Akebono Brake Industry Co., Ltd.
TSE:7238.T
118 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,880 | 3,260 | -95 | -123 | 1,665 | -518 | -2,198 | 1,843 | 3,517 | 1,874 | 493 | 1,108 | 2,174 | -5,089 | -392 | -2,795 | -2,388 | 4,477 | 12,200 | 18,881 | -8,215 | 848 | -15,707 | 1,239 | 552 | -552 | 1,770 | 1,509 | 1,517 | 3,568 | 499 | 754 | -2,240 | -12,259 | 365 | -3,305 | -296 | -2,952 | -715 | 2,340 | 711 | 3,157 | 1,418 | 1,768 | 1,013 | 742 | 358 | 909 | 1,572 | -889 | 328 | -501 | 1,376 | -1,154 | 1,664 | 3,751 | 4,221 | 1,414 | 1,874 | 638 | -1,248 | -17,501 | -3,517 |
Afschrijvingen & Amortisatie
| 1,678 | 1,677 | 1,668 | 1,603 | 1,556 | 1,603 | 1,608 | 1,570 | 1,497 | 1,433 | 1,445 | 1,382 | 1,387 | 1,619 | 1,441 | 1,392 | 1,617 | 1,759 | 1,967 | 2,460 | 2,473 | 2,761 | 3,017 | 3,001 | 2,941 | 3,090 | 3,069 | 3,204 | 3,081 | 3,224 | 2,853 | 2,906 | 2,895 | 3,361 | 3,284 | 3,319 | 3,110 | 3,116 | 2,737 | 2,429 | 2,474 | 2,345 | 2,233 | 2,241 | 2,050 | 2,508 | 2,073 | 1,879 | 2,134 | 3,156 | 2,217 | 2,268 | 2,165 | 2,360 | 2,516 | 2,486 | 2,459 | 2,762 | 2,476 | 2,302 | 2,497 | 3,147 | 2,963 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2,008 | -1,467 | 1,464 | -563 | 419 | -1,306 | 2,666 | -908 | -868 | -502 | -54 | -2,140 | 357 | 1,568 | 883 | 142 | 795 | 1,421 | -1,870 | 2,278 | -1,418 | -1,295 | -1,007 | 1,009 | -1,713 | 3,920 | 734 | 4,337 | -6,279 | 4,233 | -2,557 | -2,561 | 1,053 | 1,800 | 1,404 | -2,586 | 2,835 | -12 | 3,275 | -135 | -4,950 | 5,247 | -143 | -293 | -1,076 | -1,489 | -486 | 91 | -1,378 | -435 | 641 | -1,337 | -1,078 | 147 | 142 | 1,094 | -4,087 | -170 | -4,797 | -8 | -1,576 | 3,363 | 2,469 |
Vorderingen
| 2,033 | -84 | 307 | -533 | 228 | -273 | -512 | -700 | -686 | -155 | -731 | 1,785 | 1,346 | 223 | -4,568 | 3,525 | 5,304 | 1,064 | -1,724 | 3,967 | -1,401 | -355 | -1,336 | 2,001 | -2,179 | 3,164 | 89 | 6,138 | -7,450 | 5,716 | -537 | -1,031 | -2,445 | 5,174 | 570 | -1,517 | -1,026 | 2,369 | 2,016 | -331 | -4,639 | 7,560 | -1,341 | -177 | -3,210 | 1,177 | 3,598 | 1,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -515 | 791 | 831 | 259 | 607 | 534 | 568 | 98 | -764 | 55 | -302 | -1,831 | -1,446 | 1,171 | 1,898 | -869 | -610 | 1,374 | -385 | 843 | 62 | 2,304 | 660 | -624 | 455 | 358 | 877 | -830 | 458 | -25 | -1,531 | -659 | 22 | -210 | 537 | -831 | 1,013 | -405 | 207 | -429 | -85 | -307 | -775 | 189 | 481 | -242 | -660 | -366 | 1,034 | -769 | -222 | -241 | 1,155 | -1,459 | -218 | -1,091 | 555 | -508 | 584 | -22 | 119 | 1,958 | -171 |
Crediteuren
