Mikuni Corporation
TSE:7247.T
327 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,249 | 26,212 | 25,787 | 24,663 | 23,279 | 24,875 | 24,162 | 24,173 | 20,637 | 21,260 | 19,973 | 20,373 | 19,183 | 26,217 | 22,844 | 18,286 | 19,615 | 29,137 | 26,977 | 27,133 | 27,252 | 30,789 | 31,707 | 30,261 | 29,046 | 28,018 | 26,505 | 24,624 | 24,625 | 25,839 | 23,328 | 22,727 | 22,893 | 24,986 | 23,733 | 24,208 | 24,947 | 27,550 | 24,540 | 23,377 | 23,051 | 25,539 | 24,082 | 23,808 | 23,027 | 22,019 | 19,739 | 19,976 | 20,208 | 21,370 | 21,434 | 20,741 | 19,159 | 19,859 | 20,143 | 20,203 | 19,556 | 19,605 | 17,046 | 14,870 | 13,735 | 17,793 | 23,382 | 23,600 |
Kosten van de omzet
| 20,389 | 21,818 | 21,671 | 21,119 | 19,678 | 20,410 | 19,820 | 20,873 | 17,474 | 17,927 | 16,251 | 16,906 | 15,342 | 22,052 | 19,849 | 16,942 | 17,264 | 25,234 | 23,434 | 24,002 | 23,749 | 26,857 | 27,231 | 26,461 | 24,929 | 23,653 | 22,334 | 21,064 | 20,836 | 21,600 | 19,847 | 19,544 | 19,599 | 20,892 | 20,581 | 21,079 | 21,499 | 23,416 | 20,720 | 19,819 | 19,488 | 21,994 | 20,490 | 20,088 | 19,871 | 18,979 | 16,760 | 17,500 | 17,320 | 18,586 | 18,498 | 17,882 | 16,313 | 17,278 | 17,175 | 17,594 | 16,592 | 17,150 | 14,789 | 13,925 | 13,181 | 16,843 | 20,813 | 20,919 |
Brutowinst
| 3,860 | 4,394 | 4,116 | 3,544 | 3,601 | 4,465 | 4,342 | 3,300 | 3,163 | 3,333 | 3,722 | 3,467 | 3,841 | 4,165 | 2,995 | 1,344 | 2,351 | 3,903 | 3,543 | 3,131 | 3,503 | 3,932 | 4,476 | 3,800 | 4,117 | 4,365 | 4,171 | 3,560 | 3,789 | 4,239 | 3,481 | 3,183 | 3,294 | 4,094 | 3,152 | 3,129 | 3,448 | 4,134 | 3,820 | 3,558 | 3,563 | 3,545 | 3,592 | 3,720 | 3,156 | 3,040 | 2,979 | 2,476 | 2,888 | 2,784 | 2,936 | 2,859 | 2,846 | 2,581 | 2,968 | 2,609 | 2,964 | 2,455 | 2,257 | 945 | 554 | 950 | 2,569 | 2,681 |
Brutowinstmarge
| 0.159 | 0.168 | 0.16 | 0.144 | 0.155 | 0.179 | 0.18 | 0.137 | 0.153 | 0.157 | 0.186 | 0.17 | 0.2 | 0.159 | 0.131 | 0.073 | 0.12 | 0.134 | 0.131 | 0.115 | 0.129 | 0.128 | 0.141 | 0.126 | 0.142 | 0.156 | 0.157 | 0.145 | 0.154 | 0.164 | 0.149 | 0.14 | 0.144 | 0.164 | 0.133 | 0.129 | 0.138 | 0.15 | 0.156 | 0.152 | 0.155 | 0.139 | 0.149 | 0.156 | 0.137 | 0.138 | 0.151 | 0.124 | 0.143 | 0.13 | 0.137 | 0.138 | 0.149 | 0.13 | 0.147 | 0.129 | 0.152 | 0.125 | 0.132 | 0.064 | 0.04 | 0.053 | 0.11 | 0.114 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,148 | 1,324 | 1,510 | 1,389 | 1,436 | 1,382 | 1,362 | 1,306 | 755 | 1,373 | 1,340 | 1,256 | 1,307 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 1,440 | 0 | 0 | 0 | 1,509 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 1,340 | 0 | 0 | 0 | 1,527 | 0 | 0 | 0 | 1,562 | 0 | 0 | 0 | 1,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 156 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 1,241 | 0 | 0 | 0 | 1,162 | 0 | 0 | 0 | 1,458 | 0 | 0 | 0 | 1,330 | 0 | 0 | 0 | 1,020 | 0 | 0 | 0 | 1,046 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,505 | 0 | 0 | 0 | 1,598 | 0 | 0 | 0 | 1,621 | 0 | 0 | 0 | 1,442 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 1,789 | 0 | 0 | 0 | 1,737 | 0 | 0 | 0 | 1,581 | 0 | 0 | 0 | 1,647 | 0 | 0 | 0 | 1,630 | 0 | 0 | 0 | 1,664 | 0 | 0 | 0 | 1,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,054 | 1,661 | 1,892 | 1,409 | 3,038 | 1,721 | 1,902 | 1,631 | 2,746 | 2,818 | 2,821 | 2,748 | 1,401 | 1,373 | 2,471 | 2,496 | 2,638 | 2,850 | 2,874 | 2,991 | 2,947 | 2,951 | 3,007 | 3,044 | 2,919 | 3,195 | 2,883 | 2,878 | 2,810 | 2,911 | 2,631 | 2,659 | 2,542 | 2,667 | 2,732 | 2,718 | 2,610 | 2,676 | 2,453 | 2,470 | 2,562 | 2,514 | 2,358 | 2,495 | 2,322 | 2,277 | 2,271 | 2,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -188 | 74 | 19 | 61 | 37 | 38 | 60 | 53 | 44 | 46 | 36 | 48 | 65 | 84 | 307 | 59 | 4 | 30 | 25 | 49 | 29 | 13 | 43 | 23 | -146 | 84 | 133 | 71 | 96 | 83 | 48 | 72 | 96 | 84 | 58 | 79 | -54 | 4 | -6 | 20 | -25 | 36 | -10 | 58 | 130 | 15 | -30 | -2 | 47 | 118 | 33 | 31 | 89 | 44 | 46 | 65 | 76 | 104 | 74 | 65 | 67 | 181 | 88 |
Bedrijfskosten
| 3,055 | 2,809 | 3,216 | 2,919 | 3,038 | 3,157 | 3,284 | 2,993 | 2,746 | 2,818 | 2,821 | 2,748 | 2,657 | 2,680 | 2,471 | 2,496 | 2,638 | 2,858 | 2,874 | 2,991 | 2,947 | 2,951 | 3,007 | 3,044 | 2,919 | 3,195 | 2,883 | 2,878 | 2,810 | 2,911 | 2,631 | 2,659 | 2,542 | 2,667 | 2,732 | 2,718 | 2,610 | 2,676 | 2,453 | 2,470 | 2,562 | 2,514 | 2,358 | 2,495 | 2,322 | 2,277 | 2,271 | 2,312 | 2,260 | 2,360 | 2,204 | 2,192 | 2,096 | 2,125 | 2,129 | 2,030 | 2,160 | 2,063 | 2,054 | 2,011 | 2,028 | 2,113 | 2,507 | 2,595 |
Bedrijfsresultaat
| 805 | 1,585 | 899 | 625 | 562 | 1,308 | 1,057 | 309 | 415 | 514 | 902 | 719 | 1,183 | 1,484 | 523 | -1,152 | -286 | 1,046 | 668 | 141 | 555 | 981 | 1,469 | 756 | 1,197 | 1,168 | 1,289 | 682 | 978 | 1,328 | 850 | 524 | 751 | 1,427 | 419 | 412 | 836 | 1,457 | 1,368 | 1,088 | 1,000 | 1,031 | 1,234 | 1,225 | 833 | 763 | 707 | 165 | 627 | 424 | 732 | 667 | 749 | 455 | 838 | 578 | 803 | 391 | 201 | -1,067 | -1,475 | -1,160 | 61 | 85 |
Bedrijfsresultaat ratio
