Aisin Corporation

TSE:7259.T

4818 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 574,940527,191489,719379,064379,234317,693361,798346,160419,115386,906389,839453,433491,758520,028498,382396,548437,160675,162386,796341,415338,700357,195357,532396,703384,610406,508375,507370,015399,959394,559342,336293,676294,331309,061266,218242,457260,250273,940257,751247,788262,139262,398252,420236,109233,844213,409226,958270,620196,856242,650180,299215,212237,395262,987215,466173,421264,774282,538211,753136,57772,586
Kortetermijnbeleggingen 39,51639,37539,48633,67433,53844,32642,27948,61652,08467,30566,66076,07785,18965,25077,75374,14778,545107,774106,009111,506126,957137,433129,741103,141104,74988,57586,12478,32688,70999,42897,005106,023102,31643,04392,378115,797144,092134,237138,929137,125153,796175,768152,465159,223179,264149,120107,253125,600207,885127,789151,187104,380111,657149,997188,347217,319117,06973,54070,45182,50277,651
Liquide middelen en kortetermijnbeleggingen 574,940527,191529,205412,738412,772362,019404,077394,776471,199454,211456,499529,510576,947585,278576,135470,695515,705782,936492,805452,921465,657494,628487,273499,844489,359495,083461,631448,341488,668493,987439,341399,699396,647352,104358,596358,254404,342408,177396,680384,913415,935438,166404,885395,332413,108362,529334,211396,220404,741370,439331,486319,592349,052412,984403,813390,740381,843356,078282,204219,079150,237
Nettovorderingen 677,444703,708675,687747,157723,158756,107592,980659,930595,453635,728567,384469,337559,280616,112572,566545,392403,720533,577531,136563,589564,580620,630547,626589,012603,652621,863571,043566,651542,623572,189529,089525,298495,690493,822443,037443,468436,010450,302398,085400,193378,769412,904360,625369,018366,586372,005308,091342,896366,167386,821305,690301,284269,849312,252286,650305,271301,327371,301293,716276,943248,805
Voorraad 544,198536,600519,875526,201522,389534,181594,236634,556615,505568,866516,550471,421399,324379,925353,509356,199359,911369,251374,814365,859349,351341,506351,038343,686305,622295,787303,413299,961278,175276,955271,416258,469247,204252,493260,884257,130247,219245,420228,066214,163196,088197,611198,353190,704177,035180,815173,852167,967162,365165,150165,428161,939150,459149,351147,614139,630142,644141,838138,339144,571147,532
Overige vlottende activa 136,265130,25473,99374,15594,04577,47778,73868,33670,94273,36769,66359,01958,09163,33362,67256,28058,50361,10753,23152,04161,14966,72460,24350,52655,21051,09549,35042,56247,11042,19540,40331,76941,769115,720117,075126,788142,095109,544136,753139,245141,82099,625119,375128,587123,68788,41298,489102,918107,49689,156116,700128,184124,14359,238116,281130,136120,64658,918110,443117,77867,007
Totaal vlottende activa 1,932,8471,897,7531,798,7601,760,2511,752,3641,729,7841,670,0311,757,5981,753,0991,732,1721,610,0961,529,2871,593,6421,644,6481,564,8821,428,5661,337,8391,746,8711,451,9861,434,4101,440,7371,523,4881,446,1801,483,0681,453,8431,463,8281,385,4371,357,5151,356,5761,385,3261,280,2491,215,2351,181,3101,214,1391,179,5921,185,6401,229,6661,213,4431,159,5841,138,5141,132,6121,148,3061,083,2381,083,6411,080,4161,003,761914,6431,010,0011,040,7691,011,566919,304910,999893,503933,825954,358965,777946,460928,135824,702758,371613,581
Niet-vlottende activa:
Materiële vaste activa, netto 1,544,5681,538,0651,491,2021,515,9511,516,9791,505,7311,476,9641,545,5141,544,3551,528,4501,478,9731,475,2001,483,0971,492,1811,467,4631,487,0761,505,3511,520,9151,549,5911,532,4351,525,0641,479,6211,390,8471,360,1391,311,5491,294,2251,270,3701,256,2991,234,1801,248,9331,223,8011,174,5511,165,5371,064,4331,054,7771,036,2421,036,0861,006,260961,706909,486864,512870,492845,304809,169811,906770,658711,093705,090705,373695,135673,426685,491691,507693,608676,522683,544705,002721,520727,908766,085841,571