| -893 | -1,765 | 446 | -123 | -266 | -1,458 | 2,817 | -81 | 767 | -229 | 1,133 | -1,943 | 690 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 490 | -409 | -120 | -166 | -150 | -109 | -207 | -225 | -185 | -402 | 979 | -2,094 | 1,803 | 397 | -1,015 | 1,011 | 1,405 | 47 | -1,485 | 1,435 | -1,480 | -3,599 | -1,667 | 1,633 | -2,168 | 3,562 | -143 | 5,167 | -6,737 | 4,258 | -1,026 | -1,902 | 1,031 | 2,010 | 867 | -1,755 | 1,822 | 393 | 3,068 | 294 | -4,865 | 5,554 | 632 | -482 | -1,557 | -1,247 | 174 | 457 | -2,412 | 334 | 863 | -1,096 | -2,233 | 1,606 | 360 | 2,185 | -4,642 | 338 | -5,381 | 14 | -1,695 | 1,405 | 2,640 |
Overige Niet-Contante Posten
| -7,485 | 3,594 | -981 | -664 | -979 | 229 | -1,787 | -2,003 | -296 | -383 | -690 | -1,017 | -1,393 | 8,665 | 855 | -2,390 | -336 | -10,746 | -13,092 | -21,196 | 8,341 | -3,796 | 14,577 | -2,077 | 887 | 1,674 | -1,123 | -1,023 | 426 | -948 | 326 | -100 | 233 | 9,340 | -3,362 | 703 | -197 | 4,738 | -1,720 | -878 | -248 | -142 | -517 | -504 | 75 | 878 | -1,624 | -622 | 40 | 1,012 | -2,072 | -3,047 | -888 | -436 | -3,081 | -3,792 | -857 | -643 | -1,645 | -1,240 | 551 | 8,800 | -1,920 |
Kasstroom uit Operationele Activiteiten
| 2,081 | 2,652 | 2,056 | 253 | 2,661 | 8 | 289 | 502 | 3,850 | 2,422 | 1,194 | -667 | 2,525 | 6,763 | 2,787 | -3,651 | -312 | -3,089 | -795 | 2,423 | 1,181 | -1,482 | 880 | 3,172 | 2,667 | 8,132 | 4,450 | 8,027 | -1,255 | 10,077 | 1,121 | 999 | 1,941 | 2,242 | 1,691 | -1,869 | 5,452 | 4,890 | 3,577 | 3,756 | -2,013 | 10,607 | 2,991 | 3,212 | 2,062 | 2,639 | 321 | 2,257 | 2,368 | 2,844 | 1,114 | -2,617 | 1,575 | 917 | 1,241 | 3,539 | 1,736 | 3,363 | -2,092 | 1,692 | 224 | -2,191 | -5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,479 | -1,351 | -1,000 | -966 | -881 | -1,920 | -1,653 | -1,882 | -2,086 | -1,840 | -1,346 | -835 | -995 | -980 | -1,279 | -578 | -734 | -2,254 | -1,545 | -3,221 | -2,726 | -4,124 | -2,517 | -3,051 | -2,929 | -4,027 | -2,593 | -2,241 | -2,689 | -7,906 | -2,845 | -4,145 | -3,774 | -5,943 | -4,282 | -3,175 | -5,168 | -6,111 | -4,395 | -6,003 | -4,324 | -8,168 | -4,089 | -4,184 | -5,381 | -7,132 | -6,173 | -3,626 | -2,849 | -5,006 | -3,397 | -3,639 | -2,284 | -1,815 | -713 | -887 | -1,733 | -1,697 | -1,186 | -668 | -1,811 | -4,604 | -2,574 |
Netto Overnames
| 61 | 73 | 20 | 35 | 467 | 166 | 118 | 251 | 541 | 198 | 60 | 607 | 1,899 | 660 | 0 | 0 | 0 | 0 | 0 | 77 | 19 | 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -956 | 0 | 0 | 0 | 0 | 0 | 166 | 27 | -193 | 0 | 0 | 0 | -1,429 | 23 | 0 | 0 | -200 | 200 | 0 | 0 | -674 | 33 | 210 | -405 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -6 | -4 | -6 | -4 | -6 | -4 | -6 | -4 | -5 | -5 | -5 | -4 | -5 | -4 | -5 | -4 | -5 | -4 | -5 | -4 | -104 | -4 | -10 | -4 | -4 | -4,154 | -3,404 | -4 | -11,403 | -3,069 | -5,404 | -3,504 | -2,004 | -1,992 | -1,704 | -1,004 | -3,079 | -7,004 | -3 | -4 | -533 | -4 |
