Imasen Electric Industrial Co., Ltd.
TSE:7266.T
524 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,502 | 11,175 | 13,980 | 15,181 | 16,522 | 17,283 | 17,053 | 17,042 | 19,475 | 19,710 | 18,955 | 19,627 | 20,232 | 20,068 | 19,065 | 18,565 | 20,240 | 14,678 | 12,053 | 12,964 | 12,115 | 13,208 | 12,730 | 13,620 | 12,896 | 12,884 | 9,739 | 11,440 | 9,855 | 10,304 | 7,392 | 8,457 | 10,052 | 12,837 | 11,678 | 11,176 | 10,467 | 14,194 | 11,208 | 10,272 | 10,839 | 11,015 | 9,766 | 8,971 | 7,220 | 8,009 | 6,927 | 7,004 | 6,560 | 5,711 | 4,960 | 8,149 | 9,174 | 9,825 | 7,237 | 9,003 | 8,198 | 9,564 | 5,938 | 5,857 | 4,898 | 3,296 |
Kortetermijnbeleggingen
| 0 | 1,112 | 1,175 | 1,288 | -737 | -178 | 1,172 | 1,257 | -739 | -500 | -328 | -328 | 1,330 | 1,237 | -376 | -607 | -520 | -1 | -726 | -800 | -734 | -20 | -694 | -510 | -544 | 0 | -409 | -518 | -475 | 0 | -430 | -543 | -580 | 0 | -610 | -567 | -580 | -52 | -543 | -402 | -337 | -446 | -334 | -327 | -337 | 0 | -373 | -389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,502 | 12,287 | 13,980 | 15,181 | 16,522 | 17,283 | 17,053 | 17,042 | 19,475 | 19,710 | 18,955 | 19,627 | 20,232 | 20,068 | 19,065 | 18,565 | 20,240 | 14,678 | 12,053 | 12,964 | 12,115 | 13,208 | 12,730 | 13,620 | 12,896 | 12,884 | 9,739 | 11,440 | 9,855 | 10,304 | 7,392 | 8,457 | 10,052 | 12,837 | 11,678 | 11,176 | 10,467 | 14,194 | 11,208 | 10,272 | 10,839 | 11,015 | 9,766 | 8,971 | 7,220 | 8,009 | 6,927 | 7,004 | 6,560 | 5,711 | 4,960 | 8,149 | 9,174 | 9,825 | 7,237 | 9,003 | 8,198 | 9,564 | 5,938 | 5,857 | 4,898 | 3,296 |
Nettovorderingen
| 20,891 | 22,805 | 17,277 | 16,005 | 17,823 | 16,419 | 19,860 | 17,227 | 15,994 | 15,592 | 13,696 | 13,874 | 15,999 | 17,046 | 17,036 | 13,764 | 13,083 | 18,373 | 18,191 | 18,911 | 19,066 | 18,990 | 18,985 | 19,879 | 20,581 | 22,363 | 21,064 | 19,596 | 19,307 | 20,669 | 18,741 | 17,132 | 19,088 | 21,503 | 22,951 | 23,899 | 22,617 | 23,186 | 21,360 | 21,063 | 21,304 | 23,574 | 22,188 | 21,012 | 19,901 | 19,286 | 19,371 | 18,835 | 19,639 | 19,728 | 23,182 | 18,045 | 17,109 | 20,824 | 22,477 | 20,994 | 20,718 | 20,453 | 20,447 | 17,414 | 15,383 | 23,479 |
Voorraad
| 13,382 | 13,058 | 13,955 | 13,681 | 13,911 | 14,765 | 16,335 | 16,516 | 14,283 | 12,412 | 13,461 | 12,719 | 11,827 | 10,105 | 10,236 | 11,018 | 11,780 | 11,304 | 11,975 | 11,611 | 12,317 | 12,097 | 12,474 | 11,704 | 11,396 | 11,659 | 12,493 | 11,028 | 10,594 | 10,922 | 10,335 | 9,955 | 10,331 | 10,467 | 11,284 | 11,419 | 11,532 | 11,544 | 11,178 | 9,722 | 9,377 | 9,473 | 9,098 | 9,254 | 8,690 | 7,975 | 7,257 | 6,192 | 6,700 | 5,522 | 5,875 | 5,340 | 5,388 | 5,963 | 5,239 | 5,481 | 5,228 | 4,928 | 4,560 | 4,304 | 4,867 | 5,645 |
