Mazda Motor Corporation
TSE:7261.T
990 (JPY) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 207,696 | 169,972 | 112,399 | 2,202 | 49,282 | 108,273 | 157,484 | 128,413 | 166,986 | 209,335 | 97,409 | 39,101 | -55,262 | 16,081 | -7,265 | -51,339 | 91,835 | 73,744 | 66,711 | 45,772 | 33,901 | 24,134 | 8,830 | -155,243 | 26,155 | 38,707 |
Afschrijvingen & Amortisatie
| 113,348 | 105,950 | 90,281 | 89,765 | 92,269 | 88,443 | 86,954 | 82,416 | 78,972 | 68,872 | 57,656 | 59,954 | 68,791 | 71,576 | 76,428 | 84,043 | 66,460 | 47,045 | 45,805 | 40,036 | 37,900 | 36,989 | 44,890 | 49,531 | 51,800 | 48,503 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 41,421 | -85,860 | 20,211 | 39,429 | -92,309 | -2,338 | 1,764 | 21,247 | 32,881 | -3,925 | 47,444 | 3,159 | -4,201 | -45,944 | 70,409 | -94,473 | -48,584 | -8,820 | -12,503 | 46,432 | -5,865 | 17,482 | 81,942 | 147,073 | 49,059 | 81,135 |
Vorderingen
| 13,439 | -17,509 | -17,929 | 5,785 | 18,334 | 29,875 | -3,941 | -19,220 | 14,561 | -30,252 | -1,416 | -4,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 42,764 | -258,052 | 77,411 | 30,051 | -50,871 | -33,513 | -29,966 | -11,884 | -27,151 | -49,403 | -47,058 | -37,187 | -28,185 | 4,763 | 16,230 | 54,309 | -17,472 | -14,741 | 10,332 | 23,246 | -37,113 | 11,896 | 28,779 | -9,244 | -15,782 | 25,883 |
Crediteuren
| -62,823 | 127,833 | -22,963 | -6,864 | -61,553 | 15,056 | 29,888 | 18,343 | -3,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 48,041 | 61,868 | -16,308 | 10,457 | 1,781 | -13,756 | 31,730 | 33,131 | 60,032 | 45,478 | 94,502 | 40,346 | 23,984 | -50,707 | 54,179 | -148,782 | -31,112 | 5,921 | -22,835 | 23,186 | 31,248 | 5,586 | 53,163 | 156,317 | 64,841 | 55,252 |
Overige Niet-Contante Posten
| 56,430 | -52,638 | -33,736 | -11,338 | -14,408 | -47,688 | -38,407 | -70,979 | -16,069 | -69,823 | -66,130 | -53,181 | -18,426 | -26,369 | -27,926 | -5,649 | -6,742 | 4,389 | 14,585 | 1,495 | 26,443 | 11,063 | -44,150 | 42,990 | -9,055 | 5,401 |
Kasstroom uit Operationele Activiteiten
| 418,895 | 137,424 | 189,155 | 120,058 | 34,834 | 146,690 | 207,795 | 161,097 | 262,770 | 204,459 | 136,379 | 49,033 | -9,098 | 15,344 | 111,646 | -67,418 | 102,969 | 116,358 | 114,598 | 133,735 | 92,379 | 89,668 | 91,512 | 84,351 | 117,959 | 173,746 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -115,243 | -99,128 | -139,351 | -86,039 | -122,358 | -120,653 | -99,183 | -89,707 | -88,079 | -136,128 | -119,093 | -76,009 | -69,884 | -37,195 | -25,032 | -55,474 | -79,597 | -77,131 | -75,548 | -93,481 | -41,130 | -62,431 | -71,712 | -45,060 | -52,109 | -48,517 |
Netto Overnames
| 0 | -18,440 | -15,361 | -9,540 | -15,842 | -11,834 | 447 | -9,314 | 664 | -10,799 | -7,383 | 19,804 | -8,169 | -2,108 | 976 | -2,026 | 3,186 | 5,031 | 3,949 | 5,052 | 14,730 | 25,696 | 15,875 | 16,303 | 67,299 | 17,967 |
Aankoop van Beleggingen
| -3,868 | -3,124 | -389 | -255 | -5,620 | -19,504 | -55,698 | -6,480 | -3,242 | -1,907 | -1,823 | -8,741 | -12 | -1,229 | -24,731 | -11,044 | -2,004 | -7,156 | -8,906 | -5,611 | -3,158 | -3,254 | -2,742 | -2,082 | -17,073 | -9,159 |
