Nissan Shatai Co., Ltd.

TSE:7222.T

1081 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 61241,4141,12770047539661937741840561742588339162439747944067442448953753756250453649458135933550934842039358035556456385663679965781151078363668659,56055,05956,92050,77648,06251,68354,90650,99551,11351,59158,33450,25749,74360,05557,620
Kortetermijnbeleggingen 30,06840,73639,51342,80950,790-70,00045,13949,64752,43252,46353,46559,323128,707-69121,477119,829122,177-14118,344116,652120,284-117115,987118,277119,271-214114,732120,857134,809-1126,523125,300125,879-2118,038116,608114,702-395,96188,90587,228-578,54370,79969,582-1555,57458,9300-26000-209000-5000-650
Liquide middelen en kortetermijnbeleggingen 30,68041,4141,12770047539661937741840561742588339162439747944067442448953753756250453649458135933550934842039358035556456385663679965781151078363668659,56055,05956,92050,77648,06251,68354,90650,99551,11351,59158,33450,25749,74360,05557,620
Nettovorderingen 56,29293,995141,702141,672103,153117,512110,645106,360102,386105,30278,22399,427177,689204,756184,964171,705149,357199,625197,576190,177174,066202,391200,250200,314203,340205,369182,539201,193221,065230,963212,730199,463194,766195,869185,585192,152187,836192,920159,114159,162153,725168,929146,827134,076123,945134,070113,40868,63562,12272,60369,39160,31752,45055,08374,79099,57067,73979,76663,14257,80154,62158,823
Voorraad 7,4234,4305,2496,6994,9384,9596,7534,9783,6644,1834,1883,9624,1565,4738,3488,3858,7727,51710,19310,6597,8326,2677,9527,0997,3316,5259,1138,4227,2435,5388,7347,3309,0537,3069,3617,9577,1276,9227,0547,1019,8357,9479,6208,7619,0596,8859,1549,35911,2138,82310,28910,3559,5188,2189,95010,41711,7848,9256,8847,0656,4818,827
Overige vlottende activa 1,6341911,1117309992571,2751,3481,5608152,2788821,4031903,2732,2931,2192162,4332,6661,8352222,7842,5683,8522546,8764,7664,6061504,7224,4474,6131024,9445,4295,117995,1385,4765,2792024,9694,9964,7261866,2836,9845,9162146,2005,3956,6381838,35910,0498,1102656,2486,3855208,685
Totaal vlottende activa 96,029140,030149,189149,801109,565123,124119,292113,063108,028110,70585,306104,696184,131210,810197,209182,780159,827207,798210,876203,926184,222209,417211,523210,543215,027212,684199,022214,962233,273236,986226,695211,588208,852203,670200,470205,893200,644200,504172,162172,375169,638177,735162,227148,343138,513141,777129,531144,538134,310138,560136,656124,129120,289118,390144,094171,149139,224147,290126,531120,994121,677133,955
Niet-vlottende activa:
Materiële vaste activa, netto 79,06680,62252,87552,73351,13350,24445,72444,78644,82645,65144,34545,19144,74545,72346,02444,94748,46449,92948,97051,49350,89852,93850,95552,81553,94656,02955,31754,11753,11153,04451,75452,04852,30953,29753,38455,75958,02160,03361,71865,39368,65372,98275,38679,44083,75288,97294,26699,750105,062101,633105,136109,042114,284119,532122,120121,448112,359115,322101,315102,04796,70584,157
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,3172,2512,0852,1152,1161,9061,9171,8788528489151,0721,1361,0069359719571,0221,0571,0771,1151,0301,0991,1251,1901,2581,0149751,0221,0608378549199827417948509099069461,0331,1171,1451,2281,3111,3791,3191,3661,4021,4601,4651,5621,6331,7271,6951,7721,8361,9201,8131,8241,8961,936
Goodwill en immateriële activa 2,3172,2512,0852,1152,1161,9061,9171,8788528489151,0721,1361,0069359719571,0221,0571,0771,1151,0301,0991,1251,1901,2581,0149751,0221,0608378549199827417948509099069461,0331,1171,1451,2281,3111,3791,3191,3661,4021,4601,4651,5621,6331,7271,6951,7721,8361,9201,8131,8241,8961,936
Langetermijnbeleggingen 3,58930,32430,00030,0004,15470,32470,0054,6384,5576895,1454,4273,9253936,7307,8987,8103385,2515,6065,7054416,3116,0925,8965382,8223,2383,3053254,2884,3914,4513262,7932,8812,9603278,0158,1898,3533327,5407,5667,6113547,8927,96606980001,051000897009110