Overige vlottende activa
| 2,302 | 2,320 | 8,632 | 8,049 | 7,451 | 7,536 | 7,890 | 6,838 | 5,953 | 6,028 | 6,640 | 6,909 | 6,812 | 7,767 | 8,497 | 6,530 | 5,829 | 8,725 | 9,486 | 8,932 | 9,495 | 9,516 | 10,498 | 9,058 | 9,209 | 9,617 | 10,657 | 10,294 | 10,223 | 8,916 | 10,208 | 9,017 | 9,044 | 7,746 | 8,110 | 8,183 | 7,999 | 7,485 | 8,270 | 7,955 | 7,616 | 6,863 | 7,977 | 8,523 | 7,166 | 6,159 | 7,191 | 7,767 | 6,691 | 8,268 | 3,806 | 2,854 | 2,895 | 1,657 | 2,000 | 2,335 | 1,850 | 1,023 | 1,486 | 1,700 | 1,699 | 2,078 |
Totaal vlottende activa
| 52,077 | 50,470 | 53,844 | 52,916 | 55,707 | 56,003 | 61,138 | 57,623 | 55,705 | 53,742 | 52,752 | 53,129 | 54,870 | 54,986 | 54,834 | 49,877 | 50,932 | 53,080 | 51,705 | 52,418 | 52,993 | 53,811 | 54,687 | 54,261 | 54,082 | 56,523 | 53,953 | 52,358 | 49,979 | 50,811 | 46,676 | 44,561 | 48,515 | 52,553 | 54,023 | 54,677 | 52,615 | 56,409 | 52,016 | 49,012 | 49,136 | 50,925 | 49,029 | 47,760 | 42,977 | 41,429 | 40,746 | 39,798 | 39,590 | 39,229 | 37,823 | 34,388 | 34,566 | 38,269 | 36,953 | 37,813 | 35,994 | 35,968 | 32,431 | 29,275 | 26,847 | 34,498 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,060 | 20,763 | 20,758 | 20,362 | 20,279 | 20,224 | 21,112 | 21,051 | 20,660 | 20,445 | 21,074 | 21,311 | 21,523 | 21,227 | 21,572 | 21,618 | 21,860 | 22,426 | 23,228 | 23,554 | 23,795 | 24,091 | 23,980 | 23,883 | 23,487 | 24,283 | 24,176 | 24,272 | 24,553 | 24,961 | 24,030 | 24,685 | 26,239 | 27,662 | 27,607 | 29,270 | 29,569 | 29,801 | 29,075 | 28,714 | 29,398 | 30,194 | 28,705 | 28,436 | 27,978 | 26,601 | 25,180 | 24,662 | 24,381 | 23,079 | 22,584 | 22,557 | 22,291 | 21,196 | 21,221 | 20,838 | 21,154 | 21,467 | 21,820 | 23,001 | 24,011 | 25,441 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,033 | 943 | 829 | 805 | 729 | 700 | 655 | 577 | 532 | 476 | 766 | 771 | 716 | 614 | 482 | 487 | 495 | 516 | 517 | 529 | 534 | 542 | 554 | 599 | 635 | 686 | 694 | 739 | 756 | 814 | 852 | 888 | 979 | 1,059 | 1,160 | 1,252 | 1,300 | 1,381 | 1,325 | 1,378 | 1,481 | 1,553 | 1,036 | 1,052 | 1,071 | 1,099 | 688 | 717 | 686 | 695 | 551 | 349 | 341 | 344 | 354 | 366 | 352 | 356 | 287 | 279 | 279 | 297 |
Goodwill en immateriële activa