Verkoop/verval van Beleggingen
| 11,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 106 | 7,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,621 | 0 | 0 | 0 | 0 | 0 | 305 | 100 | 1,016 | 0 | 0 | 0 | 2,119 | 11,400 | 0 | 0 | 3,300 | 7,400 | 2,000 | 0 | 2,800 | 1,200 | 1,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 11,609 | 10 | 28 | 7 | 42 | 17 | 2 | 11 | 7 | 194 | 60 | 620 | 1,905 | 660 | 53 | 92 | 24 | 7,252 | 112 | -55 | 89 | 465 | 62 | 1,028 | 48 | 569 | -339 | 46 | 193 | 2,759 | -46 | 52 | 37 | 1,674 | 4,663 | -14 | -484 | 952 | 1,619 | -38 | 12 | 147 | 56 | 509 | 63 | 2,659 | -1,825 | 10,487 | -143 | 1,511 | -2,791 | 2,120 | 356 | -751 | -2,132 | 470 | -454 | 11,391 | -4,789 | -2,039 | -2,485 | 6,655 | 64 |
Kasstroom uit Investeringsactiviteiten
| 10,130 | -1,268 | -952 | -924 | -372 | -1,737 | -1,533 | -1,620 | -1,538 | -1,646 | -1,286 | -215 | 910 | -320 | -1,226 | -486 | -710 | 4,998 | -1,433 | -3,078 | -2,516 | 4,047 | -2,459 | -2,029 | -2,885 | -3,464 | -2,936 | -2,201 | -2,500 | -5,152 | -2,896 | -4,098 | -3,741 | -1,609 | 377 | -3,194 | -5,656 | -5,164 | -2,780 | -5,575 | -4,189 | -7,302 | -4,037 | -3,685 | -5,322 | -3,787 | -729 | 3,457 | -2,996 | -11,798 | -1,657 | -4,923 | -5,432 | -2,444 | -3,604 | -911 | -1,596 | 6,615 | -12,979 | -2,710 | -4,300 | 1,518 | -2,514 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -572 | -59 | -8 | -340 | -866 | -5 | -9 | -226 | -644 | -1 | -269 | -74 | -226 | -3 | -4 | -56 | -623 | -1,744 | -1 | -1 | -129 | -2,069 | -2,889 | -2,918 | -4,398 | -10,912 | -9,264 | -1,225 | -3,885 | -2,670 | -11,605 | -1,482 | -367 | -14,337 | -1,751 | -4,056 | -5,190 | -129 | -313 | -6,070 | -3,249 | -6,858 | -4,363 | -3,420 | -365 | -2,540 | -3,808 | -6,329 | -2,907 | -8,281 | -463 | -6,010 | -725 | -1,418 | -685 | -1,937 | -667 | -1,704 | -612 | -1,731 | -643 | -1,527 | -357 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -2,184 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,368 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -667 | 0 | -666 | -1 | -666 | 0 | -665 | -1 | -665 | -1 | -664 | -2 | -664 | -1 | -664 | -1 | -663 | -2 | -665 | -4 | -662 | -1 | 0 | -2 | -1 | -2 | -538 |
Overige Financieringsactiviteiten