Goodwill 01,4320001,3790001,3140007680007430007620007690007590000000000000000000000000000000
Immateriële activa 55,92855,88253,88353,67854,15056,08155,03956,72745,49245,74543,55142,77641,64140,83638,00336,89136,00736,74139,59939,97340,12540,70238,09338,24939,09040,04539,34840,89742,07643,95145,24639,82339,36623,47922,92323,26524,06224,74024,63524,58624,28425,25224,20023,86223,02322,05319,90619,48618,98816,93915,67315,36215,42315,10714,52615,01114,75115,45815,21116,61218,905
Goodwill en immateriële activa 55,92855,88253,88353,67854,15056,08155,03956,72745,49245,74543,55142,77641,64140,83638,00336,89136,00736,74139,59939,97340,12540,70238,09338,24939,09040,04539,34840,89742,07643,95145,24639,82339,36623,47922,92323,26524,06224,74024,63524,58624,28425,25224,20023,86223,02322,05319,90619,48618,98816,93915,67315,36215,42315,10714,52615,01114,75115,45815,21116,61218,905
Langetermijnbeleggingen 889,2321,017,591747,276894,033885,651677,352657,450663,605799,965824,338817,922770,742654,321620,710550,682488,434469,435419,284501,137474,004436,168420,403425,609510,914503,230509,512546,779512,094451,799439,451468,881391,038363,276440,305476,347415,391463,017468,824416,592365,462321,543282,556340,785310,279242,028227,316223,476129,96351,110150,26686,889145,388152,844112,31166,72121,719119,923171,315162,121129,527112,755
Belastingvorderingen 89,97081,91289,15281,81284,75180,32486,58184,04080,12575,09269,72370,69671,085138,756140,102151,516153,610141,685127,903125,250127,607120,525105,644110,726114,457109,64698,983105,976105,506101,59095,52497,73895,11853,68692,378115,797144,09246,658138,929137,125153,79644,595152,465159,223179,26446,169107,253125,600207,88542,029151,187104,380111,65740,528188,347217,319117,06937,49370,45182,50230,597
Overige niet-vlottende activa 57,08751,81380,41173,145386,55369,72576,6413433109,00089,97197,98693,70298,727127,155126,397133,036148,948167,141154,947126,620127,626110,654106,68198,527108,804119,087116,433124,564121,31868,77284,57684,78583,653170,28094,77087,90785,036216,41980,66278,40778,876178,14172,21872,43370,679157,90172,99275,05974,955182,84671,31071,90870,563108,06770,16069,009114,280
Totaal niet-vlottende activa 2,636,7852,745,2632,461,9242,618,6192,541,5342,406,0412,345,7592,426,5272,469,9402,473,6292,410,1722,359,4172,359,1442,382,4542,294,2362,257,6192,263,1302,245,7802,344,6272,304,6982,277,9122,228,3922,115,1402,146,6482,095,9522,064,0822,062,1612,013,7931,942,3651,953,0121,949,8851,827,7141,784,6151,650,6751,731,0011,675,4801,750,9101,716,7621,636,6321,524,5661,449,1711,439,3141,443,4161,380,9401,335,0971,244,3371,133,9461,052,5721,054,0351,062,2701,000,1671,025,6801,046,3861,044,4001,017,4261,009,5011,027,3081,053,8531,045,8511,063,7351,118,108
Totaal activa 4,569,6324,643,0164,260,6844,378,8714,293,8984,135,8264,015,7904,184,1254,223,0394,205,8014,020,2683,888,7053,952,7864,027,1033,859,1183,686,1863,600,9703,992,6523,796,6133,739,1093,718,6503,751,8803,561,3203,629,7173,549,7953,527,9103,447,5983,371,3093,298,9423,338,3393,230,1343,042,9492,965,9262,864,8142,910,5942,861,1192,980,5762,930,2052,796,2172,663,0792,581,7812,587,6212,526,6522,464,5812,415,5112,248,0972,048,5892,062,5732,094,8042,073,8361,919,4711,936,6791,939,8891,978,2251,971,7841,975,2781,973,7681,981,9881,870,5531,822,1061,731,689
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 910,441908,975853,199853,240858,864840,261732,106809,429812,692828,524725,419699,360784,285804,849728,635716,075665,646778,466712,290755,023811,454850,616751,734768,512787,823796,318706,915720,018761,225801,913724,342739,762739,394295,109413,338390,417386,145381,629371,032367,952345,429351,176333,741332,357325,948321,033282,162317,880334,862345,277301,523287,221245,461276,310283,030284,347283,355296,788264,306243,280194,397