| 1,033 | 943 | 829 | 805 | 729 | 700 | 655 | 577 | 532 | 476 | 766 | 771 | 716 | 614 | 482 | 487 | 495 | 516 | 517 | 529 | 534 | 542 | 554 | 599 | 635 | 686 | 694 | 739 | 756 | 814 | 852 | 888 | 979 | 1,059 | 1,160 | 1,252 | 1,300 | 1,381 | 1,325 | 1,378 | 1,481 | 1,553 | 1,036 | 1,052 | 1,071 | 1,099 | 688 | 717 | 686 | 695 | 551 | 349 | 341 | 344 | 354 | 366 | 352 | 356 | 287 | 279 | 279 | 297 |
Langetermijnbeleggingen
| 4,913 | 7,254 | 5,952 | 6,841 | 6,995 | 5,429 | 4,715 | 4,675 | 5,512 | 5,322 | 5,395 | 5,629 | 5,502 | 5,168 | 4,991 | 4,817 | 4,879 | 3,895 | 5,922 | 5,568 | 5,402 | 5,020 | 5,514 | 5,924 | 5,893 | 5,580 | 6,461 | 5,817 | 5,345 | 4,966 | 5,473 | 4,789 | 4,425 | 4,379 | 5,919 | 5,494 | 6,058 | 5,370 | 5,391 | 5,369 | 5,138 | 5,233 | 5,734 | 5,265 | 4,986 | 4,372 | 3,962 | 3,285 | 0 | 3,603 | 0 | 0 | 0 | 3,280 | 0 | 0 | 0 | 3,100 | 0 | 0 | 2,354 | 0 |
Belastingvorderingen
| 0 | 206 | -5,952 | -6,841 | -737 | 150 | -4,715 | -4,675 | -739 | 170 | -328 | -328 | -5,502 | 103 | -4,991 | -4,817 | -4,879 | 423 | -5,922 | -5,568 | -5,402 | 478 | -5,514 | -5,924 | -5,893 | 107 | -6,461 | -5,817 | -5,345 | 219 | -5,473 | -4,789 | -4,425 | 248 | -5,919 | -5,494 | -6,058 | 264 | -5,391 | -5,369 | -5,138 | 131 | -5,734 | -5,265 | -4,986 | 104 | -3,962 | -3,285 | 0 | 129 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 162 | 0 | 0 | 154 | 0 |
Overige niet-vlottende activa
| 2 | 1,545 | 7,176 | 7,778 | 737 | 394 | 5,446 | 5,469 | 740 | -1 | 329 | 328 | 5,834 | 181 | 4,992 | 4,817 | 4,879 | 213 | 5,922 | 5,568 | 5,404 | 208 | 5,515 | 5,926 | 5,895 | 252 | 6,462 | 5,819 | 5,346 | 262 | 5,474 | 4,790 | 4,425 | 410 | 5,920 | 5,496 | 6,059 | 339 | 5,392 | 5,370 | 5,139 | 173 | 5,735 | 5,266 | 4,989 | 250 | 3,964 | 3,287 | 3,566 | 279 | 3,015 | 2,925 | 3,485 | 84 | 3,664 | 3,114 | 2,908 | 159 | 3,239 | 3,022 | 80 | 2,740 |
Totaal niet-vlottende activa
| 27,008 | 30,711 | 28,763 | 28,945 | 28,003 | 26,897 | 27,213 | 27,097 | 26,705 | 26,412 | 27,236 | 27,711 | 28,073 | 27,293 | 27,046 | 26,922 | 27,234 | 27,473 | 29,667 | 29,651 | 29,733 | 30,339 | 30,049 | 30,408 | 30,017 | 30,908 | 31,332 | 30,830 | 30,655 | 31,222 | 30,356 | 30,363 | 31,643 | 33,758 | 34,687 | 36,018 | 36,928 | 37,155 | 35,792 | 35,462 | 36,018 | 37,284 | 35,476 | 34,754 | 34,038 | 32,426 | 29,832 | 28,666 | 28,633 | 27,785 | 26,150 | 25,831 | 26,117 | 25,039 | 25,239 | 24,318 | 24,414 | 25,244 | 25,346 | 26,302 | 26,878 | 28,478 |
Totaal activa