| -2,505 | -55 | -69 | -73 | -509 | -68 | -76 | -98 | -617 | -99 | -269 | -219 | -260 | -1,184 | -392 | 254 | -2,974 | -1,194 | -590 | 20,455 | -795 | 7,658 | 3,005 | 601 | 5,379 | 4,905 | 4,521 | -1,678 | 6,264 | -3,685 | 19,766 | 2,658 | -5,408 | -29,150 | 20,807 | 5,725 | 3,057 | 3,419 | -1,384 | 11,262 | 5,793 | 6,492 | 2,109 | -1,458 | 2,974 | 5,117 | 10,530 | -971 | 202 | 4,476 | 13,269 | 2,361 | -1,866 | 17,230 | 5,579 | -1,673 | 3,107 | 83 | 12,747 | 936 | 3,263 | 21,981 | 12,440 |
Kasstroom uit Financieringsactiviteiten
| -3,077 | -59 | -77 | -413 | -1,375 | -73 | -85 | -324 | -1,261 | -100 | -269 | -293 | -486 | -1,187 | -396 | 198 | -3,597 | -2,938 | -591 | 20,454 | -924 | 5,589 | 116 | -2,317 | 981 | -6,007 | -4,744 | -2,903 | 2,378 | -6,355 | 8,160 | 1,175 | -5,776 | -14,814 | 19,053 | 9,783 | -2,800 | 1,106 | -2,363 | 5,191 | 1,878 | -366 | -2,919 | -4,879 | 1,944 | 2,576 | 6,058 | -7,302 | -3,369 | -3,806 | 12,142 | -3,650 | -3,254 | 15,810 | 4,229 | -3,614 | 1,778 | -13,989 | 12,135 | -797 | 2,619 | 20,452 | 11,545 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1,248 | -577 | 183 | 242 | -578 | -919 | 2,740 | -1,029 | -2,074 | -994 | -598 | -280 | 493 | -1,014 | 131 | 242 | -317 | 318 | -198 | -94 | 175 | -153 | 114 | 33 | -162 | -70 | 87 | 124 | 0 | 424 | 62 | -433 | -347 | -150 | -310 | -12 | -145 | 179 | 438 | -144 | 46 | 264 | -316 | 119 | 427 | 408 | -47 | -120 | 182 | 127 | -313 | -170 | 172 | -2 | -127 | -76 | 33 | 77 | 2 | 3 | 66 | -168 | -138 |
Netto Kasstroomverandering
| 7,885 | 747 | 1,210 | -842 | 336 | -2,722 | 1,412 | -2,472 | -1,023 | -318 | -959 | -1,454 | 3,442 | 4,242 | 1,295 | -3,695 | -4,937 | -711 | -3,016 | 19,704 | -2,084 | 8,001 | -1,350 | -1,139 | 600 | -1,410 | -3,143 | 3,048 | -1,377 | -1,005 | 6,446 | -2,357 | -7,923 | -14,331 | 20,810 | 4,709 | -3,150 | 1,012 | -1,128 | 3,227 | -4,278 | 3,204 | -4,281 | -5,233 | -889 | 1,836 | 5,602 | -1,706 | -3,816 | -12,633 | 11,285 | -11,361 | -6,937 | 14,281 | 1,739 | -1,062 | 1,951 | -3,935 | -2,934 | -1,813 | -1,391 | 19,612 | 8,889 |
Kaspositie aan het Einde van de Periode
| 34,834 | 26,949 | 26,202 | 24,992 | 25,834 | 25,498 | 28,220 | 26,808 | 29,280 | 30,303 | 30,621 | 31,580 | 33,034 | 29,592 | 25,350 | 24,055 | 27,750 | 32,687 | 33,398 | 36,414 | 16,710 | 18,794 | 10,793 | 12,143 | 13,282 | 12,682 | 14,092 | 17,235 | 14,187 | 15,564 | 16,569 | 10,123 | 12,480 | 20,403 | 34,734 | 13,924 | 9,215 | 12,365 | 11,353 | 12,481 | 9,254 | 13,532 | 10,328 | 14,609 | 19,842 | 20,731 | 18,895 | 13,293 | 14,999 | 18,815 | 31,448 | 20,163 | 31,524 | 38,461 | 24,180 | 22,441 | 23,503 | 21,552 | 25,487 | 28,421 | 30,234 | 31,625 | 12,013 |