 60 | 382 | -75 | 95 | 313 | 287 | -23 | -136 | 227 | -168 | -177 | -49 | 57 | -52 | -80 | -71 | 1 | 42 | -88 | 33 | 66 | -206 | -75 |
Netto Kasstroomverandering
| 4,327 | -1,630 | -1,088 | -1,281 | -711 | 5 | 96 | -2,412 | -259 | 776 | -641 | -582 | 71 | 1,002 | 422 | -1,611 | 5,541 | 2,387 | -874 | 1,908 | -1,281 | 599 | -1,041 | 871 | -4 | 2,723 | -1,759 | 726 | -461 | 2,883 | -1,114 | -1,443 | -2,774 | 1,079 | 508 | 792 | -3,721 | 2,839 | 913 | -497 | -240 | 1,198 | 762 | 1,781 | -856 | 1,051 | -155 | 447 | 880 | 706 | -3,174 | -960 | -718 | 2,592 | -1,816 | 802 | -1,336 | 3,616 | -2 | 1,806 | -725 | 1,645 | -381 |
Kaspositie aan het Einde van de Periode
| 15,502 | 11,175 | 12,805 | 13,893 | 15,174 | 15,885 | 15,880 | 15,784 | 18,196 | 18,455 | 17,679 | 18,320 | 18,902 | 18,831 | 17,829 | 17,407 | 19,018 | 13,477 | 11,090 | 11,964 | 10,056 | 11,337 | 10,738 | 11,779 | 10,908 | 10,912 | 8,189 | 9,948 | 9,222 | 9,683 | 6,800 | 7,914 | 9,357 | 12,131 | 11,052 | 10,544 | 9,752 | 13,473 | 10,634 | 9,721 | 10,218 | 10,458 | 9,260 | 8,498 | 6,717 | 7,573 | 6,522 | 6,677 | 6,230 | 5,350 | 4,644 | 7,818 | 8,778 | 9,496 | 6,904 | 8,720 | 7,918 | 9,254 | 5,638 | 5,640 | 3,834 | 4,559 | 2,914 |