| 0.033 | 0.06 | 0.035 | 0.025 | 0.024 | 0.053 | 0.044 | 0.013 | 0.02 | 0.024 | 0.045 | 0.035 | 0.062 | 0.057 | 0.023 | -0.063 | -0.015 | 0.036 | 0.025 | 0.005 | 0.02 | 0.032 | 0.046 | 0.025 | 0.041 | 0.042 | 0.049 | 0.028 | 0.04 | 0.051 | 0.036 | 0.023 | 0.033 | 0.057 | 0.018 | 0.017 | 0.034 | 0.053 | 0.056 | 0.047 | 0.043 | 0.04 | 0.051 | 0.051 | 0.036 | 0.035 | 0.036 | 0.008 | 0.031 | 0.02 | 0.034 | 0.032 | 0.039 | 0.023 | 0.042 | 0.029 | 0.041 | 0.02 | 0.012 | -0.072 | -0.107 | -0.065 | 0.003 | 0.004 |
Totaal overige inkomsten en kosten netto
| 51 | -473 | -132 | -65 | -134 | -2,545 | 115 | -368 | -86 | -61 | -22 | -57 | -75 | 398 | -253 | 108 | -36 | -3,055 | -98 | -121 | -178 | 238 | -500 | -136 | -153 | -77 | 259 | 4 | 49 | 84 | 685 | 86 | -39 | -1,006 | -58 | -82 | 83 | -291 | -86 | -200 | 247 | -216 | -8 | -125 | 75 | 135 | 505 | -201 | -220 | 530 | -191 | -451 | -220 | -460 | -403 | -218 | -67 | -1,140 | -140 | -111 | 23 | -890 | -193 | 98 |
Inkomen voor belasting
| 856 | 1,112 | 767 | 560 | 430 | -1,237 | 1,172 | -59 | 331 | 455 | 878 | 662 | 1,108 | 1,883 | 270 | -1,044 | -323 | -2,010 | 571 | 19 | 378 | 1,218 | 970 | 619 | 1,045 | 1,092 | 1,547 | 686 | 1,028 | 1,412 | 1,535 | 610 | 713 | 421 | 362 | 329 | 921 | 1,167 | 1,281 | 888 | 1,248 | 815 | 1,226 | 1,100 | 909 | 898 | 1,213 | -37 | 408 | 954 | 541 | 216 | 530 | -4 | 436 | 361 | 737 | -748 | 63 | -1,177 | -1,451 | -2,053 | -131 | 184 |
Inkomen voor belasting ratio
| 0.035 | 0.042 | 0.03 | 0.023 | 0.018 | -0.05 | 0.049 | -0.002 | 0.016 | 0.021 | 0.044 | 0.032 | 0.058 | 0.072 | 0.012 | -0.057 | -0.016 | -0.069 | 0.021 | 0.001 | 0.014 | 0.04 | 0.031 | 0.02 | 0.036 | 0.039 | 0.058 | 0.028 | 0.042 | 0.055 | 0.066 | 0.027 | 0.031 | 0.017 | 0.015 | 0.014 | 0.037 | 0.042 | 0.052 | 0.038 | 0.054 | 0.032 | 0.051 | 0.046 | 0.039 | 0.041 | 0.061 | -0.002 | 0.02 | 0.045 | 0.025 | 0.01 | 0.028 | -0 | 0.022 | 0.018 | 0.038 | -0.038 | 0.004 | -0.079 | -0.106 | -0.115 | -0.006 | 0.008 |
Belastingkosten
| 645 | 442 | 363 | 479 | 342 | 549 | 479 | 413 | 452 | 488 | 272 | 488 | 489 | 303 | 206 | 58 | 292 | 2,397 | 157 | 156 | 223 | 417 | 496 | 241 | 339 | 488 | 552 | 244 | 424 | 488 | 483 | 170 | 287 | -130 | 169 | 202 | 361 | 111 | 564 | 224 | 547 | 184 | 394 | 336 | 320 | 230 | 420 | 106 | 376 | -542 | 400 | 130 | 282 | -311 | 423 | 74 | 234 | 602 | 254 | -31 | 396 | 154 | 194 | -25 |
Nettowinst
| 214 | 620 | 390 | 68 | 37 | -1,766 | 671 | -465 | -122 | -23 | 593 | 157 | 591 | 1,546 | 58 | -1,052 | -677 | -4,424 | 401 | -131 | 140 | 764 | 454 | 357 | 687 | 570 | 969 | 431 | 577 | 891 | 1,013 | 401 | 380 | 504 | 161 | 83 | 521 | 995 | 676 | 633 | 690 | 604 | 822 | 734 | 576 | 609 | 789 | -96 | 106 | 1,258 | 95 | 57 | 192 | 249 | -10 | 233 | 467 | -1,406 | -223 | -1,157 | -1,855 | -2,265 | -433 | 77 |
