Daido Metal Co., Ltd.
TSE:7245.T
481 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,215 | 31,741 | 33,614 | 33,404 | 29,979 | 27,884 | 30,652 | 29,375 | 27,569 | 27,951 | 25,758 | 25,320 | 24,995 | 25,560 | 22,811 | 17,479 | 18,870 | 25,389 | 24,069 | 25,219 | 25,482 | 25,545 | 28,351 | 27,136 | 26,686 | 28,318.958 | 27,244.201 | 26,274.02 | 24,811.678 | 26,590.468 | 19,169.145 | 19,178.368 | 20,135.709 | 21,153.668 | 18,265.29 | 21,755.033 | 20,226.808 | 23,300.957 | 21,263.479 | 20,526.401 | 19,924.37 | 21,439.533 | 19,043.283 | 19,129.985 | 17,737.217 | 19,058.787 | 16,493.017 | 16,972.462 | 18,362.399 | 18,437.693 | 17,374.855 | 17,503.887 | 17,010.375 | 15,651.585 | 17,064.417 | 15,111.721 | 15,623.491 | 14,622.845 | 12,777.262 | 12,831.217 | 10,912.46 | 9,417.33 | 15,243.222 | 18,747.887 |
Kosten van de omzet
| 25,289 | 23,020 | 25,500 | 25,752 | 23,161 | 21,135 | 23,633 | 23,243 | 21,301 | 21,345 | 19,053 | 18,594 | 18,274 | 17,968 | 17,204 | 14,738 | 15,290 | 19,425 | 17,602 | 18,668 | 19,007 | 19,221 | 20,933 | 20,225 | 19,883 | 20,873.575 | 19,769.508 | 19,489.029 | 18,716.78 | 20,505.341 | 13,938.243 | 14,242.41 | 14,296.258 | 15,081.783 | 12,806.786 | 16,025.138 | 14,685.882 | 17,452.297 | 15,412.059 | 14,857.145 | 14,347.316 | 15,970.297 | 13,652.196 | 13,805.207 | 12,630.011 | 14,612.319 | 12,056.961 | 12,198.44 | 13,310.791 | 12,993.843 | 11,785.525 | 12,530.385 | 11,731.862 | 10,899.502 | 11,685.859 | 10,529.658 | 11,065.115 | 10,566.012 | 9,661.011 | 10,378.317 | 9,297.366 | 8,329.377 | 11,921.554 | 15,025.069 |
Brutowinst
| 7,926 | 8,721 | 8,114 | 7,652 | 6,818 | 6,749 | 7,019 | 6,132 | 6,268 | 6,606 | 6,705 | 6,726 | 6,721 | 7,592 | 5,607 | 2,741 | 3,580 | 5,964 | 6,467 | 6,551 | 6,475 | 6,324 | 7,418 | 6,911 | 6,803 | 7,445.383 | 7,474.693 | 6,784.991 | 6,094.898 | 6,085.127 | 5,230.902 | 4,935.958 | 5,839.451 | 6,071.885 | 5,458.504 | 5,729.895 | 5,540.926 | 5,848.66 | 5,851.42 | 5,669.256 | 5,577.054 | 5,469.236 | 5,391.087 | 5,324.778 | 5,107.206 | 4,446.468 | 4,436.056 | 4,774.022 | 5,051.608 | 5,443.85 | 5,589.33 | 4,973.502 | 5,278.513 | 4,752.083 | 5,378.558 | 4,582.063 | 4,558.376 | 4,056.833 | 3,116.251 | 2,452.9 | 1,615.094 | 1,087.953 | 3,321.668 | 3,722.818 |
Brutowinstmarge