| 79,085 | 81,181 | 82,609 | 81,861 | 83,711 | 82,903 | 88,353 | 84,721 | 82,411 | 80,157 | 79,990 | 80,841 | 82,944 | 82,280 | 81,881 | 76,801 | 78,168 | 80,554 | 81,373 | 82,071 | 82,727 | 84,151 | 84,737 | 84,669 | 84,099 | 87,431 | 85,285 | 83,189 | 80,635 | 82,033 | 77,032 | 74,924 | 80,158 | 86,311 | 88,710 | 90,695 | 89,543 | 93,564 | 87,808 | 84,474 | 85,154 | 88,209 | 84,505 | 82,514 | 77,015 | 73,855 | 70,578 | 68,464 | 68,223 | 67,014 | 63,973 | 60,219 | 60,683 | 63,308 | 62,192 | 62,131 | 60,408 | 61,212 | 57,777 | 55,577 | 53,725 | 62,976 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,684 | 14,162 | 10,051 | 8,369 | 8,975 | 10,434 | 11,171 | 9,522 | 8,661 | 8,077 | 8,678 | 7,499 | 8,672 | 8,768 | 7,833 | 6,792 | 8,020 | 9,758 | 10,076 | 10,523 | 10,399 | 10,158 | 10,449 | 11,295 | 10,783 | 11,149 | 10,743 | 9,733 | 8,913 | 8,674 | 8,252 | 7,668 | 8,665 | 8,554 | 9,366 | 9,309 | 9,012 | 8,921 | 8,157 | 7,974 | 8,446 | 8,734 | 7,705 | 7,394 | 6,722 | 6,466 | 7,656 | 8,792 | 13,552 | 13,067 | 13,632 | 10,874 | 11,007 | 12,998 | 13,428 | 13,632 | 13,192 | 12,856 | 12,025 | 10,393 | 9,887 | 14,791 |
Kortlopende schulden
| 3,920 | 4,468 | 5,081 | 5,896 | 7,079 | 6,287 | 6,765 | 5,788 | 4,552 | 4,441 | 3,545 | 3,760 | 2,947 | 3,820 | 3,239 | 3,103 | 2,920 | 3,621 | 2,375 | 2,521 | 2,431 | 3,592 | 2,541 | 2,521 | 2,875 | 3,960 | 3,097 | 3,021 | 3,507 | 4,938 | 4,054 | 3,602 | 4,057 | 5,994 | 5,018 | 4,762 | 4,758 | 7,717 | 5,460 | 4,602 | 3,978 | 5,822 | 3,877 | 4,173 | 3,390 | 4,473 | 3,418 | 5,523 | 8,027 | 8,342 | 7,209 | 3,023 | 3,597 | 4,629 | 2,886 | 2,633 | 2,674 | 3,916 | 3,320 | 3,258 | 3,923 | 5,057 |
Belastingschulden
| 567 | 295 | 146 | 184 | 261 | 283 | 367 | 246 | 317 | 387 | 265 | 308 | 440 | 372 | 208 | 200 | 270 | 391 | 260 | 337 | 272 | 423 | 258 | 323 | 374 | 393 | 311 | 311 | 314 | 454 | 262 | 185 | 362 | 1,293 | 235 | 348 | 317 | 589 | 234 | 405 | 681 | 613 | 332 | 1,088 | 469 | 313 | 233 | 609 | 372 | 491 | 234 | 419 | 319 | 770 | 539 | 1,473 | 592 | 1,854 | 1,123 | 874 | 74 | 195 |
Uitgestelde opbrengsten
| 567 | 295 | 539 | 1,053 | 779 | 1,470 | 1,201 | 1,707 | 1,157 | 1,820 | 1,046 | 1,739 | 1,264 | 1,806 | 1,106 | 2,059 | 1,463 | 2,287 | 1,223 | 2,029 | 1,244 | 2,097 | 978 | 1,821 | 1,145 | 1,807 | 1,016 | 1,702 | 1,000 | 1,839 | 874 | 1,572 | 988 | 2,667 | 857 | 1,733 | 956 | 1,985 | 859 | 1,822 | 1,338 | 2,012 | 1,904 | 3,385 | 2,052 | 2,649 | 710 | 1,801 | 859 | 1,840 | 713 | 1,575 | 790 | 2,066 | 979 | 2,563 | 1,030 | 3,094 | 1,580 | 1,879 | 1,126 | 668 |
Overige kortlopende verplichtingen