Nettowinstmarge
| 0.009 | 0.024 | 0.015 | 0.003 | 0.002 | -0.071 | 0.028 | -0.019 | -0.006 | -0.001 | 0.03 | 0.008 | 0.031 | 0.059 | 0.003 | -0.058 | -0.035 | -0.152 | 0.015 | -0.005 | 0.005 | 0.025 | 0.014 | 0.012 | 0.024 | 0.02 | 0.037 | 0.018 | 0.023 | 0.034 | 0.043 | 0.018 | 0.017 | 0.02 | 0.007 | 0.003 | 0.021 | 0.036 | 0.028 | 0.027 | 0.03 | 0.024 | 0.034 | 0.031 | 0.025 | 0.028 | 0.04 | -0.005 | 0.005 | 0.059 | 0.004 | 0.003 | 0.01 | 0.013 | -0 | 0.012 | 0.024 | -0.072 | -0.013 | -0.078 | -0.135 | -0.127 | -0.019 | 0.003 |
WPA (Winst Per Aandeel)
| 6.36 | 18.42 | 11.59 | 2.02 | 1.11 | -52.62 | 20 | -13.86 | -3.64 | -0.69 | 17.65 | 4.69 | 17.63 | 46.11 | 1.73 | -31.29 | -20.11 | -131.44 | 11.91 | -3.9 | 4.19 | 22.72 | 13.5 | 10.62 | 20.43 | 16.95 | 28.81 | 12.82 | 17.16 | 26.5 | 30.13 | 11.93 | 11.31 | 14.99 | 4.79 | 2.45 | 15.41 | 29.38 | 19.96 | 18.69 | 20.38 | 17.83 | 24.26 | 21.66 | 17 | 17.97 | 23.28 | -2.83 | 3.14 | 37.12 | 2.8 | 1.68 | 5.67 | 7.35 | -0.29 | 6.87 | 13.77 | -41.47 | -6.58 | -34.11 | -54.69 | -66.78 | -12.77 | 2.27 |
Verwaterde WPA
| 6.36 | 18.42 | 11.59 | 2.02 | 1.11 | -52.62 | 19.99 | -13.86 | -3.64 | -0.69 | 17.65 | 4.68 | 17.63 | 46.11 | 1.73 | -31.25 | -20.11 | -131.44 | 11.91 | -3.9 | 4.19 | 22.72 | 13.5 | 10.62 | 20.43 | 16.95 | 28.81 | 12.82 | 17.16 | 26.5 | 30.13 | 11.93 | 11.31 | 14.99 | 4.79 | 2.45 | 15.41 | 29.38 | 19.96 | 18.69 | 20.38 | 17.83 | 24.26 | 21.66 | 17 | 17.97 | 23.28 | -2.83 | 3.14 | 37.12 | 2.8 | 1.68 | 5.67 | 7.35 | -0.29 | 6.87 | 13.77 | -41.47 | -6.58 | -34.11 | -54.69 | -66.78 | -12.77 | 2.27 |
EBITDA
| 2,179.25 | 3,109 | 1,101 | 706 | 665 | 1,327 | 1,286 | 261 | 511 | 727 | 1,011 | 745 | 1,252 | 1,601 | 645 | -874 | -183 | 868 | 709 | 129 | 577 | 1,245 | 1,616 | 745 | 1,145 | 1,159 | 1,395 | 847 | 1,022 | 1,548 | 883 | 690 | 707 | 1,513 | 587 | 452 | 938 | 1,398 | 1,411 | 1,038 | 965 | 1,048 | 1,355 | 1,256 | 1,021 | 1,068 | 869 | 93 | 552 | 662 | 802 | 338 | 670 | 1,526 | 1,665 | 1,475 | 1,781 | 1,613 | 1,282 | 40 | -361 | -691 | 1,006 | 323 |
EBITDA ratio
| 0.09 | 0.119 | 0.043 | 0.029 | 0.029 | 0.053 | 0.053 | 0.011 | 0.025 | 0.034 | 0.051 | 0.037 | 0.065 | 0.061 | 0.028 | -0.048 | -0.009 | 0.03 | 0.026 | 0.005 | 0.021 | 0.04 | 0.051 | 0.025 | 0.039 | 0.041 | 0.053 | 0.034 | 0.042 | 0.06 | 0.038 | 0.03 | 0.031 | 0.061 | 0.025 | 0.019 | 0.038 | 0.051 | 0.057 | 0.044 | 0.042 | 0.041 | 0.056 | 0.053 | 0.044 | 0.049 | 0.044 | 0.005 | 0.027 | 0.031 | 0.037 | 0.016 | 0.035 | 0.077 | 0.083 | 0.073 | 0.091 | 0.082 | 0.075 | 0.003 | -0.026 | -0.039 | 0.043 | 0.014 |