| 0.239 | 0.275 | 0.241 | 0.229 | 0.227 | 0.242 | 0.229 | 0.209 | 0.227 | 0.236 | 0.26 | 0.266 | 0.269 | 0.297 | 0.246 | 0.157 | 0.19 | 0.235 | 0.269 | 0.26 | 0.254 | 0.248 | 0.262 | 0.255 | 0.255 | 0.263 | 0.274 | 0.258 | 0.246 | 0.229 | 0.273 | 0.257 | 0.29 | 0.287 | 0.299 | 0.263 | 0.274 | 0.251 | 0.275 | 0.276 | 0.28 | 0.255 | 0.283 | 0.278 | 0.288 | 0.233 | 0.269 | 0.281 | 0.275 | 0.295 | 0.322 | 0.284 | 0.31 | 0.304 | 0.315 | 0.303 | 0.292 | 0.277 | 0.244 | 0.191 | 0.148 | 0.116 | 0.218 | 0.199 |
Onderzoek- en ontwikkelingskosten
| 0 | 685 | 568 | 520 | 549 | 667 | 532 | 510 | 496 | 1,934 | 485 | 468 | 476 | 480 | 0 | 0 | 0 | 2,105 | 0 | 0 | 0 | 2,047 | 0 | 0 | 0 | 1,923 | 0 | 0 | 0 | 1,821 | 0 | 0 | 0 | 1,667 | 0 | 0 | 0 | 1,559 | 0 | 0 | 0 | 1,319 | 0 | 0 | 0 | 1,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 694 | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 444 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,650 | 0 | 0 | 0 | 3,571 | 0 | 0 | 0 | 3,477 | 0 | 0 | 0 | 2,022 | 0 | 0 | 0 | 2,091 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 2,548 | 0 | 0 | 0 | 1,896 | 0 | 0 | 0 | 1,816 | 0 | 0 | 0 | 2,076 | 0 | 0 | 0 | 1,804 | 0 | 0 | 0 | 1,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,536 | 5,996 | 5,711 | 5,816 | 5,923 | 5,083 | 5,325 | 5,515 | 5,710 | 2,263 | 5,303 | 5,448 | 4,845 | 4,189 | 4,660 | 4,242 | 4,634 | 2,420 | 5,071 | 5,361 | 5,330 | 2,077 | 5,480 | 5,115 | 5,238 | 2,526 | 5,085 | 5,599 | 5,167 | 2,163 | 4,229 | 4,008 | 3,988 | 1,752 | 3,853 | 3,920 | 3,823 | 1,881 | 3,690 | 3,721 | 3,564 | 1,965 | 3,300 | 3,410 | 3,226 | 1,744 | 2,940 | 3,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 238 | 14 | 95 | 68 | 140 | 158 | 98 | -45 | 63 | 22 | 23 | 37 | -47 | 100 | 120 | 33 | -176 | 14 | 95 | 54 | -424 | 131 | 169 | 235 | -657.329 | 316.863 | 214.079 | 219.86 | 245.082 | 180.324 | 172.583 | 162.27 | 94.069 | 120.237 | 187.699 | 259.659 | 80.97 | 154.332 | 167.897 | 166.046 | 97.921 | 159.28 | 83.066 | 104.148 | 98.408 | 177.914 | 70.477 | 101.365 | 38.827 | 47.799 | 75.534 | 61.73 | 94.712 | 55.473 | 8.561 | 4.73 | 58.138 | -18.172 | -18.571 | -52.753 | -69.583 | 58.323 | 36.479 |
Bedrijfskosten
| 6,537 | 6,681 | 6,279 | 6,336 | 5,923 | 5,745 | 5,857 | 6,025 | 5,710 | 5,638 | 5,303 | 5,448 | 5,321 | 4,664 | 4,660 | 4,242 | 4,634 | 5,518 | 5,071 | 5,361 | 5,330 | 4,962 | 5,359 | 5,036 | 5,148 | 5,498.421 | 5,073.489 | 5,570.14 | 5,146.708 | 628.258 | 4,171.893 | 3,892.716 | 3,988.354 | 401.353 | 3,853.611 | 3,920.184 | 3,823.037 | 682.879 | 3,690.184 | 3,721.043 | 3,564.028 | 711.882 | 3,300.001 | 3,410.154 | 3,226.191 | 549.965 | 2,940.435 | 3,005.761 | 2,947.59 | 356.493 | 2,834.177 | 2,910.031 | 2,818.668 | 555.561 | 2,832.139 | 2,948.226 | 2,651.49 | 553.825 | 2,553.585 | 2,834.781 | 2,665.57 | -664.582 | 3,000.638 | 3,542.221 |