Belastingvorderingen 2,5953,976-30,000-30,00065,8463,221-70,005-4,63865,4863,24565,01365,573-3,9252,756-6,730-7,898-7,8105,248-5,251-5,606-5,7054,295-6,311-6,092-5,8962,098-2,822-3,238-3,3052,631-4,288-4,391-4,4513,795-2,793-2,881-2,9602,257-8,015-8,189-8,3537,727-7,540-7,566-7,6116,776-7,892-7,96606,9810005,5560003,194009040
Overige niet-vlottende activa 70,0013,26534,35634,3634,15432774,38674,6494,55770,0935,1454,4273,9253626,7307,8987,8103735,2515,6065,7053916,3116,0925,8964112,8223,2383,3054274,2884,3914,4514342,7932,8812,9604538,0158,1898,3534737,5407,5667,6115227,8927,9688,1459247,5776,9587,2576474,9254,8674,8378412,5132,5278044,477
Totaal niet-vlottende activa 157,568120,43889,31689,211127,403126,022122,027121,313120,278120,526120,563120,69049,80650,24053,68953,81657,23156,91055,27858,17657,71859,09558,36560,03261,03260,33459,15358,33057,43857,48756,87957,29357,67958,83456,91859,43461,83163,97970,63974,52878,03982,63184,07188,23492,67498,003103,477109,084114,609111,696114,178117,562123,174128,513128,740128,087119,032122,174105,641106,398101,22090,570
Totaal activa 253,597260,468238,507239,014236,969249,149241,321234,378228,308231,233205,870225,387233,938261,052250,900236,598217,059264,709266,155262,104241,941268,514269,890270,577276,060273,020258,177273,293290,714294,476283,575268,883266,532262,507257,389265,329262,477264,484242,803246,905247,680260,368246,299236,579231,189239,782233,009253,622248,919250,256250,834241,691243,463246,903272,834299,236258,256269,464232,172227,392222,897224,525
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,93939,23231,91734,79328,86239,35536,51133,08728,35431,10410,95519,42126,49249,78942,72036,71915,12347,54652,12952,82334,48952,75057,10257,09660,10859,12547,19959,32265,08868,62565,75054,41853,92648,07049,21557,99655,74153,50052,82656,59456,61065,03657,12451,61645,68950,79647,08957,00153,96658,85759,59451,20446,07942,77060,58780,59156,27458,60649,88547,95548,55745,454
Kortlopende schulden 012,3930001,7210002,8980003,1000003,1720003,4050004,9950003,1560002,1430002,6020004,5170007,1850006,13800021,53300017,385005,2120
Belastingschulden 1101239747113128771,2025551651261688544802201034151692,4641,2421,4224041,9932,1441,572877127843371,0002,6338168885761,9509501,4865443,1961,6281,5396542,6272,19085173664832,9711,0793,3441,314407841281,5045,2432,1388,2582,7823,4022,7366,226
Uitgestelde opbrengsten 012300012,0430009,7130009,84200012,65800014,58000014,50800012,53000010,87000013,42500015,06400011,38200013,01000010,35100024,7980014,6720
Overige kortlopende verplichtingen 39,12616,64428,46126,83930,96317,81929,00626,58425,96511,09519,01025,77626,95816,57526,95021,10523,28217,43632,71529,24030,49418,98536,75736,96039,86418,28736,27635,59530,72716,20127,85426,37824,81813,78125,80525,83927,01215,21020,59419,31621,2665,63523,49221,82623,3905,86921,41124,39025,2646,65026,96829,09935,2836,15740,82047,71539,2296,02728,81828,5666,91229,374
Totaal kortlopende verplichtingen 69,06568,39260,37861,63259,82570,93865,51759,67154,31954,81029,96545,19753,45079,30669,67057,82438,40580,81284,84482,06364,98389,72093,85994,05699,97296,91583,47594,91795,815100,51293,60480,79678,74474,86475,02083,83582,75384,73773,42075,91077,87690,25280,61673,44269,07975,23268,50081,39179,23084,65586,56280,30381,36280,811101,407128,30695,503106,81678,70376,52175,35374,828
Langlopende verplichtingen:
Langetermijnschulden 012,2790005500001,1590001,3280001,4150001,1450002,2830001,6690001,1760009600001,6880002,5390007390005,59200010,797003,4730
Uitgestelde opbrengsten niet-vlottend 00000-1,282000-1,298000-1,317000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,0920001,2820001,2980001,317000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 12,5893,3685,0544,9844,9984,6763,8444,0353,8383,0755,7896,2436,1185,24315,11214,22314,53913,69012,73413,10212,31111,62512,34412,96513,52912,10914,64914,26614,64312,91917,24117,26517,52016,51910,98711,41611,81711,48614,05917,28518,08917,38413,84513,73514,09012,88016,41115,56016,15012,07712,73711,78413,54910,59719,41120,86217,7167,73110,37511,0076,9578,016