| 5,032 | 4,713 | 10,355 | 9,446 | 10,386 | 7,989 | 10,032 | 8,156 | 10,207 | 8,515 | 8,729 | 9,385 | 10,439 | 9,637 | 11,700 | 8,437 | 8,646 | 10,061 | 12,380 | 11,397 | 12,086 | 11,729 | 14,003 | 12,531 | 13,004 | 11,760 | 13,254 | 12,757 | 12,258 | 11,269 | 13,192 | 11,695 | 12,336 | 11,766 | 13,173 | 13,604 | 13,590 | 13,144 | 13,466 | 12,723 | 13,867 | 13,382 | 14,705 | 13,515 | 13,154 | 11,214 | 13,191 | 10,146 | 6,390 | 5,588 | 6,205 | 5,575 | 5,471 | 4,289 | 4,901 | 4,332 | 4,992 | 3,100 | 4,196 | 3,600 | 2,947 | 4,912 |
Totaal kortlopende verplichtingen
| 22,203 | 23,638 | 26,026 | 24,764 | 27,219 | 26,180 | 29,169 | 25,173 | 24,577 | 22,853 | 21,998 | 22,383 | 23,322 | 24,031 | 23,878 | 20,391 | 21,049 | 25,727 | 26,054 | 26,470 | 26,160 | 27,576 | 27,971 | 28,168 | 27,807 | 28,676 | 28,110 | 27,213 | 25,678 | 26,720 | 26,372 | 24,537 | 26,046 | 28,981 | 28,414 | 29,408 | 28,316 | 31,767 | 27,942 | 27,121 | 27,629 | 29,950 | 28,191 | 28,467 | 25,318 | 24,802 | 24,975 | 26,262 | 28,828 | 28,837 | 27,759 | 21,047 | 20,865 | 23,982 | 22,194 | 23,160 | 21,888 | 22,966 | 21,121 | 19,130 | 17,883 | 25,428 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 761 | 1,050 | 1,536 | 1,858 | 2,297 | 3,661 | 2,963 | 3,310 | 3,563 | 4,174 | 4,141 | 3,787 | 4,204 | 5,041 | 5,141 | 5,553 | 5,971 | 2,054 | 731 | 833 | 1,706 | 2,929 | 2,159 | 2,400 | 2,710 | 4,174 | 2,341 | 2,571 | 2,570 | 4,199 | 2,281 | 2,641 | 3,478 | 5,301 | 4,465 | 4,733 | 4,864 | 6,942 | 4,585 | 4,925 | 8,325 | 10,532 | 8,971 | 8,171 | 7,910 | 9,607 | 6,940 | 4,362 | 1,123 | 2,709 | 819 | 3,576 | 3,590 | 4,391 | 4,851 | 5,012 | 5,198 | 6,051 | 5,600 | 5,675 | 7,341 | 5,417 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,346 | 0 | 0 | 0 | 1,652 | 0 | 0 | 0 | 1,709 | 0 | 0 | 0 | 1,797 | 0 | 0 | 0 | 2,528 | 0 | 0 | 0 | 2,154 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 2,362 | 0 | 0 | 0 | 2,669 | 0 | 0 | 0 | 1,893 | 0 | 0 | 0 | 1,503 | 0 | 0 | 0 | 1,166 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 | 1,631 | 0 | 0 | 0 | 1,884 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,280 | 0 | 0 | 0 | 2,385 | 0 | 0 | 0 | 1,362 | 0 | 0 | 0 | 1,432 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 1,330 | 0 | 0 | 0 | 1,053 | 0 | 0 | 0 | 797 | 0 | 0 | 0 | 1,789 | 0 | 0 | 0 | 1,790 | 0 | 0 | 0 | 1,292 | 0 | 0 | 0 | 775 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,593 | 1,594 | 5,863 | 5,854 | 5,494 | 141 | 4,572 | 4,555 | 3,778 | 285 | 4,113 | 4,210 | 4,383 | 390 | 3,339 | 3,574 | 3,746 | 361 | 3,466 | 3,738 | 3,856 | 804 | 3,709 | 4,056 | 3,833 | 277 | 5,995 | 5,840 | 5,832 | 1,364 | 6,318 | 5,253 | 6,129 | 2,682 | 8,496 | 8,555 | 8,938 | 3,728 | 8,901 | 7,595 | 7,014 | 1,873 | 6,520 | 5,795 | 5,593 | 1,023 | 4,306 | 4,147 | 3,962 | 329 | 3,588 | 3,401 | 3,679 | 185 | 3,478 | 3,198 | 3,047 | 163 | 3,268 | 3,517 | 2,500 | 4,459 |