Bedrijfsresultaat
| 1,389 | 2,040 | 1,836 | 1,316 | 894 | 998 | 1,162 | 107 | 557 | 963 | 1,402 | 1,278 | 1,399 | 2,923 | 947 | -1,501 | -1,054 | 438 | 1,395 | 1,191 | 1,144 | 1,355 | 2,060 | 1,875 | 1,654 | 1,946.958 | 2,401.202 | 1,214.852 | 948.189 | 1,150.627 | 1,059.008 | 1,043.243 | 1,851.096 | 1,982.293 | 1,604.893 | 1,809.711 | 1,717.888 | 1,511.502 | 2,161.236 | 1,948.214 | 2,013.024 | 1,481.808 | 2,091.087 | 1,914.625 | 1,881.013 | 918.215 | 1,495.62 | 1,768.26 | 2,104.018 | 2,245.47 | 2,755.153 | 2,063.471 | 2,459.844 | 1,626.356 | 2,546.418 | 1,633.836 | 1,906.885 | 1,114.941 | 562.664 | -381.881 | -1,050.477 | -1,266.357 | 321.028 | 180.596 |
Bedrijfsresultaat ratio
| 0.042 | 0.064 | 0.055 | 0.039 | 0.03 | 0.036 | 0.038 | 0.004 | 0.02 | 0.034 | 0.054 | 0.05 | 0.056 | 0.114 | 0.042 | -0.086 | -0.056 | 0.017 | 0.058 | 0.047 | 0.045 | 0.053 | 0.073 | 0.069 | 0.062 | 0.069 | 0.088 | 0.046 | 0.038 | 0.043 | 0.055 | 0.054 | 0.092 | 0.094 | 0.088 | 0.083 | 0.085 | 0.065 | 0.102 | 0.095 | 0.101 | 0.069 | 0.11 | 0.1 | 0.106 | 0.048 | 0.091 | 0.104 | 0.115 | 0.122 | 0.159 | 0.118 | 0.145 | 0.104 | 0.149 | 0.108 | 0.122 | 0.076 | 0.044 | -0.03 | -0.096 | -0.134 | 0.021 | 0.01 |
Totaal overige inkomsten en kosten netto
| -38 | 275 | -327 | 47 | -47 | -165 | -79 | -1,779 | 92 | -533 | -54 | -80 | 3 | 392 | -136 | 31 | -162 | 1,404 | -94 | -86 | -69 | 1,097 | -82 | 77 | -66 | 21.47 | 113.283 | -212.515 | 133.773 | -6,405.106 | 257.242 | -137.654 | 53.382 | -3,548.424 | -490.656 | 62.638 | 172.608 | -3,206.513 | 300.934 | 98.857 | 84.086 | -3,039.737 | 818.009 | -8.315 | 528.861 | -2,504.504 | 240.327 | -226.031 | 208.581 | -2,885.408 | -361.189 | -260.211 | -8.963 | -2,053.948 | -224.76 | -461.853 | -626.131 | -2,419.481 | -737.31 | -488.65 | -293.686 | -4,617.709 | -2,465.669 | -233.432 |
Inkomen voor belasting