Totaal niet-vlottende verplichtingen 12,58917,7395,0544,9844,9985,2263,8444,0353,8384,2345,7896,2436,1186,57115,11214,22314,53915,10512,73413,10212,31112,77012,34412,96513,52914,39214,64914,26614,64314,58817,24117,26517,52017,69510,98711,41611,81712,44614,05917,28518,08919,07213,84513,73514,09015,41916,41115,56016,15012,81612,73711,78413,54916,18919,41120,86217,71618,52810,37511,00710,4308,016
Totaal passiva 81,65486,13165,43266,61664,82376,16469,36163,70658,15759,04435,75451,44059,56885,87784,78272,04752,94495,91797,57895,16577,294102,490106,203107,021113,501111,30798,124109,183110,458115,100110,84598,06196,26492,55986,00795,25194,57097,18387,47993,19595,965109,32494,46187,17783,16990,65184,91196,95195,38097,47199,29992,08794,91197,000120,818149,168113,219125,34489,07887,52885,78382,844
Eigen vermogen:
Preferente aandelen 0000168,646000165,311167,303166,394170,19006,2141,9462,1032,2602,4007528679841,1011,2121,3381,4631,5881,9392,1212,3032,4864,7594,9955,2305,4661,0881,2271,3661,5062,6372,9083,1793,44900000000000000000000
Gewone aandelen 7,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,9047,904
Ingehouden winsten 149,629151,849153,476175,174174,861175,639173,426172,092171,525173,517172,608176,404176,793177,564174,279172,869172,590177,407175,544174,021171,846173,340171,114171,109170,237169,516168,207172,446174,502173,804169,431167,759167,440167,356164,412163,246161,214160,748149,902148,559146,835146,434143,777141,338139,955141,064139,966142,844139,712138,958137,706133,663132,611133,962136,076134,128129,096128,177127,151123,921121,193125,758
Overige gereserveerde algehele resultaten 6,0936,2613,3783,4393,5003,5614,7494,7944,8404,8863,7223,7573,791-6,214-1,946-2,103-2,260-2,400-752-867-984-1,101-1,212-1,338-1,463-1,588-1,939-2,121-2,303-2,486-4,759-4,995-5,230-5,466-1,088-1,227-1,366-1,506-2,637-2,908-3,179-3,44921110000000000000000
Overige totale aandeelhoudersvermogen 8,3178,3198,317-14,119-182,765-14,119-14,119-14,118-179,429-181,421-180,512-184,308-14,118-10,293-16,065-16,222-16,379-16,519-14,871-14,986-15,103-15,220-15,331-15,457-15,582-15,707-16,058-16,240-2,150-2,332-4,605-4,841-5,076-5,312-934-1,072-1,211-1,351-2,482-2,753-3,024-3,2941551591601622285,9235,9235,9235,9258,0378,0378,0378,0368,0368,0378,0398,0398,0398,0178,019
Totaal eigen vermogen van aandeelhouders 171,943174,333173,075172,398172,146172,985171,960170,672170,151172,189170,116173,947174,370175,175166,118164,551164,115168,792168,577166,939164,647166,024163,687163,556162,559161,713160,053164,110180,256179,376172,730170,822170,268169,948171,382170,078167,907167,301155,324153,710151,715151,044151,838149,402148,020149,131148,098156,671153,539152,785151,535149,604148,552149,903152,016150,068145,037144,120143,094139,864137,114141,681
Totaal eigen vermogen 171,943174,333173,075172,398172,146172,985171,960170,672170,151172,189170,116173,947174,370175,175166,118164,551164,115168,792168,577166,939164,647166,024163,687163,556162,559161,713160,053164,110180,256179,376172,730170,822170,268169,948171,382170,078167,907167,301155,324153,710151,715151,044151,838149,402148,020149,131148,098156,671153,539152,785151,535149,604148,552149,903152,016150,068145,037144,120143,094139,864137,114141,681
Totaal passiva en aandeelhoudersvermogen 253,597260,464238,507239,014236,969249,149241,321234,378228,308231,233205,870225,387233,938261,052250,900236,598217,059264,709266,155262,104241,941268,514269,890270,577276,060273,020258,177273,293290,714294,476283,575268,883266,532262,507257,389265,329262,477264,484242,803246,905247,680260,368246,299236,579231,189239,782233,009253,622248,919250,256250,834241,691243,463246,903272,834299,236258,256269,464232,172227,392222,897224,525