Kortlopende schulden 122,985121,132104,936106,738122,418178,272236,974206,415177,643133,303143,395151,472108,659119,797118,727132,322135,704119,86395,49079,16769,29186,14877,82987,46967,69386,89365,27365,46377,23964,82949,22047,20258,55866,14370,57287,712105,292106,93094,83781,70572,18989,09284,60792,29683,89269,53576,23772,61570,43656,69141,68242,99739,84935,63647,55746,84044,36945,98023,85719,64437,093
Belastingschulden 21,82046,67033,99524,41120,20113,4149,06114,86716,25926,29613,35423,63524,06636,7519,0768,9006,42814,84310,47915,01416,00623,19812,79226,63222,00030,77418,04128,17319,83537,40021,89020,78314,0450000000027,702027,150032,513027,365024,37600021,323026,395030,568000
Uitgestelde opbrengsten 21,82046,67083,03876,83171,75456,87051,59459,51957,52366,65153,17561,78859,34897,72862,10359,29757,00366,90463,36484,47985,74185,31775,94490,47783,95893,81579,84689,35876,17098,59277,44972,75265,387223,39421,51520,45819,746207,94620,73920,31920,041226,68621,66548,34020,165212,79120,29747,13619,571196,36320,40519,84919,369195,60418,74245,13019,083196,16219,81419,266152,618
Overige kortlopende verplichtingen 98,678101,37747,26347,81249,26642,47045,55343,00549,43142,51545,01831,02137,15037,38149,03834,30731,07936,03946,01531,48737,31829,66735,95534,95844,67033,08641,45032,74440,38430,67152,98041,90651,752258,371293,745312,562351,298134,775272,829284,338306,14996,633251,480234,078283,02380,267219,072219,549264,18079,974207,861221,070244,71568,479213,910199,143240,18458,506190,404189,51271,574
Totaal kortlopende verplichtingen 1,153,9241,178,1541,088,4361,084,6211,102,3021,117,8731,066,2271,118,3681,097,2891,070,993967,007943,641989,4421,059,755958,503942,001889,4321,001,272917,159950,1561,003,8041,051,748941,462981,416984,1441,010,112893,484907,583955,018996,005903,991901,622915,091843,017799,170811,149862,481831,280759,437754,314743,808763,587691,493707,071713,028683,626597,768657,180689,049678,305571,471571,137549,394576,029563,239575,460586,991597,436498,381471,702455,682
Langlopende verplichtingen:
Langetermijnschulden 610,995626,067682,522700,473733,389732,193728,461758,534781,522811,004812,652811,750852,011856,221943,810937,331953,776885,660633,832568,284530,175524,193499,568467,719449,806430,650452,985428,901388,759393,935390,388365,548313,990319,483327,998328,537317,401321,109309,855300,951301,546305,956312,817313,145288,929268,491269,817279,330285,155299,179330,354337,380353,655362,914378,275388,811393,582394,120421,036428,681358,285
Uitgestelde opbrengsten niet-vlottend 46,81047,461235,522239,720238,481228,259250,555262,284254,606240,429246,797238,584234,912232,711254,960250,005248,147245,328236,433265,962263,109230,604216,331212,564208,779203,932197,328194,553190,651186,739185,503180,214177,685158,627000127,519000115,387000109,1150000000000094,0010090,745
Uitgestelde belastingverplichtingen niet-vlottend 107,933142,23869,532107,32477,79449,53239,24941,76655,48670,55473,14346,72544,549105,31084,97559,58651,83851,00180,24767,05456,36062,22260,43476,20068,52772,20684,54268,26450,31757,54273,54947,06534,36052,07500094,93100063,42200042,0840000000000020,905008,882
Overige niet-vlottende verplichtingen 267,834247,06317,10717,18217,30116,53317,21217,76018,17716,31314,30715,16315,47814,49814,99914,95213,78813,69710,4419,4789,4369,4869,0649,0468,8977,8829,5859,6899,3709,25510,6738,6648,68613,624236,438223,268249,21722,676240,422211,869199,78710,768199,897181,871179,2068,441140,574124,142124,984127,045117,073116,626123,489121,578116,600113,896112,5083,637117,458112,2393,589
Totaal niet-vlottende verplichtingen 1,033,5721,062,8291,004,6831,064,6991,066,9651,026,5171,035,4771,080,3441,109,7911,138,3001,146,8991,112,2221,146,9501,208,7401,298,7441,261,8741,267,5491,195,686960,953910,778859,080826,505785,397765,529736,009714,670744,440701,407639,097647,471660,113601,491534,721543,809564,436551,805566,618566,235550,277512,820501,333495,533512,714495,016468,135428,131410,391403,472410,139426,224447,427454,006477,144484,492494,875502,707506,090512,663538,494540,920461,501