| 1,351 | 2,315 | 1,509 | 1,363 | 849 | 833 | 1,083 | -1,672 | 651 | 429 | 1,348 | 1,199 | 1,403 | 3,320 | 811 | -1,470 | -1,216 | 1,849 | 1,302 | 1,105 | 1,075 | 2,458 | 1,977 | 1,952 | 1,589 | 1,968.431 | 2,514.487 | 1,002.336 | 1,081.963 | -948.237 | 1,316.251 | 905.588 | 1,904.479 | 2,122.108 | 1,114.237 | 1,872.349 | 1,890.497 | 1,959.268 | 2,462.17 | 2,047.07 | 2,097.112 | 1,717.617 | 2,909.095 | 1,906.309 | 2,409.876 | 1,391.999 | 1,735.948 | 1,542.23 | 2,312.599 | 2,201.949 | 2,393.964 | 1,803.26 | 2,450.882 | 2,142.574 | 2,321.659 | 1,171.984 | 1,280.755 | 1,083.527 | -174.644 | -870.531 | -1,344.162 | -2,865.174 | -2,144.639 | -52.835 |
Inkomen voor belasting ratio
| 0.041 | 0.073 | 0.045 | 0.041 | 0.028 | 0.03 | 0.035 | -0.057 | 0.024 | 0.015 | 0.052 | 0.047 | 0.056 | 0.13 | 0.036 | -0.084 | -0.064 | 0.073 | 0.054 | 0.044 | 0.042 | 0.096 | 0.07 | 0.072 | 0.06 | 0.07 | 0.092 | 0.038 | 0.044 | -0.036 | 0.069 | 0.047 | 0.095 | 0.1 | 0.061 | 0.086 | 0.093 | 0.084 | 0.116 | 0.1 | 0.105 | 0.08 | 0.153 | 0.1 | 0.136 | 0.073 | 0.105 | 0.091 | 0.126 | 0.119 | 0.138 | 0.103 | 0.144 | 0.137 | 0.136 | 0.078 | 0.082 | 0.074 | -0.014 | -0.068 | -0.123 | -0.304 | -0.141 | -0.003 |
Belastingkosten
| 707 | 393 | 984 | 736 | 476 | 403 | 803 | 748 | 480 | 304 | 512 | 584 | 484 | 463 | 467 | 23 | -105 | 1,253 | 546 | 520 | 471 | 806 | 675 | 680 | 409 | 695.877 | 735.139 | 519.351 | 488.516 | -673.442 | 484.268 | 306.589 | 510.801 | 589.451 | 443.021 | 589.701 | 611.866 | 570.433 | 808.495 | 727.426 | 771.342 | 726.042 | 1,055.114 | 677.829 | 704.216 | 185.083 | 531.631 | 586.324 | 777.009 | 598.773 | 811.151 | 565.913 | 781.373 | 792.281 | 907.594 | -3,953.682 | 578.693 | 77.261 | 132.816 | 236.723 | 6.601 | -404.952 | 199.491 | 206 |
Nettowinst
| 467 | 1,638 | 316 | 446 | 169 | 167 | 100 | -2,538 | 63 | -44 | 753 | 462 | 726 | 2,386 | 267 | -1,398 | -1,151 | 1,188 | 626 | 428 | 498 | 1,362 | 1,105 | 1,085 | 1,013 | 989.295 | 1,570.547 | 309.658 | 412.19 | 156.357 | 685.921 | 495.99 | 1,297.491 | 1,269.533 | 599.993 | 1,024.099 | 1,026.231 | 927.315 | 1,312.993 | 1,153.569 | 1,066.018 | 833.49 | 1,624.49 | 932.68 | 1,344.913 | 958.509 | 1,091.114 | 941.247 | 1,395.055 | 1,554.005 | 1,324.479 | 1,114.304 | 1,442.902 | 1,132.141 | 1,284.602 | 5,132.407 | 574.025 | 728.23 | -376.197 | -1,061.58 | -1,212.685 | -2,060.224 | -2,296.692 | -332.597 |
Nettowinstmarge
| 0.014 | 0.052 | 0.009 | 0.013 | 0.006 | 0.006 | 0.003 | -0.086 | 0.002 | -0.002 | 0.029 | 0.018 | 0.029 | 0.093 | 0.012 | -0.08 | -0.061 | 0.047 | 0.026 | 0.017 | 0.02 | 0.053 | 0.039 | 0.04 | 0.038 | 0.035 | 0.058 | 0.012 | 0.017 | 0.006 | 0.036 | 0.026 | 0.064 | 0.06 | 0.033 | 0.047 | 0.051 | 0.04 | 0.062 | 0.056 | 0.054 | 0.039 | 0.085 | 0.049 | 0.076 | 0.05 | 0.066 | 0.055 | 0.076 | 0.084 | 0.076 | 0.064 | 0.085 | 0.072 | 0.075 | 0.34 | 0.037 | 0.05 | -0.029 | -0.083 | -0.111 | -0.219 | -0.151 | -0.018 |