Totaal niet-vlottende verplichtingen
| 5,354 | 6,270 | 7,399 | 7,712 | 7,791 | 7,839 | 7,535 | 7,865 | 7,341 | 7,530 | 8,254 | 7,997 | 8,587 | 8,660 | 8,480 | 9,127 | 9,717 | 4,960 | 4,197 | 4,571 | 5,562 | 5,900 | 5,868 | 6,456 | 6,543 | 7,938 | 8,336 | 8,411 | 8,402 | 8,978 | 8,599 | 7,894 | 9,607 | 11,449 | 12,961 | 13,288 | 13,802 | 14,352 | 13,486 | 12,520 | 15,339 | 15,698 | 15,491 | 13,966 | 13,503 | 13,088 | 11,246 | 8,509 | 5,085 | 5,263 | 4,407 | 6,977 | 7,269 | 6,834 | 8,329 | 8,210 | 8,245 | 8,646 | 8,868 | 9,192 | 9,841 | 9,876 |
Totaal passiva
| 27,557 | 29,908 | 33,425 | 32,476 | 35,010 | 34,019 | 36,704 | 33,038 | 31,918 | 30,383 | 30,252 | 30,380 | 31,909 | 32,691 | 32,358 | 29,518 | 30,766 | 30,687 | 30,251 | 31,041 | 31,722 | 33,476 | 33,839 | 34,624 | 34,350 | 36,614 | 36,446 | 35,624 | 34,080 | 35,698 | 34,971 | 32,431 | 35,653 | 40,430 | 41,375 | 42,696 | 42,118 | 46,119 | 41,428 | 39,641 | 42,968 | 45,648 | 43,682 | 42,433 | 38,821 | 37,890 | 36,221 | 34,771 | 33,913 | 34,100 | 32,166 | 28,024 | 28,134 | 30,816 | 30,523 | 31,370 | 30,133 | 31,612 | 29,989 | 28,322 | 27,724 | 35,304 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 40,311 | 0 | 0 | 0 | 43,922 | 44,308 | 45,245 | 45,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 7,289 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,297 | 6,140 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,134 | 6,129 | 4,774 | 4,613 | 4,612 | 4,551 | 4,549 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,548 | 4,464 | 4,464 | 4,406 | 4,397 | 4,396 | 4,396 |
Ingehouden winsten
| 29,673 | 27,647 | 26,746 | 26,736 | 26,944 | 28,021 | 29,795 | 29,684 | 29,981 | 30,367 | 31,304 | 31,745 | 32,155 | 32,040 | 32,781 | 32,830 | 33,386 | 35,434 | 36,237 | 36,029 | 35,489 | 35,478 | 35,307 | 34,458 | 33,975 | 33,669 | 32,353 | 31,867 | 31,559 | 31,155 | 29,640 | 29,023 | 29,588 | 30,203 | 30,885 | 30,592 | 29,926 | 29,914 | 31,339 | 30,821 | 30,171 | 30,322 | 29,065 | 28,164 | 26,916 | 26,048 | 26,148 | 25,621 | 25,542 | 24,639 | 23,661 | 23,578 | 23,420 | 23,544 | 22,534 | 21,600 | 21,065 | 20,197 | 18,780 | 18,051 | 17,397 | 18,205 |
Overige gereserveerde algehele resultaten