Totaal passiva 2,187,4962,240,9832,093,1192,149,3202,169,2672,144,3902,101,7042,198,7122,207,0802,209,2932,113,9062,055,8632,136,3922,268,4952,257,2472,203,8752,156,9812,196,9581,878,1121,860,9341,862,8841,878,2531,726,8591,746,9451,720,1531,724,7821,637,9241,608,9901,594,1151,643,4761,564,1041,503,1131,449,8121,386,8261,363,6061,362,9541,429,0991,397,5151,309,7141,267,1341,245,1411,259,1201,204,2071,202,0871,181,1631,111,7571,008,1591,060,6521,099,1881,104,5291,018,8981,025,1431,026,5381,060,5211,058,1141,078,1671,093,0811,110,0991,036,8751,012,622917,183
Eigen vermogen:
Preferente aandelen 00001,458,6610001,420,5691,426,1921,372,1911,353,5660000000000000000000000000000000000000000000000000
Gewone aandelen 45,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,04945,049
Ingehouden winsten 1,538,3541,549,4721,512,1441,484,5151,454,8491,440,4251,398,5531,425,6581,415,4221,420,5831,366,6211,347,9891,331,6771,312,4001,224,1781,170,9001,140,4431,205,4651,233,0951,233,0831,220,0731,226,2241,204,3811,201,5531,177,1051,161,2601,124,2071,100,2881,076,3261,065,9001,030,3961,004,724991,730893,127868,385848,164832,647824,334804,190796,386783,571777,154759,428746,089725,920708,039684,845678,751661,746644,612613,233608,218595,543603,195598,048585,024562,126546,218519,723497,653535,242
Overige gereserveerde algehele resultaten 560,894577,591393,682483,669417,775307,125278,924314,791347,837330,324301,089257,242256,0475,542160,330106,69996,82878,351155,464126,848115,875121,430115,653165,136151,145147,876186,867154,017112,909110,597140,06552,67134,555122,438215,288192,243260,308252,567234,798172,282141,703139,935160,924128,471127,98567,205000000000000000
Overige totale aandeelhoudersvermogen -36,973-36,275-36,362-41,322-1,499,898-41,273-40,822-40,868-1,460,471-1,465,632-1,411,670-1,393,038-39,504172,521-41,734-41,733-41,771-48,700-48,700-48,651-48,497-45,801-45,981-45,995-44,187-44,009-33,529-9,78610,20514,83927,46548,89263,39142,70042,27742,12841,92941,01740,34740,20939,85239,78539,66839,33639,07539,01752,31225,95339,77738,21014,00728,83947,58240,71942,76040,70952,44965,64164,10869,78040,734
Totaal eigen vermogen van aandeelhouders 2,107,3242,135,8371,914,5131,971,9111,876,4361,751,3261,681,7041,744,6301,768,4061,756,5161,673,2801,610,8081,593,2691,535,5121,387,8231,280,9151,240,5491,280,1651,384,9081,356,3291,332,5001,346,9021,319,1021,365,7431,329,1121,310,1761,322,5941,289,5681,244,4891,236,3851,242,9751,151,3361,134,7251,103,3141,170,9991,127,5841,179,9331,162,9671,124,3841,053,9261,010,1751,001,9231,005,069958,945938,029859,310782,206749,753746,572727,871672,289682,106688,174688,963685,857670,782659,624656,908628,880612,482621,025
Totaal eigen vermogen 2,382,1292,402,0292,167,5652,229,5512,124,6311,991,4361,914,0861,985,4132,015,9591,996,5081,906,3621,832,8421,816,3941,758,6081,601,8711,482,3111,443,9891,795,6941,918,5011,878,1751,855,7661,873,6271,834,4611,882,7721,829,6421,803,1281,809,6741,762,3191,704,8271,694,8631,666,0301,539,8361,516,1141,477,9881,546,9881,498,1651,551,4771,532,6901,486,5031,395,9451,336,6401,328,5011,322,4451,262,4941,234,3481,136,3401,040,4301,001,921995,616969,307900,573911,536913,351917,704913,670897,111880,687871,889833,678809,484814,506
Totaal passiva en aandeelhoudersvermogen 4,569,6324,643,0164,260,6844,378,8714,293,8984,135,8264,015,7904,184,1254,223,0394,205,8014,020,2683,888,7053,952,7864,027,1033,859,1183,686,1863,600,9703,992,6523,796,6133,739,1093,718,6503,751,8803,561,3203,629,7173,549,7953,527,9103,447,5983,371,3093,298,9423,338,3393,230,1343,042,9492,965,9262,864,8142,910,5942,861,1192,980,5762,930,2052,796,2172,663,0792,581,7812,587,6212,526,6522,464,5812,415,5112,248,0972,048,5892,062,5732,094,8042,073,8361,919,4711,936,6791,939,8891,978,2251,971,7841,975,2781,973,7681,981,9881,870,5531,822,1061,731,689