WPA (Winst Per Aandeel)
| 9.91 | 34.75 | 6.7 | 9.46 | 3.59 | 3.55 | 2.13 | -54.12 | 1.35 | -0.94 | 16.15 | 9.92 | 15.61 | 51.31 | 5.74 | -30.27 | -24.92 | 25.72 | 13.55 | 9.01 | 10.48 | 28.66 | 23.25 | 27.25 | 18.88 | 24.85 | 39.45 | 7.78 | 10.78 | 3.93 | 17.23 | 12.46 | 32.58 | 31.88 | 15.07 | 25.72 | 25.77 | 23.29 | 32.98 | 28.97 | 26.76 | 20.93 | 40.79 | 23.42 | 33.76 | 24.06 | 27.39 | 23.63 | 35.02 | 39.01 | 33.25 | 27.97 | 36.21 | 28.42 | 32.24 | 128.8 | 14.4 | 18.28 | -9.44 | -26.64 | -30.43 | -51.7 | -57.63 | -8.35 |
Verwaterde WPA
| 9.91 | 34.75 | 6.7 | 9.46 | 3.59 | 3.55 | 2.13 | -54.11 | 1.35 | -0.94 | 16.15 | 9.92 | 15.61 | 51.31 | 5.74 | -30.27 | -24.92 | 25.72 | 13.55 | 9.01 | 10.48 | 28.66 | 23.25 | 27.25 | 18.88 | 24.85 | 39.45 | 7.78 | 10.78 | 3.93 | 17.23 | 12.46 | 32.58 | 31.88 | 15.07 | 25.72 | 25.77 | 23.29 | 32.98 | 28.97 | 26.76 | 20.93 | 40.79 | 23.42 | 33.76 | 24.06 | 27.39 | 23.63 | 35.02 | 39.01 | 33.25 | 27.97 | 36.21 | 28.42 | 32.24 | 128.8 | 14.4 | 18.28 | -9.44 | -26.64 | -30.43 | -51.7 | -57.63 | -8.35 |
EBITDA
| 3,913 | 4,548 | 4,604 | 4,469 | 3,754 | 3,537 | 3,996 | 1,158 | 3,228 | 3,223 | 3,956 | 3,779 | 4,005 | 5,689 | 3,351 | 984 | 1,059 | 3,533 | 3,605 | 3,930 | 3,734 | 5,004 | 4,634 | 4,473 | 3,958 | 4,017.287 | 5,204.385 | 3,645.751 | 3,533.577 | 8,130.953 | 3,084.682 | 2,534.495 | 3,410.102 | 4,083.561 | 2,691.961 | 3,512.519 | 3,447.087 | 6,923.624 | 4,031.848 | 3,523.138 | 3,538.601 | 6,535.341 | 3,668.872 | 3,270.233 | 3,549.72 | 5,924.082 | 3,067.208 | 2,872.16 | 3,552.957 | 6,455.668 | 3,713.963 | 3,175.598 | 3,774.793 | 5,645.597 | 3,755.942 | 2,631.683 | 2,925.801 | 5,142.203 | 1,812.859 | 668.742 | 508.408 | 2,308.223 | 1,708.613 | 248.382 |
EBITDA ratio
| 0.118 | 0.143 | 0.137 | 0.134 | 0.125 | 0.127 | 0.13 | 0.039 | 0.117 | 0.115 | 0.154 | 0.149 | 0.16 | 0.223 | 0.147 | 0.056 | 0.056 | 0.139 | 0.15 | 0.156 | 0.147 | 0.196 | 0.163 | 0.165 | 0.148 | 0.142 | 0.191 | 0.139 | 0.142 | 0.306 | 0.161 | 0.132 | 0.169 | 0.193 | 0.147 | 0.161 | 0.17 | 0.297 | 0.19 | 0.172 | 0.178 | 0.305 | 0.193 | 0.171 | 0.2 | 0.311 | 0.186 | 0.169 | 0.193 | 0.35 | 0.214 | 0.181 | 0.222 | 0.361 | 0.22 | 0.174 | 0.187 | 0.352 | 0.142 | 0.052 | 0.047 | 0.245 | 0.112 | 0.013 |