| 8,358 | 10,010 | 8,839 | 9,050 | 8,037 | 6,920 | 7,623 | 7,678 | 6,238 | 5,125 | 4,166 | 4,456 | 4,654 | 13,924 | 2,505 | 2,217 | 1,807 | 2,182 | 2,662 | 2,794 | 3,333 | 2,963 | 3,365 | 3,383 | 3,586 | 4,903 | 4,272 | 3,388 | 3,024 | 3,194 | 481 | 1,547 | 2,983 | 3,699 | 4,488 | 5,439 | 5,551 | 5,545 | 3,075 | 2,100 | 2,833 | 3,331 | 2,234 | 2,549 | 1,949 | 589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,906 | 5,908 | 5,906 | 5,921 | -34,233 | 6,278 | 6,570 | 6,673 | -37,270 | -37,656 | -38,593 | -39,034 | 6,635 | -3,991 | 6,635 | 5,642 | 5,624 | 5,625 | 5,624 | 5,624 | 5,608 | 5,608 | 5,608 | 5,608 | 5,608 | 5,608 | 5,609 | 5,590 | 5,433 | 5,427 | 5,427 | 5,427 | 5,427 | 5,428 | 5,426 | 5,427 | 5,427 | 5,427 | 5,427 | 5,424 | 4,069 | 3,908 | 3,908 | 3,848 | 3,846 | 3,844 | 2,772 | 2,644 | 3,324 | 2,810 | 2,689 | 3,135 | 3,641 | 3,461 | 3,666 | 3,711 | 3,843 | 4,044 | 3,726 | 3,935 | 3,283 | 4,118 |
Totaal eigen vermogen van aandeelhouders
| 51,226 | 50,854 | 48,780 | 48,996 | 48,348 | 48,508 | 51,277 | 51,324 | 50,160 | 49,433 | 49,411 | 50,142 | 50,733 | 49,262 | 49,210 | 46,986 | 47,114 | 49,538 | 50,820 | 50,744 | 50,727 | 50,346 | 50,577 | 49,746 | 49,466 | 50,477 | 48,531 | 47,142 | 46,156 | 45,910 | 41,682 | 42,131 | 44,132 | 45,464 | 46,933 | 47,592 | 47,038 | 47,020 | 45,975 | 44,474 | 41,847 | 42,174 | 39,819 | 39,112 | 37,260 | 35,029 | 33,468 | 32,813 | 33,414 | 31,997 | 30,898 | 31,261 | 31,609 | 31,553 | 30,748 | 29,859 | 29,372 | 28,705 | 26,912 | 26,383 | 25,076 | 26,719 |
Totaal eigen vermogen
| 51,528 | 51,269 | 49,184 | 49,385 | 48,701 | 48,884 | 51,649 | 51,683 | 50,493 | 49,774 | 49,738 | 50,461 | 51,035 | 49,589 | 49,523 | 47,283 | 47,402 | 49,867 | 51,122 | 51,030 | 51,005 | 50,675 | 50,898 | 50,045 | 49,467 | 50,816 | 48,839 | 47,565 | 46,555 | 46,335 | 42,061 | 42,493 | 44,505 | 45,881 | 47,335 | 47,999 | 47,425 | 47,445 | 46,380 | 44,833 | 42,186 | 42,561 | 40,823 | 40,081 | 38,194 | 35,965 | 34,357 | 33,693 | 34,310 | 32,914 | 31,807 | 32,195 | 32,549 | 32,492 | 31,669 | 30,761 | 30,275 | 29,600 | 27,788 | 27,255 | 26,001 | 27,672 |
Totaal passiva en aandeelhoudersvermogen
| 79,085 | 81,177 | 82,609 | 81,861 | 83,711 | 82,903 | 88,353 | 84,721 | 82,411 | 80,157 | 79,990 | 80,841 | 82,944 | 82,280 | 81,881 | 76,801 | 78,168 | 80,554 | 81,373 | 82,071 | 82,727 | 84,151 | 84,737 | 84,669 | 84,099 | 87,430 | 85,285 | 83,189 | 80,635 | 82,033 | 77,032 | 74,924 | 80,158 | 86,311 | 88,710 | 90,695 | 89,543 | 93,564 | 87,808 | 84,474 | 85,154 | 88,209 | 84,505 | 82,514 | 77,015 | 73,855 | 70,578 | 68,464 | 68,223 | 67,014 | 63,973 | 60,219 | 60,683 | 63,308 | 62,192 | 62,131 | 60,408 | 61,212 | 57,777 | 55,577 | 53,725 | 62,976 |