Verkoop/verval van Beleggingen
| 151 | 433 | 323 | 1,785 | 1,063 | 2,722 | 3,450 | 3,581 | 549 | 40,810 | 152 | 4,740 | 600 | 21,882 | 224 | 147 | 103 | 92 | 3,051 | 374 | 1,174 | 8,115 | 3,978 | 16,066 | 40,292 | 22,784 |
Overige Investeringsactiviteiten
| -60,929 | 20,832 | 18,541 | 15,187 | 15,179 | 17,658 | -9,005 | 38,169 | -17,984 | 12,476 | 8,090 | 19,919 | 7,148 | 4,933 | 4,311 | 6,571 | -14,448 | -16,199 | -3,533 | -4,169 | -14,867 | -10,740 | -6,288 | -17,321 | -29,730 | -162,977 |
Kasstroom uit Investeringsactiviteiten
| -179,889 | -99,427 | -136,237 | -78,862 | -127,578 | -131,611 | -159,989 | -63,751 | -108,092 | -95,548 | -120,057 | -40,287 | -70,317 | -13,717 | -44,252 | -61,826 | -92,760 | -95,363 | -80,987 | -97,835 | -43,251 | -42,614 | -60,889 | -32,094 | 8,679 | -179,902 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -47,106 | -58,818 | -80,873 | 134,770 | 2,995 | 82,794 | 3,940 | -133,865 | -79,371 | -69,406 | 13,156 | -66,364 | 100,975 | -8,052 | -32,664 | 177,370 | 3,622 | 21,269 | -36,245 | -95,187 | -49,076 | 1,457 | -96,711 | 5,612 | -96,067 | 5,188 |
Uitgifte van Gewone Aandelen
| 94 | 0 | 62 | 0 | 0 | 0 | 49,780 | 0 | 0 | 0 | 0 | 0 | 144,656 | 0 | 93,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 76 | 62 | -1 | 32 | 18 | 2 | -3 | -6 | -17 | -12 | -2 | -1 | -7 | 0 | -18,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31,501 | -25,197 | 0 | -12,596 | -22,042 | -22,041 | -20,924 | -17,935 | -14,946 | -2,989 | 0 | 0 | 0 | -5,311 | 0 | -8,453 | -13,314 | -7,000 | -3,930 | -2,434 | -2,438 | -2,442 | 0 | -2,444 | -4,889 | 0 |
Overige Financieringsactiviteiten
| -6,191 | -5,924 | -5,594 | -22,825 | -5,259 | 22,640 | -2,337 | 1,905 | 261 | 9,636 | -2,661 | 9,185 | -9,168 | -990 | 313 | -13,404 | -15,047 | -4,923 | -3,559 | 1,497 | -1,280 | -1,089 | -918 | -197 | -482 | -89 |
Kasstroom uit Financieringsactiviteiten
| -84,704 | -89,863 | -86,405 | 99,348 | -24,274 | 83,411 | 30,461 | -149,898 | -94,062 | -62,776 | 10,483 | -57,181 | 236,462 | -14,360 | 60,951 | 137,008 | -24,095 | 9,346 | -43,452 | -96,124 | -52,794 | -2,074 | -97,629 | 2,971 | -101,438 | 5,099 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 47,870 | 28,884 | 35,079 | 30,255 | -16,612 | -1,720 | -277 | 6,156 | -21,050 | 3,259 | 8,074 | 15,041 | -2,589 | -10,721 | -2,766 | -16,372 | -4,725 | 3,506 | 3,860 | 2,632 | 1,175 | 298 | 2,411 | 511 | -1,870 | -1,522 |
Netto Kasstroomverandering
| 202,172 | -23,292 | 1,592 | 170,799 | -133,630 | 96,770 | 77,990 | -41,850 | 39,566 | 49,394 | 34,879 | -32,432 | 154,458 | -23,454 | 125,579 | -3,170 | -18,611 | 33,847 | -5,981 | -57,592 | -2,491 | 45,278 | -63,171 | 59,022 | 80,832 | -2,579 |
Kaspositie aan het Einde van de Periode
| 919,265 | 717,093 | 740,385 | 738,793 | 567,994 | 701,624 | 604,854 | 526,864 | 568,714 | 529,148 | 479,754 | 444,875 | 477,307 | 322,849 | 346,303 | 220,724 | 223,894 | 242,505 | 208,658 | 214,639 | 272,231 | 274,722 | 229,444 | 292,615 | 233,593 | 152,761 |